2024-04-01 2025-03-31 false Capium Accounts Production 1.1 11914785 2024-04-01 2025-03-31 11914785 bus:FullAccounts 2024-04-01 2025-03-31 11914785 bus:FRS102 2024-04-01 2025-03-31 11914785 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 11914785 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 11914785 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 11914785 2024-04-01 2025-03-31 11914785 2025-03-31 11914785 bus:RegisteredOffice 2024-04-01 2025-03-31 11914785 core:WithinOneYear 2025-03-31 11914785 core:AfterOneYear 2025-03-31 11914785 1 2024-04-01 2025-03-31 11914785 bus:Director1 2024-04-01 2025-03-31 11914785 bus:Director1 2025-03-31 11914785 bus:Director1 2023-04-01 2024-03-31 11914785 bus:Director2 2024-04-01 2025-03-31 11914785 bus:Director2 2025-03-31 11914785 bus:Director2 2023-04-01 2024-03-31 11914785 bus:Director3 2024-04-01 2025-03-31 11914785 bus:Director3 2025-03-31 11914785 bus:Director3 2023-04-01 2024-03-31 11914785 2023-04-01 11914785 bus:CompanySecretary1 2024-04-01 2025-03-31 11914785 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 11914785 2023-04-01 2024-03-31 11914785 2024-03-31 11914785 core:WithinOneYear 2024-03-31 11914785 core:AfterOneYear 2024-03-31 11914785 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 11914785 core:PlantMachinery 2024-04-01 2025-03-31 11914785 core:PlantMachinery 2025-03-31 11914785 core:PlantMachinery 2024-03-31 11914785 core:MotorCars 2024-04-01 2025-03-31 11914785 core:MotorCars 2025-03-31 11914785 core:MotorCars 2024-03-31 11914785 core:FurnitureFittings 2024-04-01 2025-03-31 11914785 core:FurnitureFittings 2025-03-31 11914785 core:FurnitureFittings 2024-03-31 11914785 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 11914785 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 11914785 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 11914785 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 11914785 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 11914785 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 11914785 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 11914785 core:Non-currentFinancialInstruments 2025-03-31 11914785 core:Non-currentFinancialInstruments 2024-03-31 11914785 core:ShareCapital 2025-03-31 11914785 core:ShareCapital 2024-03-31 11914785 core:RetainedEarningsAccumulatedLosses 2025-03-31 11914785 core:RetainedEarningsAccumulatedLosses 2024-03-31 11914785 dpl:Item1 2024-04-01 11914785 dpl:Item1 2025-03-31 11914785 dpl:Item1 2023-04-01 11914785 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 11914785
England and Wales

 

 

 

WAYCAP MANAGEMENT SERVICES LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 April 2024

End date: 31 March 2025
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 44,423    32,617 
44,423    32,617 
Current assets      
Debtors 4 805,285    998,303 
Cash at bank and in hand 7,183    14,318 
812,468    1,012,621 
Creditors: amount falling due within one year 5 (849,622)   (865,102)
Net current assets (37,154)   147,519 
 
Total assets less current liabilities 7,269    180,136 
Creditors: amount falling due after more than one year 6   (200,000)
Accruals and deferred income (25,000)  
Net assets (17,731)   (19,864)
 

Capital and reserves
     
Called up share capital 1    1 
Profit and loss account (17,732)   (19,865)
Shareholders' funds (17,731)   (19,864)
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  2. The directors acknowledge their responsibilities for complying with the requirements of the  Act with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 16 December 2025 and were signed on its behalf by:


-------------------------------
Mr B Patel
Director
1
General Information
Waycap Management Services Limited is a private company, limited by shares, incorporated in England & Wales. The registered office is Monarch House, Miles Gray Road, Basildon, Essex, SS14 3RW.
1.

Accounting policies

Significant accounting policies
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
Significant Judgements and Estimations
In the application of the companys accounting policies, the directors are required to make judgements, estimates and assumptions about carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimate.

The estimates and underlying assumption are reviewed on an ongoing basis. Revision to accounting estimates are recognized in the period in which the estimate is where the revision affects only that period, or in the period of the revision and future period where the revision affects both current and future periods.
Going concern basis
At the time of approving the financial statements, the directors, have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future the holding company has also pledged its support of necessary. Thus the directors continue to adopt the going concern basis accounting in preparing the financial statement.
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into accounts trade discounts, settlement discounts and volume rebates.

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognized as interest income.

Revenue from the sale of goods is recognised when the significant risk and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amounts of revenue can be measured reliably, it is probable that the economic benefits associate with the transaction will flow to the entity and the costs incurred or to
be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and cost to complete can be estimated reliably. The stage of completion of a contract is measured by comparing the costs incurred, mainly in relation to contractual hourly staff rates and material, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognized only to the extent of the expenses recognized that it is probable will be recovered.
Foreign currencies
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on transaction in the period are included in profit or loss.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant and Machinery over 5 years Straight Line
Motor Vehicles over 3 years Straight Line
Fixtures and Fittings over 3 years Straight Line
Impairment of Fixed Assets
At each reporting period end date, the company review the carrying amounts of it's tangible asset to determine whether there is any indication that those asset have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss(if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less cost to sell an value in use. In assessing value in use, the estimate future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not ben adjusted.

If the recoverable amount of an asset ( or cash-generating unit) is estimated to be less than it carrying amount, the carrying amount of the asset( or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognized impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asse (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
Employee Benefits
The costs of short-term employee benefits are recognizes as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employees services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Related Party Transactions
During the period the company received service charges as follows from related parties:£400,000 (2024: £400,000) from Waymade Plc, related by being under common control.

£0 (2024: £165,000) from Waymade Capital Limited, the ultimate holding company.

£300,000 (2024: £300,000) from Sovereign House Properties Limited, the direct holding company.

£227,680 (2024: £250,299) from Atnahs Pharma UK Limited, related by being under common control.

£75,000 (2024 £0) from London Heights Property Limited, related by being under common control.

£50,000 (2024 £0) from Sovereign Property Holdings Limited, related by being under common control.

At the year end £596,664 (2024: £372,864) was owed to Sovereign House Properties Limited the holding company.

At the year end £97,992 (2024: £169,519) was owed by Waymade Capital Limited the ultimate holding company.

At the year end £145,930 (2024: £78,358.81) was owed by Atnahs Pharma UK Limited, related by being under common control.

At the year end £146,683 (2024: £207,594.38) was owed by Waymade Plc, related by being under common control.
Financial Instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2.

Average number of employees

Average number of employees during the year was 16 (2024 : 16).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Total
  £   £   £   £
At 01 April 2024 13,850    38,055    1,973    53,878 
Additions   30,265      30,265 
Disposals      
At 31 March 2025 13,850    68,320    1,973    84,143 
Depreciation
At 01 April 2024 5,309    14,177    1,775    21,261 
Charge for year 2,669    15,619    171    18,459 
On disposals      
At 31 March 2025 7,978    29,796    1,946    39,720 
Net book values
Closing balance as at 31 March 2025 5,872    38,524    27    44,423 
Opening balance as at 01 April 2024 8,541    23,878    198    32,617 


4.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 393,189    553,629 
Prepayments & Accrued Income 275,000   
Other Debtors 13,018    363,812 
681,207    917,441 

4.

Debtors: amounts falling due after one year

2025
£
  2024
£
Other Debtors 124,078    80,862 
124,078    80,862 

5.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 10,936    47,187 
Taxation and Social security 56,848    103,605 
Other Creditors 86,782    101,446 
Amounts Owed to Group Undertakings 695,056    612,864 
849,622    865,102 

6.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Other Creditors   200,000 
  200,000 

2