| Registered number: 12790559 | ||||||||
| FOR THE YEAR ENDED 31 AUGUST 2025 | ||||||||
| Prepared By: | ||||||||
| Willow Accounting & Consultancy | ||||||||
| 47a Commercial Road | ||||||||
| Ashley Cross | ||||||||
| Poole | ||||||||
| Dorset | ||||||||
| BH14 0HU | ||||||||
| Goswell Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31 AUGUST 2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| Wiltshire | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 12790559 | ||||||||
| ACCOUNTANTS | ||||||||
| Willow Accounting & Consultancy | ||||||||
| 47a Commercial Road | ||||||||
| Ashley Cross | ||||||||
| Poole | ||||||||
| Dorset | ||||||||
| BH14 0HU | ||||||||
| Goswell Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31 AUGUST 2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Goswell Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 1,646,347 | 1,430,437 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT ASSETS | 163,785 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 6 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 7 | |||||||||
| Profit and loss account | 580,702 | 421,879 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Goswell Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31 AUGUST 2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Short Leasehold Properties | straight line6.67% | |||||||
| Plant And Machinery | reducing balance25% | |||||||
| Commercial Vehicles | reducing balance25% | |||||||
| Fixtures And Fittings | reducing balance15% | |||||||
| Equipment | reducing balance25% | |||||||
| Motor Cars | reducing balance25% | |||||||
| 1c. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 2. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 8 | |||||
| Goswell Limited | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||||||
| Short Leasehold | Plant and | Commercial | Fixtures | |||||||||||
| Properties | Machinery | Vehicles | and Fittings | Equipment | Motor Cars | Total | ||||||||
| £ | £ | £ | £ | £ | £ | £ | ||||||||
| Cost | ||||||||||||||
| At 1 September 2024 | 14,060 | 231,288 | 3,600 | 2,040 | 3,168 | 159,950 | 414,106 | |||||||
| Additions | - | - | - | 7,830 | 5,563 | 101,099 | 114,492 | |||||||
| At 31 August 2025 | 14,060 | 231,288 | 3,600 | 9,870 | 8,731 | 261,049 | 528,598 | |||||||
| Depreciation | ||||||||||||||
| At 1 September 2024 | 984 | 80,246 | 2,081 | 306 | 1,427 | 39,988 | 125,032 | |||||||
| For the year | 984 | 37,760 | 380 | 1,435 | 1,826 | 55,265 | 97,650 | |||||||
| At 31 August 2025 | 1,968 | 118,006 | 2,461 | 1,741 | 3,253 | 95,253 | 222,682 | |||||||
| Net Book Amounts | ||||||||||||||
| At 31 August 2025 | 12,092 | 305,916 | ||||||||||||
| At 31 August 2024 | 13,076 | 289,074 | ||||||||||||
| Included in the above is a vehicle held under hire purchase, the cost of which is £249,854 and the net value £157,400. | ||||||||||||||
| 4. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 1,036,115 | 751,101 | ||||||
| Other debtors | 61,583 | 69,250 | ||||||
| Prepayments | 69,346 | 3,777 | ||||||
| Directors current account | 161,466 | 92,140 | ||||||
| 1,328,510 | 916,268 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| UK corporation tax | 137,471 | 157,156 | ||||||
| VAT | 642,351 | 502,795 | ||||||
| PAYE control | 77,159 | 146,585 | ||||||
| Salaries and wages control | - | 33,634 | ||||||
| Hire purchase | 221,683 | 129,950 | ||||||
| Trade creditors | 271,652 | 289,901 | ||||||
| Pension schemes | 3,345 | 2,577 | ||||||
| Accruals | 3,533 | 4,054 | ||||||
| 1,357,194 | 1,266,652 | |||||||
| Goswell Limited | ||||||||
| 6. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 14,365 | 30,978 | ||||||
| 14,365 | 30,978 | |||||||
| 7. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 2 | 2 | |||||||
| 2 | 2 | |||||||