Company registration number 12143724 (England and Wales)
ARMOUR HOLDINGS LIMITED
ANNUAL REPORT AND GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025
ARMOUR HOLDINGS LIMITED
COMPANY INFORMATION
Directors
S M Mulloy
N P Clamp
J Mulloy
P K Samuel
Company number
12143724
Registered office
Unit 13b
Pennywell Industrial Estate
Sunderland
SR4 9EN
Auditor
Sumer Auditco Limited
Finchale House
Belmont Business Park
Durham
DH1 1TW
ARMOUR HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Company statement of cash flows
16
Notes to the financial statements
17 - 33
ARMOUR HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 30 March 2025.

Review of the business

The trading divisions of the business are involved in the manufacture of Baths, Shower Trays, Assisted Bathing products and Engineering equipment and tooling.

 

The current financial year eventually saw more stable trading conditions in relation to raw material and reduced energy prices. Overall Turnover reduced by 2.8% after some tightening in key markets.

Principal risks and uncertainties

Individual Market Risks

The groups product diversity into different markets sectors ensures that we mitigate risk derived from each individual sector.

 

Liquidity Risk

With limited borrowings at Group level and healthy cash reserves we manage the business to ensure we have sufficient funds to cover amounts due.

 

Supply Chain

Some degree of price stability returned during the year. Most of our supply chain is UK or Europe based which ensures we have less vulnerability to deep sea cost fluctuations.

 

Labour Availability

Labour markets remain tight and a potential limit on future growth.

 

Economic Risk

Future raw material and potential Energy Costs levels continue to be a key risk, especially from competitor economies that may not be subject to the same pressures. General economic conditions for future periods also remain as one of the major principle external risks with some degree of market demand contraction likely in the short term.

ARMOUR HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 2 -
Promoting the success of the company

Engagement with suppliers, customers and others

The Directors, in line with their duties under s172 of the Companies Act 2006, act individually and collectively in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members, and in doing so have regard, amongst other matters, to the:

 

- Likely consequences of any decision in the long term

- Interests of the company's employees

- Need to foster the company's business relationships with suppliers, customers and others

- Impact of the company's operations on the community and the environment

- Desirability of the company maintaining a reputation for high standards of business conduct

- Need to act fairly for the members of the company

 

The Directors' regard to these matters is embedded in their decision-making process, through the Company's business strategy, culture, governance framework, management information flows and stakeholder engagement processes.

 

The Directors are supported in the discharge of their duties by: -

- Processes which ensure the provision of timely management information and escalation through reporting lines to the Board from the Company's business areas, its risk and control functions support teams and committees of the Board

- Agenda planning for Board meetings to provide sufficient time for the consideration and discussion of key matters

 

Stakeholders

The Board understands the importance of engagement with all of its stakeholders and gives appropriate weighting to the outcome of its decisions for the relevant stakeholder in weighing up how best to promote the success of the Company.

 

The Board regularly discusses issues concerning employees, customers, suppliers, community and environment, which it considers in its discussions and in its decision-making process. In addition to this, the Board seeks to understand the interests and views of the Company's stakeholders by engaging with them directly when required. The below summarises the key stakeholders and how we engage with each: -

 

Employees

Employees are key to the success of our business. In addition to aiming to be a responsible employer in our approach to pay, we continue to engage with our team to ascertain which training opportunities should be made available to improve our team's productivity and our individual employees' potential within the business.

 

Customers

Customers are at the centre of our business. We have built lasting relationships with current and potential customers to understand their objectives and requirements. We are in regular contact with customers in order to meet their defined service requirements.

 

Suppliers

We remain committed to being fair and transparent in our dealings with all of our suppliers.

The Company has systems and processes in place to ensure suppliers are paid in a timely manner.

 

Shareholders

The Board also seeks to behave in a responsible manner towards our shareholders. The Board communicates information relevant to its shareholders, such as its financial reporting.

ARMOUR HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 3 -

On behalf of the board

S M Mulloy
Director
16 December 2025
ARMOUR HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 MARCH 2025
- 4 -

The directors present their annual report and financial statements for the year ended 30 March 2025.

Principal activities

The principal activity of the company continued to be that of a holding company and property investment. The principal activity of the group continued to be that of the manufacture of bathroom products and the provision of equipment and tooling to the vacuum forming industry.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £17,181. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S M Mulloy
N P Clamp
P Lindley
(Deceased 26 July 2024)
J Mulloy
P K Samuel
Energy and carbon report
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
S M Mulloy
Director
16 December 2025
ARMOUR HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 MARCH 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ARMOUR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ARMOUR HOLDINGS LIMITED
- 6 -
Opinion

We have audited the financial statements of Armour Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ARMOUR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARMOUR HOLDINGS LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in

line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including

fraud.

 

Our audit must be alert to the risk of manipulation of the financial statements and seek to understand the incentives

and opportunities for management to achieve this.

We undertake the following procedures to identify and respond to these risks of non-compliance:

- the engagement partner ensured that the engagement team collectively had the appropriate competence,

capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

- we identified the laws and regulations applicable to the company through discussions with directors and other

management and from our commercial knowledge and experience of the manufacturing sector;

- we focussed on specific laws and regulations which we considered may have a direct material effect on the

financial statements or the operations of the company, including the Companies Act 2006, tax legislation,

employment, environmental and health and safety legislation;

- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of

management and inspecting legal correspondence; and

- identified laws and regulations were communicated within the audit team regularly and the team remained alert to

instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining

an understanding of how fraud might occur, by:

- making enquiries of management as to where they considered there was a susceptibility to fraud, their knowledge

of actual, suspected and alleged fraud;

- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

ARMOUR HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARMOUR HOLDINGS LIMITED
- 8 -

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships;

- tested journal entries to identify unusual transactions;

- assessed whether judgements and assumptions made in determining any accounting estimates were indicative of

potential bias;

- investigated the rationale behind significant or unusual transactions.

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures

which included, but were not limited to:

- agreeing financial statement disclosures to underlying supporting documentation;

- reading minutes of meetings of those charged with governance;

- enquiring of management as to actual and potential litigation claims;

- reviewing correspondence with HMRC and the company's legal advisers.

 

Through these procedures, we did not become aware of actual or suspected non-compliance.

We planned and performed our audit in accordance with auditing standards but owing to the inherent limitations of

procedures required in these areas, there is an unavoidable risk that we may not have detected a material

misstatement in the accounts. The further removed non-compliance with laws and regulations is from the events

and transactions reflected in the financial statements, the less likely we would become aware of it. The risk of not

detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as

fraud may involve concealment, collusion, forgery, misrepresentations, or override of internal controls. We are not

responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and

regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

David Holloway BA FCA DChA (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
Finchale House
Belmont Business Park
Durham
DH1 1TW
16 December 2025
ARMOUR HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 MARCH 2025
- 9 -
Year
Period
ended
ended
30 March
31 March
2025
2024
Notes
£
£
Turnover
3
9,967,401
10,250,155
Cost of sales
(6,981,177)
(6,884,749)
Gross profit
2,986,224
3,365,406
Administrative expenses
(2,110,553)
(2,243,430)
Other operating income
4,247
12,617
Operating profit
4
879,918
1,134,593
Interest receivable and similar income
7
57,134
37,214
Interest payable and similar expenses
8
(11,132)
(13,257)
Profit before taxation
925,920
1,158,550
Tax on profit
9
(225,756)
(281,989)
Profit for the financial year
27
700,164
876,561
Profit for the financial year is all attributable to the owners of the parent company.
ARMOUR HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 MARCH 2025
- 10 -
Year
Period
ended
ended
30 March
31 March
2025
2024
£
£
Profit for the year
700,164
876,561
Other comprehensive income
-
-
Total comprehensive income for the year
700,164
876,561
Total comprehensive income for the year is all attributable to the owners of the parent company.
ARMOUR HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 30 MARCH 2025
30 March 2025
- 11 -
30 March 2025
31 March 2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
22,700
22,700
Tangible assets
12
2,273,139
2,358,165
2,295,839
2,380,865
Current assets
Stocks
16
1,951,373
2,111,777
Debtors
17
1,895,576
1,902,979
Cash at bank and in hand
3,864,745
2,886,715
7,711,694
6,901,471
Creditors: amounts falling due within one year
18
(2,264,400)
(2,148,346)
Net current assets
5,447,294
4,753,125
Total assets less current liabilities
7,743,133
7,133,990
Creditors: amounts falling due after more than one year
19
(216,756)
(272,204)
Provisions for liabilities
Deferred tax liability
21
213,271
231,663
(213,271)
(231,663)
Net assets
7,313,106
6,630,123
Capital and reserves
Called up share capital
24
676
676
Share premium account
25
83,955
83,955
Capital redemption reserve
26
37,098
37,098
Profit and loss reserves
27
7,191,377
6,508,394
Total equity
7,313,106
6,630,123
The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
S M Mulloy
Director
Company registration number 12143724 (England and Wales)
ARMOUR HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 MARCH 2025
30 March 2025
- 12 -
30 March 2025
31 March 2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
22,700
22,700
Tangible assets
12
1,317,345
1,331,048
Investments
13
338
338
1,340,383
1,354,086
Current assets
Debtors
17
53,462
37,218
Cash at bank and in hand
680,156
679,870
733,618
717,088
Creditors: amounts falling due within one year
18
(116,620)
(117,883)
Net current assets
616,998
599,205
Total assets less current liabilities
1,957,381
1,953,291
Creditors: amounts falling due after more than one year
19
(216,756)
(272,204)
Provisions for liabilities
Deferred tax liability
21
7,757
4,530
(7,757)
(4,530)
Net assets
1,732,868
1,676,557
Capital and reserves
Called up share capital
24
676
676
Profit and loss reserves
27
1,732,192
1,675,881
Total equity
1,732,868
1,676,557

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £73,492 (2024 - £678,487 profit).

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
S M Mulloy
Director
Company registration number 12143724 (England and Wales)
ARMOUR HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 MARCH 2025
- 13 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 3 April 2023
676
83,955
37,098
5,669,619
5,791,348
Period ended 31 March 2024:
Profit and total comprehensive income
-
-
-
876,561
876,561
Dividends
10
-
-
-
(37,786)
(37,786)
Balance at 31 March 2024
676
83,955
37,098
6,508,394
6,630,123
Year ended 30 March 2025:
Profit and total comprehensive income
-
-
-
700,164
700,164
Dividends
10
-
-
-
(17,181)
(17,181)
Balance at 30 March 2025
676
83,955
37,098
7,191,377
7,313,106
ARMOUR HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 MARCH 2025
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 3 April 2023
676
1,035,180
1,035,856
Period ended 31 March 2024:
Profit and total comprehensive income for the period
-
678,487
678,487
Dividends
10
-
(37,786)
(37,786)
Balance at 31 March 2024
676
1,675,881
1,676,557
Year ended 30 March 2025:
Profit and total comprehensive income
-
73,492
73,492
Dividends
10
-
(17,181)
(17,181)
Balance at 30 March 2025
676
1,732,192
1,732,868
ARMOUR HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 MARCH 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
1,426,077
1,332,230
Interest paid
(11,132)
(13,257)
Income taxes paid
(272,401)
(130,025)
Net cash inflow from operating activities
1,142,544
1,188,948
Investing activities
Purchase of intangible assets
-
(22,700)
Purchase of tangible fixed assets
(184,730)
(245,218)
Proceeds from disposal of tangible fixed assets
32,322
23,400
Repayment of loans
1,479
5,425
Interest received
57,134
37,214
Net cash used in investing activities
(93,795)
(201,879)
Financing activities
Repayment of bank loans
(53,538)
(51,413)
Dividends paid to equity shareholders
(17,181)
(37,786)
Net cash used in financing activities
(70,719)
(89,199)
Net increase in cash and cash equivalents
978,030
897,870
Cash and cash equivalents at beginning of year
2,886,715
1,988,845
Cash and cash equivalents at end of year
3,864,745
2,886,715
ARMOUR HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 MARCH 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
69,513
58,085
Interest paid
(11,132)
(13,257)
Income taxes paid
(16,825)
(15,515)
Net cash inflow from operating activities
41,556
29,313
Investing activities
Purchase of intangible assets
-
0
(22,700)
Purchase of tangible fixed assets
(12,906)
(18,121)
Interest received
23,695
15,388
Dividends received
18,660
637,787
Net cash generated from investing activities
29,449
612,354
Financing activities
Repayment of bank loans
(53,538)
(51,413)
Dividends paid to equity shareholders
(17,181)
(37,786)
Net cash used in financing activities
(70,719)
(89,199)
Net increase in cash and cash equivalents
286
552,468
Cash and cash equivalents at beginning of year
679,870
127,402
Cash and cash equivalents at end of year
680,156
679,870
ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025
- 17 -
1
Accounting policies
Company information

Armour Holdings Limited is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Armour Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Armour Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 18 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

The directors have prepared financial forecasts for a period in excess of 12 months of the date of this report. The directors are confident that those forecasts represent an accurate and achievable expectation of the future profits and cash flows of the company. They have therefore concluded that the company will be able to meet its ongoing commitments from the resources which are available. For this reason the Going Concern basis of accounting has been adopted.

1.5
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 19 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
The software is not currently in use and therefore not yet amortised.
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% on cost
Leasehold buildings
straight line basis over term of lease
Plant and machinery
straight line over 3-8years
Computers
The computer equipment is not currently in use and therefore not yet depreciated.
Motor vehicles
straight line over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 20 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Work in progress is valued at the lower of cost and net realisable value. Work in progress includes overheads

appropriate to the stage of manufacture. Net realisable value is based upon estimated selling price less further costs expected to be incurred to completion and disposal.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the income statement. Reversals of impairment losses are also recognised in the income statement.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 23 -
1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the reporting date. Transactions in foreign currencies are recorded at the rate of ruling at the date of the transaction. All differences are taken to the profit and loss account.

1.20

Dilapidation provision

A provision for dilapidation settlements which accrue under certain leases have been accrued over the period of those leases. The amount of such provisions have been determined with reference to reports prepared by independent specialists.

 

1.21

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales
9,967,401
10,250,155
ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
3
Turnover and other revenue
(Continued)
- 24 -
2025
2024
£
£
Other revenue
Interest income
57,134
37,214
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(3,555)
(12,617)
Depreciation of tangible fixed assets
267,570
264,762
Profit on disposal of tangible fixed assets
(30,136)
(17,249)
Operating lease charges
114,087
99,743
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,940
3,155
Audit of the financial statements of the company's subsidiaries
8,264
7,482
12,204
10,637
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
4
5
4
5
Employees
65
59
-
-
Total
69
64
4
5
ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
6
Employees
(Continued)
- 25 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,039,803
1,992,249
-
0
-
0
Social security costs
199,270
199,857
-
-
Pension costs
64,275
116,400
-
0
-
0
2,303,348
2,308,506
-
0
-
0
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
57,134
37,214
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
57,134
37,214
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
11,132
13,257
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
244,148
289,665
Adjustments in respect of prior periods
-
0
(16,866)
Total current tax
244,148
272,799
Deferred tax
Origination and reversal of timing differences
(18,392)
9,190
Total tax charge
225,756
281,989
ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
9
Taxation
(Continued)
- 26 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
925,920
1,158,550
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
231,480
289,638
Tax effect of expenses that are not deductible in determining taxable profit
64,663
7,718
Tax effect of income not taxable in determining taxable profit
(7,534)
(714)
Permanent capital allowances in excess of depreciation
-
0
(6,977)
Under/(over) provided in prior years
-
0
(16,866)
Tax at marginal rate
(443)
-
0
Deferred tax movement
(18,392)
9,190
Capital Allowances
(44,018)
-
0
Taxation charge
225,756
281,989
10
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
17,181
37,786
11
Intangible fixed assets
Group
Software
£
Cost
At 1 April 2024 and 30 March 2025
22,700
Amortisation and impairment
At 1 April 2024 and 30 March 2025
-
0
Carrying amount
At 30 March 2025
22,700
At 31 March 2024
22,700
ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
11
Intangible fixed assets
(Continued)
- 27 -
Company
Software
£
Cost
At 1 April 2024 and 30 March 2025
22,700
Amortisation and impairment
At 1 April 2024 and 30 March 2025
-
0
Carrying amount
At 30 March 2025
22,700
At 31 March 2024
22,700
12
Tangible fixed assets
Group
Freehold property
Leasehold buildings
Plant and machinery
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
1,430,449
208,718
4,020,659
18,121
298,041
5,975,988
Additions
-
0
-
0
133,347
12,906
38,477
184,730
Disposals
-
0
-
0
-
0
-
0
(89,984)
(89,984)
At 30 March 2025
1,430,449
208,718
4,154,006
31,027
246,534
6,070,734
Depreciation and impairment
At 1 April 2024
117,522
102,921
3,219,953
-
0
177,427
3,617,823
Depreciation charged in the year
26,609
8,411
195,500
-
0
37,050
267,570
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(87,798)
(87,798)
At 30 March 2025
144,131
111,332
3,415,453
-
0
126,679
3,797,595
Carrying amount
At 30 March 2025
1,286,318
97,386
738,553
31,027
119,855
2,273,139
At 31 March 2024
1,312,927
105,797
800,706
18,121
120,614
2,358,165
ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
12
Tangible fixed assets
(Continued)
- 28 -
Company
Freehold property
Computers
Total
£
£
£
Cost
At 1 April 2024
1,430,449
18,121
1,448,570
Additions
-
0
12,906
12,906
At 30 March 2025
1,430,449
31,027
1,461,476
Depreciation and impairment
At 1 April 2024
117,522
-
0
117,522
Depreciation charged in the year
26,609
-
0
26,609
At 30 March 2025
144,131
-
0
144,131
Carrying amount
At 30 March 2025
1,286,318
31,027
1,317,345
At 31 March 2024
1,312,927
18,121
1,331,048
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
338
338
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 30 March 2025
338
Carrying amount
At 30 March 2025
338
At 31 March 2024
338
14
Subsidiaries

Details of the company's subsidiaries at 30 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Armour Plastics Limited
Registered office: Unit 13b, Pennywell Industrial Estate, Sunderland, Tyne and Wear, SR4 9EN
Ordinary A-C
100.00
ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 29 -
15
Financial instruments
16
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
1,219,061
1,304,077
-
-
Work in progress
183,332
225,659
-
-
Finished goods and goods for resale
548,980
582,041
-
0
-
0
1,951,373
2,111,777
-
-
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,792,504
1,789,135
29,999
30,000
Corporation tax recoverable
-
0
8,261
-
0
-
0
Other debtors
21,715
13,216
-
0
-
0
Prepayments and accrued income
81,357
92,367
23,463
7,218
1,895,576
1,902,979
53,462
37,218
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
20
55,503
53,593
55,503
53,593
Trade creditors
1,100,507
972,442
5,833
348
Amounts owed to group undertakings
-
0
-
0
-
0
16,446
Corporation tax payable
253,152
289,666
23,329
16,824
Other taxation and social security
190,188
199,920
3,355
2,672
Deferred income
22
4,938
6,583
-
0
-
0
Other creditors
275,684
187,123
-
0
-
0
Accruals and deferred income
384,428
439,019
28,600
28,000
2,264,400
2,148,346
116,620
117,883
19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
20
216,756
272,204
216,756
272,204
ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 30 -
20
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
272,259
325,797
272,259
325,797
Payable within one year
55,503
53,593
55,503
53,593
Payable after one year
216,756
272,204
216,756
272,204

A cross guarantee exists between Armour Holdings Limited and its subsidiary Armour Plastics Limited with regards the loan finance provided by Lloyds Bank Plc to Armour Holdings Limited. As at the year-end the balance on this loan finance was £272,259 (2024: £325,797).

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
222,025
231,663
Pensions creditor timing difference
(8,754)
-
213,271
231,663
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
7,757
4,530
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
231,663
4,530
(Credit)/charge to profit or loss
(18,392)
3,227
Liability at 30 March 2025
213,271
7,757
ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 31 -
22
Deferred income
Group
Company
2025
2024
2025
2024
£
£
£
£
Other deferred income
4,938
6,583
-
-
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
64,275
116,400

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 1p each
4,996
4,996
50
50
Ordinary B shares of 1p each
60,132
60,132
601
601
Ordinary C shares of 1p each
2,504
2,504
25
25
67,632
67,632
676
676
25
Share premium account
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning and end of the year
83,955
83,955
-
0
-
0
26
Capital redemption reserve
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning and end of the year
37,098
37,098
-
0
-
0
ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 32 -
27
Profit and loss reserves
Group
Company
2025
2024
2025
2024
£
£
£
£
At the beginning of the year
6,508,394
5,669,619
1,675,881
1,035,180
Profit for the year
700,164
876,561
73,492
678,487
Dividends
(17,181)
(37,786)
(17,181)
(37,786)
At the end of the year
7,191,377
6,508,394
1,732,192
1,675,881
28
Controlling party

The controlling party is S M Mulloy.

29
Cash generated from group operations
2025
2024
£
£
Profit after taxation
700,164
876,561
Adjustments for:
Taxation charged
225,756
281,989
Finance costs
11,132
13,257
Investment income
(57,134)
(37,214)
Gain on disposal of tangible fixed assets
(30,136)
(17,249)
Depreciation and impairment of tangible fixed assets
267,570
264,762
Movements in working capital:
Decrease/(increase) in stocks
160,404
(124,271)
(Increase)/decrease in debtors
(2,337)
112,771
Increase/(decrease) in creditors
152,303
(36,730)
Decrease in deferred income
(1,645)
(1,646)
Cash generated from operations
1,426,077
1,332,230
ARMOUR HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 33 -
30
Cash generated from operations - company
2025
2024
£
£
Profit after taxation
73,492
678,487
Adjustments for:
Taxation charged
26,557
21,354
Finance costs
11,132
13,257
Investment income
(42,355)
(653,175)
Depreciation and impairment of tangible fixed assets
26,609
26,609
Movements in working capital:
Increase in debtors
(16,244)
(37,218)
(Decrease)/increase in creditors
(9,678)
8,771
Cash generated from operations
69,513
58,085
31
Analysis of changes in net funds - group
1 April 2024
Cash flows
30 March 2025
£
£
£
Cash at bank and in hand
2,886,715
978,030
3,864,745
Borrowings excluding overdrafts
(325,797)
53,538
(272,259)
2,560,918
1,031,568
3,592,486
32
Analysis of changes in net funds - company
1 April 2024
Cash flows
30 March 2025
£
£
£
Cash at bank and in hand
679,870
286
680,156
Borrowings excluding overdrafts
(325,797)
53,538
(272,259)
354,073
53,824
407,897
2025-03-302024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300S M MulloyN P ClampP LindleyJ MulloyP K Samuelfalse12143724bus:Consolidated2024-04-012025-03-30121437242024-04-012025-03-3012143724bus:Director12024-04-012025-03-3012143724bus:Director22024-04-012025-03-3012143724bus:Director42024-04-012025-03-3012143724bus:Director52024-04-012025-03-3012143724bus:Director32024-04-012025-03-3012143724bus:RegisteredOffice2024-04-012025-03-3012143724bus:Consolidated2025-03-30121437242025-03-3012143724bus:Consolidated2023-04-032024-03-31121437242023-04-032024-03-3112143724core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3012143724core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3112143724core:IntangibleAssetsOtherThanGoodwill2025-03-3012143724core:IntangibleAssetsOtherThanGoodwill2024-03-3112143724core:ComputerSoftwarebus:Consolidated2025-03-3012143724core:ComputerSoftwarebus:Consolidated2024-03-3112143724core:ComputerSoftware2025-03-3012143724core:ComputerSoftware2024-03-3112143724bus:Consolidated2024-03-31121437242024-03-3112143724core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3012143724core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3012143724core:PlantMachinerybus:Consolidated2025-03-3012143724core:ComputerEquipmentbus:Consolidated2025-03-3012143724core:MotorVehiclesbus:Consolidated2025-03-3012143724core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3112143724core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3112143724core:PlantMachinerybus:Consolidated2024-03-3112143724core:ComputerEquipmentbus:Consolidated2024-03-3112143724core:MotorVehiclesbus:Consolidated2024-03-3112143724core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3012143724core:ComputerEquipment2025-03-3012143724core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3112143724core:ComputerEquipment2024-03-3112143724core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3012143724core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3112143724core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3112143724core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3012143724core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3112143724core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3012143724core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3112143724core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3012143724core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3112143724core:CurrentFinancialInstruments2025-03-3012143724core:CurrentFinancialInstruments2024-03-3112143724core:ShareCapitalbus:Consolidated2025-03-3012143724core:ShareCapitalbus:Consolidated2024-03-3112143724core:SharePremiumbus:Consolidated2025-03-3012143724core:SharePremiumbus:Consolidated2024-03-3112143724core:CapitalRedemptionReservebus:Consolidated2025-03-3012143724core:CapitalRedemptionReservebus:Consolidated2024-03-3112143724core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3012143724core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3112143724core:ShareCapital2025-03-3012143724core:ShareCapital2024-03-3112143724core:RetainedEarningsAccumulatedLosses2025-03-3012143724core:RetainedEarningsAccumulatedLosses2024-03-3112143724core:ShareCapitalbus:Consolidated2023-04-0212143724core:SharePremiumbus:Consolidated2023-04-0212143724core:CapitalRedemptionReservebus:Consolidated2023-04-02121437242023-04-0212143724core:ShareCapital2023-04-0212143724core:RetainedEarningsAccumulatedLosses2023-04-0212143724core:SharePremium2025-03-3012143724core:SharePremium2024-03-3112143724core:CapitalRedemptionReserve2025-03-3012143724core:CapitalRedemptionReserve2024-03-3112143724bus:Consolidated2023-04-0212143724core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3012143724core:ComputerSoftware2024-04-012025-03-3012143724core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3012143724core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3012143724core:PlantMachinery2024-04-012025-03-3012143724core:ComputerEquipment2024-04-012025-03-3012143724core:MotorVehicles2024-04-012025-03-3012143724core:UKTaxbus:Consolidated2024-04-012025-03-3012143724core:UKTaxbus:Consolidated2023-04-032024-03-3112143724bus:Consolidated12024-04-012025-03-3012143724bus:Consolidated12023-04-032024-03-3112143724bus:Consolidated22024-04-012025-03-3012143724bus:Consolidated22023-04-032024-03-3112143724bus:Consolidated32024-04-012025-03-3012143724bus:Consolidated32023-04-032024-03-3112143724bus:Consolidated42024-04-012025-03-3012143724bus:Consolidated42023-04-032024-03-3112143724core:ComputerSoftwarebus:Consolidated2024-03-3112143724core:ComputerSoftware2024-03-3112143724core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-03-3112143724core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3112143724core:PlantMachinerybus:Consolidated2024-03-3112143724core:ComputerEquipmentbus:Consolidated2024-03-3112143724core:MotorVehiclesbus:Consolidated2024-03-3112143724bus:Consolidated2024-03-3112143724core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3112143724core:ComputerEquipment2024-03-31121437242024-03-3112143724core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-04-012025-03-3012143724core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3012143724core:PlantMachinerybus:Consolidated2024-04-012025-03-3012143724core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3012143724core:MotorVehiclesbus:Consolidated2024-04-012025-03-3012143724core:Subsidiary12024-04-012025-03-3012143724core:Subsidiary112024-04-012025-03-3012143724core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3012143724core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3012143724core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3112143724core:CurrentFinancialInstruments22025-03-3012143724core:CurrentFinancialInstruments32025-03-3012143724core:WithinOneYearbus:Consolidated2025-03-3012143724core:WithinOneYearbus:Consolidated2024-03-3112143724bus:PrivateLimitedCompanyLtd2024-04-012025-03-3012143724bus:FRS1022024-04-012025-03-3012143724bus:Audited2024-04-012025-03-3012143724bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3012143724bus:FullAccounts2024-04-012025-03-30xbrli:purexbrli:sharesiso4217:GBP