IRIS Accounts Production v25.4.0.155 12126988 director 1.8.22 31.7.23 31.7.23 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh121269882022-07-31121269882023-07-31121269882022-08-012023-07-31121269882021-07-31121269882021-08-012022-07-31121269882022-07-3112126988ns15:EnglandWales2022-08-012023-07-3112126988ns14:PoundSterling2022-08-012023-07-3112126988ns10:Director12022-08-012023-07-3112126988ns10:PrivateLimitedCompanyLtd2022-08-012023-07-3112126988ns10:SmallEntities2022-08-012023-07-3112126988ns10:AuditExempt-NoAccountantsReport2022-08-012023-07-3112126988ns10:SmallCompaniesRegimeForDirectorsReport2022-08-012023-07-3112126988ns10:SmallCompaniesRegimeForAccounts2022-08-012023-07-3112126988ns10:FullAccounts2022-08-012023-07-3112126988ns10:OrdinaryShareClass12022-08-012023-07-3112126988ns10:RegisteredOffice2022-08-012023-07-3112126988ns5:CurrentFinancialInstruments2023-07-3112126988ns5:CurrentFinancialInstruments2022-07-3112126988ns5:Non-currentFinancialInstruments2023-07-3112126988ns5:Non-currentFinancialInstruments2022-07-3112126988ns5:ShareCapital2023-07-3112126988ns5:ShareCapital2022-07-3112126988ns5:RetainedEarningsAccumulatedLosses2023-07-3112126988ns5:RetainedEarningsAccumulatedLosses2022-07-3112126988ns5:PlantMachinery2022-07-3112126988ns5:PlantMachinery2022-08-012023-07-3112126988ns5:PlantMachinery2023-07-3112126988ns5:PlantMachinery2022-07-3112126988ns5:CostValuation2022-07-3112126988ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-3112126988ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-3112126988ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-07-3112126988ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2022-07-3112126988ns10:OrdinaryShareClass12023-07-3112126988ns5:RetainedEarningsAccumulatedLosses2022-07-3112126988ns5:RetainedEarningsAccumulatedLosses2022-08-012023-07-31
REGISTERED NUMBER: 12126988 (England and Wales)















ELMSROSE LIMITED

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2023






ELMSROSE LIMITED (REGISTERED NUMBER: 12126988)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ELMSROSE LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2023







DIRECTOR: U L Patel





REGISTERED OFFICE: 102 - 104 High Road
Tottenham
London
N15 6JR





REGISTERED NUMBER: 12126988 (England and Wales)





ACCOUNTANTS: KHI Albury Limited
2nd Floor, One Hobbs House,
Harrovian Business Village
Bessborough Road
Harrow
Middlesex
HA1 3EX

ELMSROSE LIMITED (REGISTERED NUMBER: 12126988)

BALANCE SHEET
31 JULY 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 312 469
Investments 5 100 100
412 569

CURRENT ASSETS
Stocks 495,888 3,029,333
Debtors 6 1,047,908 189,645
Cash at bank 8 73
1,543,804 3,219,051
CREDITORS
Amounts falling due within one year 7 910,628 929,760
NET CURRENT ASSETS 633,176 2,289,291
TOTAL ASSETS LESS CURRENT
LIABILITIES

633,588

2,289,860

CREDITORS
Amounts falling due after more than one year 8 726,793 2,737,697
NET LIABILITIES (93,205 ) (447,837 )

CAPITAL AND RESERVES
Called up share capital 10 1,000 1,000
Retained earnings 11 (94,205 ) (448,837 )
SHAREHOLDERS' FUNDS (93,205 ) (447,837 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ELMSROSE LIMITED (REGISTERED NUMBER: 12126988)

BALANCE SHEET - continued
31 JULY 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 16 December 2025 and were signed by:





U L Patel - Director


ELMSROSE LIMITED (REGISTERED NUMBER: 12126988)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2023


1. STATUTORY INFORMATION

Elmsrose Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Computer Equipment - Straight line over 4 years

Stocks
Stocks are valued at the lower of cost and net realisable value, based on expenditure incurred during the year towards the development of properties.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Going concern
The Financial Statements have been prepared on a going concern basis, as the director has confirmed that funds will continue to be made available for the company to meet its day to day commitments for the foreseeable future. The financial statements do not include any adjustments that might result from the withdrawal of this support and the director is of the opinion that the going concern basis is therefore appropriate to the preparation of these financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2022 - 1 ) .

ELMSROSE LIMITED (REGISTERED NUMBER: 12126988)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023


4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 August 2022
and 31 July 2023 625
DEPRECIATION
At 1 August 2022 156
Charge for year 157
At 31 July 2023 313
NET BOOK VALUE
At 31 July 2023 312
At 31 July 2022 469

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 August 2022
and 31 July 2023 100
NET BOOK VALUE
At 31 July 2023 100
At 31 July 2022 100

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Amounts owed by associates 1,034,524 170,003
Other debtors 13,384 19,642
1,047,908 189,645

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 6,414 6,349
Trade creditors 54,404 97,683
Amounts owed to group undertakings 161,905 156,505
Amounts owed to associates 342,689 223,722
Other creditors 345,216 445,501
910,628 929,760

ELMSROSE LIMITED (REGISTERED NUMBER: 12126988)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 16,793 19,450
Other creditors 710,000 2,718,247
726,793 2,737,697

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Other loans more than 5 years 710,000 2,718,247

9. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Other loans more than 5 years 710,000 2,718,247

Other Loans are secured by way of a fixed charge over the individual investment properties to which they relate.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
1,000 Ordinary £1 1,000 1,000

11. RESERVES
Retained
earnings
£   

At 1 August 2022 (448,837 )
Profit for the year 354,632
At 31 July 2023 (94,205 )

12. RELATED PARTY DISCLOSURES

At the year-end date, included within debtors, amounts falling due within one year is an amount of £1,034,525 (2022: £170,003) owed from related entities in which the director Mr U L Patel has beneficial interest.

These amounts are unsecured, interest-free and repayable on demand.

At the year-end date, included within creditors, amounts falling due within one year is an amount of £504,593 (2022: £380,227) owed to related entities in which the director Mr U L Patel has beneficial interest.

At the year-end date, included within debtors, amounts falling due within one year, is an amount of £109,539 (2022: £212,502) owed to the director Mr U L Patel.

These amounts are unsecured, interest free and payable on demand.

ELMSROSE LIMITED (REGISTERED NUMBER: 12126988)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2023


13. ULTIMATE CONTROLLING PARTY

The controlling party is U L Patel.