2024-04-012025-03-312025-03-31false11701921JADE AMELIA LTD2025-12-0282990falseiso4217:GBPxbrli:pure117019212024-03-31117019212025-03-31117019212024-04-012025-03-31117019212023-03-31117019212024-03-31117019212023-04-012024-03-3111701921bus:SmallEntities2024-04-012025-03-3111701921bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3111701921bus:FullAccounts2024-04-012025-03-3111701921bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111701921core:WithinOneYear2025-03-3111701921core:AfterOneYear2025-03-3111701921core:WithinOneYear2024-03-3111701921core:AfterOneYear2024-03-3111701921core:ShareCapital2025-03-3111701921core:SharePremium2025-03-3111701921core:RevaluationReserve2025-03-3111701921core:OtherReservesSubtotal2025-03-3111701921core:RetainedEarningsAccumulatedLosses2025-03-3111701921core:ShareCapital2024-03-3111701921core:SharePremium2024-03-3111701921core:RevaluationReserve2024-03-3111701921core:OtherReservesSubtotal2024-03-3111701921core:RetainedEarningsAccumulatedLosses2024-03-3111701921core:LandBuildings2025-03-3111701921core:PlantMachinery2025-03-3111701921core:Vehicles2025-03-3111701921core:FurnitureFittings2025-03-3111701921core:OfficeEquipment2025-03-3111701921core:NetGoodwill2025-03-3111701921core:IntangibleAssetsOtherThanGoodwill2025-03-3111701921core:ListedExchangeTraded2025-03-3111701921core:UnlistedNon-exchangeTraded2025-03-3111701921core:LandBuildings2024-03-3111701921core:PlantMachinery2024-03-3111701921core:Vehicles2024-03-3111701921core:FurnitureFittings2024-03-3111701921core:OfficeEquipment2024-03-3111701921core:NetGoodwill2024-03-3111701921core:IntangibleAssetsOtherThanGoodwill2024-03-3111701921core:ListedExchangeTraded2024-03-3111701921core:UnlistedNon-exchangeTraded2024-03-3111701921core:LandBuildings2024-04-012025-03-3111701921core:PlantMachinery2024-04-012025-03-3111701921core:Vehicles2024-04-012025-03-3111701921core:FurnitureFittings2024-04-012025-03-3111701921core:OfficeEquipment2024-04-012025-03-3111701921core:NetGoodwill2024-04-012025-03-3111701921core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111701921core:ListedExchangeTraded2024-04-012025-03-3111701921core:UnlistedNon-exchangeTraded2024-04-012025-03-3111701921core:MoreThanFiveYears2024-04-012025-03-3111701921core:Non-currentFinancialInstruments2025-03-3111701921core:Non-currentFinancialInstruments2024-03-3111701921dpl:CostSales2024-04-012025-03-3111701921dpl:DistributionCosts2024-04-012025-03-3111701921core:LandBuildings2024-04-012025-03-3111701921core:PlantMachinery2024-04-012025-03-3111701921core:Vehicles2024-04-012025-03-3111701921core:FurnitureFittings2024-04-012025-03-3111701921core:OfficeEquipment2024-04-012025-03-3111701921dpl:AdministrativeExpenses2024-04-012025-03-3111701921core:NetGoodwill2024-04-012025-03-3111701921core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111701921dpl:GroupUndertakings2024-04-012025-03-3111701921dpl:ParticipatingInterests2024-04-012025-03-3111701921dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3111701921core:ListedExchangeTraded2024-04-012025-03-3111701921dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3111701921core:UnlistedNon-exchangeTraded2024-04-012025-03-3111701921dpl:CostSales2023-04-012024-03-3111701921dpl:DistributionCosts2023-04-012024-03-3111701921core:LandBuildings2023-04-012024-03-3111701921core:PlantMachinery2023-04-012024-03-3111701921core:Vehicles2023-04-012024-03-3111701921core:FurnitureFittings2023-04-012024-03-3111701921core:OfficeEquipment2023-04-012024-03-3111701921dpl:AdministrativeExpenses2023-04-012024-03-3111701921core:NetGoodwill2023-04-012024-03-3111701921core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3111701921dpl:GroupUndertakings2023-04-012024-03-3111701921dpl:ParticipatingInterests2023-04-012024-03-3111701921dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3111701921core:ListedExchangeTraded2023-04-012024-03-3111701921dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3111701921core:UnlistedNon-exchangeTraded2023-04-012024-03-3111701921core:NetGoodwill2025-03-3111701921core:IntangibleAssetsOtherThanGoodwill2025-03-3111701921core:LandBuildings2025-03-3111701921core:PlantMachinery2025-03-3111701921core:Vehicles2025-03-3111701921core:FurnitureFittings2025-03-3111701921core:OfficeEquipment2025-03-3111701921core:AfterOneYear2025-03-3111701921core:WithinOneYear2025-03-3111701921core:ListedExchangeTraded2025-03-3111701921core:UnlistedNon-exchangeTraded2025-03-3111701921core:ShareCapital2025-03-3111701921core:SharePremium2025-03-3111701921core:RevaluationReserve2025-03-3111701921core:OtherReservesSubtotal2025-03-3111701921core:RetainedEarningsAccumulatedLosses2025-03-3111701921core:NetGoodwill2024-03-3111701921core:IntangibleAssetsOtherThanGoodwill2024-03-3111701921core:LandBuildings2024-03-3111701921core:PlantMachinery2024-03-3111701921core:Vehicles2024-03-3111701921core:FurnitureFittings2024-03-3111701921core:OfficeEquipment2024-03-3111701921core:AfterOneYear2024-03-3111701921core:WithinOneYear2024-03-3111701921core:ListedExchangeTraded2024-03-3111701921core:UnlistedNon-exchangeTraded2024-03-3111701921core:ShareCapital2024-03-3111701921core:SharePremium2024-03-3111701921core:RevaluationReserve2024-03-3111701921core:OtherReservesSubtotal2024-03-3111701921core:RetainedEarningsAccumulatedLosses2024-03-3111701921core:NetGoodwill2023-03-3111701921core:IntangibleAssetsOtherThanGoodwill2023-03-3111701921core:LandBuildings2023-03-3111701921core:PlantMachinery2023-03-3111701921core:Vehicles2023-03-3111701921core:FurnitureFittings2023-03-3111701921core:OfficeEquipment2023-03-3111701921core:AfterOneYear2023-03-3111701921core:WithinOneYear2023-03-3111701921core:ListedExchangeTraded2023-03-3111701921core:UnlistedNon-exchangeTraded2023-03-3111701921core:ShareCapital2023-03-3111701921core:SharePremium2023-03-3111701921core:RevaluationReserve2023-03-3111701921core:OtherReservesSubtotal2023-03-3111701921core:RetainedEarningsAccumulatedLosses2023-03-3111701921core:AfterOneYear2024-04-012025-03-3111701921core:WithinOneYear2024-04-012025-03-3111701921core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3111701921core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3111701921core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3111701921core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3111701921core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3111701921core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3111701921core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3111701921core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3111701921core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3111701921core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3111701921core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3111701921core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3111701921core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3111701921core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3111701921core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3111701921core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3111701921core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3111701921core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3111701921core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3111701921core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3111701921core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3111701921core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3111701921core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3111701921core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3111701921core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3111701921core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3111701921core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3111701921bus:Director12024-04-012025-03-31

JADE AMELIA LTD

Registered Number
11701921
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

JADE AMELIA LTD
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

J A Thirlwall

Registered Address

101 New Cavendish Street
1st Floor South
London
W1W 6XH

Registered Number

11701921 (England and Wales)
JADE AMELIA LTD
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets316,85116,409
16,85116,409
Current assets
Debtors41,440,4221,497,516
Cash at bank and on hand128,020194,573
1,568,4421,692,089
Creditors amounts falling due within one year5(192,534)(207,962)
Net current assets (liabilities)1,375,9081,484,127
Total assets less current liabilities1,392,7591,500,536
Net assets1,392,7591,500,536
Capital and reserves
Called up share capital11
Profit and loss account1,392,7581,500,535
Shareholders' funds1,392,7591,500,536
The financial statements were approved and authorised for issue by the Director on 2 December 2025, and are signed on its behalf by:
J A Thirlwall
Director
Registered Company No. 11701921
JADE AMELIA LTD
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year12
3.Tangible fixed assets

Plant & machinery

Total

££
Cost or valuation
At 01 April 2421,87921,879
Additions4,8934,893
At 31 March 2526,77226,772
Depreciation and impairment
At 01 April 245,4705,470
Charge for year4,4514,451
At 31 March 259,9219,921
Net book value
At 31 March 2516,85116,851
At 31 March 2416,40916,409
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables124,217-
Other debtors1,288,4581,480,016
Prepayments and accrued income27,74717,500
Total1,440,4221,497,516
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables51,09010,284
Taxation and social security6,40232,302
Other creditors108,003156,103
Accrued liabilities and deferred income27,0399,273
Total192,534207,962