Company registration number 12482228 (England and Wales)
HORNET EXHAUSTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HORNET EXHAUSTS LTD
COMPANY INFORMATION
Director
Mr J R Phillips
Company number
12482228
Registered office
Kingsnorth House
Blenheim Way
Kingstanding
Birmingham
West Midlands
United Kingdom
B44 8LS
Accountants
Malcolm Piper & Company Limited
Kingsnorth House
Blenheim Way
Birmingham
West Midlands
United Kingdom
B44 8LS
HORNET EXHAUSTS LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Statement of changes in equity
Notes to the financial statements
3 - 6
HORNET EXHAUSTS LTD
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF HORNET EXHAUSTS LTD FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Hornet Exhausts Ltd for the year ended 31 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Hornet Exhausts Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Hornet Exhausts Ltd and state those matters that we have agreed to state to the board of directors of Hornet Exhausts Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Hornet Exhausts Ltd and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Hornet Exhausts Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Hornet Exhausts Ltd. You consider that Hornet Exhausts Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Hornet Exhausts Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Malcolm Piper & Company Limited
Chartered Accountants
Kingsnorth House
Blenheim Way
Birmingham
West Midlands
B44 8LS
United Kingdom
5 September 2025
HORNET EXHAUSTS LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
8,700
9,900
Tangible assets
5
57,455
2,804
66,155
12,704
Current assets
Debtors
6
2,766
-
0
Cash at bank and in hand
110,106
154,946
112,872
154,946
Creditors: amounts falling due within one year
7
(91,875)
(137,556)
Net current assets
20,997
17,390
Total assets less current liabilities
87,152
30,094
Provisions for liabilities
(14,364)
-
0
Net assets
72,788
30,094
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
72,688
29,994
Total equity
72,788
30,094

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 5 September 2025
Mr J R Phillips
Director
Company registration number 12482228 (England and Wales)
HORNET EXHAUSTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Hornet Exhausts Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Kingsnorth House, Blenheim Way, Kingstanding, Birmingham, West Midlands, United Kingdom, B44 8LS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HORNET EXHAUSTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% straight line method
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

HORNET EXHAUSTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
12,000
Amortisation and impairment
At 1 April 2024
2,100
Amortisation charged for the year
1,200
At 31 March 2025
3,300
Carrying amount
At 31 March 2025
8,700
At 31 March 2024
9,900
5
Tangible fixed assets
Computers
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
6,212
-
0
6,212
Additions
1,035
56,740
57,775
At 31 March 2025
7,247
56,740
63,987
Depreciation and impairment
At 1 April 2024
3,408
-
0
3,408
Depreciation charged in the year
2,178
946
3,124
At 31 March 2025
5,586
946
6,532
Carrying amount
At 31 March 2025
1,661
55,794
57,455
At 31 March 2024
2,804
-
0
2,804
HORNET EXHAUSTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
434
-
0
Prepayments and accrued income
2,332
-
0
2,766
-
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
63,258
65,290
Taxation and social security
18,683
30,668
Other creditors
9,934
41,598
91,875
137,556
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
2025-03-312024-04-01falsefalsefalse05 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr J R Phillips124822282024-04-012025-03-3112482228bus:Director12024-04-012025-03-3112482228bus:RegisteredOffice2024-04-012025-03-31124822282025-03-31124822282024-03-3112482228core:NetGoodwill2025-03-3112482228core:NetGoodwill2024-03-3112482228core:ComputerEquipment2025-03-3112482228core:MotorVehicles2025-03-3112482228core:ComputerEquipment2024-03-3112482228core:MotorVehicles2024-03-3112482228core:ShareCapital2025-03-3112482228core:ShareCapital2024-03-3112482228core:RetainedEarningsAccumulatedLosses2025-03-3112482228core:RetainedEarningsAccumulatedLosses2024-03-3112482228core:ShareCapitalOrdinaryShareClass12025-03-3112482228core:ShareCapitalOrdinaryShareClass12024-03-3112482228core:Goodwill2024-04-012025-03-3112482228core:ComputerEquipment2024-04-012025-03-3112482228core:MotorVehicles2024-04-012025-03-31124822282023-04-012024-03-3112482228core:NetGoodwill2024-03-3112482228core:NetGoodwill2024-04-012025-03-3112482228core:ComputerEquipment2024-03-3112482228core:MotorVehicles2024-03-31124822282024-03-3112482228core:CurrentFinancialInstruments2025-03-3112482228core:CurrentFinancialInstruments2024-03-3112482228bus:OrdinaryShareClass12024-04-012025-03-3112482228bus:OrdinaryShareClass12025-03-3112482228bus:OrdinaryShareClass12024-03-3112482228bus:PrivateLimitedCompanyLtd2024-04-012025-03-3112482228bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3112482228bus:FRS1022024-04-012025-03-3112482228bus:AuditExemptWithAccountantsReport2024-04-012025-03-3112482228bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP