Company registration number 12518798 (England and Wales)
CCPEPF UK INTERMEDIATE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CCPEPF UK INTERMEDIATE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
CCPEPF UK INTERMEDIATE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
3
41,312,319
38,510,605
Current assets
Debtors
4
8,599,162
7,360,851
Cash at bank and in hand
4,364,549
2,977,978
12,963,711
10,338,829
Creditors: amounts falling due within one year
5
(635,720)
(384,773)
Net current assets
12,327,991
9,954,056
Total assets less current liabilities
53,640,310
48,464,661
Provisions for liabilities
(1,095,647)
Net assets
52,544,663
48,464,661
Capital and reserves
Called up share capital
42,977,086
42,977,086
Share premium account
5,996,429
5,996,429
Non-distributable profits reserve
6
4,382,587
Distributable profit and loss reserves
(811,439)
(508,854)
Total equity
52,544,663
48,464,661
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
CCPEPF UK INTERMEDIATE LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
Mr K Hird
Director
Company Registration No. 12518798
CCPEPF UK INTERMEDIATE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Share capital
Share premium account
Non-distri-butable profits
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
32,977,086
5,996,429
(2,177,294)
36,796,221
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
-
1,668,440
1,668,440
Issue of share capital
10,000,000
-
-
10,000,000
Balance at 31 December 2023
42,977,086
5,996,429
(508,854)
48,464,661
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
4,554,467
(474,465)
4,080,002
Transfers
-
-
(171,880)
171,880
-
Balance at 31 December 2024
42,977,086
5,996,429
4,382,587
(811,439)
52,544,663
CCPEPF UK INTERMEDIATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information
CCPEPF UK Intermediate Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30-31 Cowcross Street, London, EC1M 6DQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
CCPEPF UK INTERMEDIATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
CCPEPF UK INTERMEDIATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
2
2
3
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
27,012,326
24,571,241
Loans to group undertakings and participating interests
14,299,993
13,939,364
41,312,319
38,510,605
Fixed asset investments revalued
Investments are included at the directors' assessment of fair value using net asset values at the balance sheet date, The historical cost of investments in shares at the balance sheet date is £22,629,738 (2023 - £24,743,121).
CCPEPF UK INTERMEDIATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries, associates and joint ventures
Loans to associates and joint ventures
Total
£
£
£
Cost or valuation
At 1 January 2024
24,571,241
13,939,364
38,510,605
Additions
687,936
360,629
1,048,565
Valuation changes
4,554,468
-
4,554,468
Disposals
(2,801,319)
-
(2,801,319)
At 31 December 2024
27,012,326
14,299,993
41,312,319
Carrying amount
At 31 December 2024
27,012,326
14,299,993
41,312,319
At 31 December 2023
24,571,241
13,939,364
38,510,605
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Unpaid share capital
1
1
Amounts owed by group undertakings
6,325,609
5,698,181
Prepayments and accrued income
2,273,552
1,662,669
8,599,162
7,360,851
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
5,784
8,640
Amounts owed to group undertakings
329,951
334,951
Corporation tax
35,782
Other creditors
299,985
5,400
635,720
384,773
CCPEPF UK INTERMEDIATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Non-distributable profits reserve
2024
2023
£
£
At the beginning of the year
-
-
Non distributable profits in the year
4,554,467
-
Transfer of unrealised losses relating to prior periods
(171,880)
-
At the end of the year
4,382,587
-
7
Related party transactions
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
329,951
334,951
2024
2023
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
3,325,002
3,325,002
Entities over which the entity has control, joint control or significant influence
3,000,607
2,373,179
8
Parent company
The ultimate controlling entity of CCPEPF UK Intermediate Limited is Catalyst Core Plus European Property Fund SA, a specialised investment fund incorporated in Luxembourg.
2024-12-312024-01-01falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr K HirdMr C Christofi125187982024-01-012024-12-31125187982024-12-31125187982023-12-3112518798core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112518798core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112518798core:CurrentFinancialInstruments2024-12-3112518798core:CurrentFinancialInstruments2023-12-3112518798core:ShareCapital2024-12-3112518798core:ShareCapital2023-12-3112518798core:SharePremium2024-12-3112518798core:SharePremium2023-12-3112518798core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3112518798core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3112518798core:RetainedEarningsAccumulatedLosses2024-12-3112518798core:RetainedEarningsAccumulatedLosses2023-12-3112518798core:ShareCapital2022-12-3112518798core:SharePremium2022-12-3112518798core:FurtherSpecificReserve1ComponentTotalEquity2022-12-3112518798core:RetainedEarningsAccumulatedLosses2022-12-3112518798bus:Director12024-01-012024-12-3112518798core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31125187982023-01-012023-12-3112518798core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3112518798core:ShareCapital2023-01-012023-12-3112518798core:SharePremium2023-01-012023-12-3112518798core:Non-currentFinancialInstruments2024-12-3112518798core:Non-currentFinancialInstruments2023-12-3112518798bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112518798bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112518798bus:FRS1022024-01-012024-12-3112518798bus:AuditExemptWithAccountantsReport2024-01-012024-12-3112518798bus:Director22024-01-012024-12-3112518798bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP