Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-01truefalseThe principal activity of the company is that of motion picture production , television programme production and artistic creation activities108The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13100750 2024-01-01 2024-12-31 13100750 2023-01-01 2023-12-31 13100750 2024-12-31 13100750 2023-12-31 13100750 c:Director1 2024-01-01 2024-12-31 13100750 d:OfficeEquipment 2024-01-01 2024-12-31 13100750 d:OfficeEquipment 2024-12-31 13100750 d:OfficeEquipment 2023-12-31 13100750 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13100750 d:ComputerEquipment 2024-01-01 2024-12-31 13100750 d:ComputerEquipment 2024-12-31 13100750 d:ComputerEquipment 2023-12-31 13100750 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13100750 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13100750 d:CurrentFinancialInstruments 2024-12-31 13100750 d:CurrentFinancialInstruments 2023-12-31 13100750 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13100750 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13100750 d:ShareCapital 2024-12-31 13100750 d:ShareCapital 2023-12-31 13100750 d:RetainedEarningsAccumulatedLosses 2024-12-31 13100750 d:RetainedEarningsAccumulatedLosses 2023-12-31 13100750 c:OrdinaryShareClass1 2024-01-01 2024-12-31 13100750 c:OrdinaryShareClass1 2024-12-31 13100750 c:FRS102 2024-01-01 2024-12-31 13100750 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 13100750 c:FullAccounts 2024-01-01 2024-12-31 13100750 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13100750 d:Subsidiary1 2024-01-01 2024-12-31 13100750 d:Subsidiary1 1 2024-01-01 2024-12-31 13100750 d:Subsidiary2 2024-01-01 2024-12-31 13100750 d:Subsidiary2 1 2024-01-01 2024-12-31 13100750 d:Subsidiary3 2024-01-01 2024-12-31 13100750 d:Subsidiary3 1 2024-01-01 2024-12-31 13100750 d:Subsidiary4 2024-01-01 2024-12-31 13100750 d:Subsidiary4 1 2024-01-01 2024-12-31 13100750 d:Subsidiary5 2024-01-01 2024-12-31 13100750 d:Subsidiary5 1 2024-01-01 2024-12-31 13100750 d:Subsidiary6 2024-01-01 2024-12-31 13100750 d:Subsidiary6 1 2024-01-01 2024-12-31 13100750 6 2024-01-01 2024-12-31 13100750 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 13100750










SANDPAPER FILMS LIMITED


UNAUDITED
 
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
SANDPAPER FILMS LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 8


 
SANDPAPER FILMS LIMITED
REGISTERED NUMBER:13100750

BALANCE SHEET
AS AT 31 DECEMBER 2024

As restated
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,178
1,715

Investments
 5 
6
2

  
4,184
1,717

Current assets
  

Stocks
  
-
569,495

Debtors: amounts falling due within one year
 7 
893,509
418,846

Cash at bank and in hand
 8 
176,454
194,435

  
1,069,963
1,182,776

Creditors: amounts falling due within one year
 9 
(432,510)
(725,081)

Net current assets
  
 
 
637,453
 
 
457,695

Total assets less current liabilities
  
641,637
459,412

  

Net assets
  
641,637
459,412


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
641,537
459,312

  
641,637
459,412


1

 
SANDPAPER FILMS LIMITED
REGISTERED NUMBER:13100750
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S F Price
Director

Date: 11 December 2025

The notes on pages 3 to 8 form part of these financial statements.

2

 
SANDPAPER FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Sandpaper Films Limited is a private company, limited by shares, registered in England and Wales, registration number 13100750. The registered office address is 9 Perseverance Works, Kingsland Road, London, E2 8DD.

The principal activity of the company is that of motion picture production , television programme production and artistic creation activities

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The company's functional and presentational currency is pound sterling.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover from motion picture production , television programme production and artistic creation activities is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.3

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


3

 
SANDPAPER FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and reducing balance method.

Depreciation is provided on the following basis:

Office equipment
-
25%
Straight line
Computer equipment
-
33%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the profit and loss account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.7

Stocks

Work in progress represents the cost of producing the  motion picture production , television programme production and artistic creation activities. Work in progress and finished goods include labour and attributable overheads. Production costs are amortised to the Profit and loss account over the period in which the rights to the relevant film is being exploited by the company.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. 

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

 Creditors

Short-term creditors are measured at the transaction price.

4

 
SANDPAPER FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

 Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from/to related parties.

 
2.12

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2023 - 8).


4.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
-
2,708
2,708


Additions
1,405
2,113
3,518



At 31 December 2024

1,405
4,821
6,226



Depreciation


At 1 January 2024
-
993
993


Charge for the year on owned assets
205
850
1,055



At 31 December 2024

205
1,843
2,048



Net book value



At 31 December 2024
1,200
2,978
4,178



At 31 December 2023
-
1,715
1,715

5

 
SANDPAPER FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024 (as previously stated)
1


Prior Year Adjustment

1


At 1 January 2024 (as restated)
2


Additions
4



At 31 December 2024
6





Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Registered office

Class of shares

Holding

My Planet Now Limited
United Kingdom
Ordinary
100%
Avocado Road Films Limited
United Kingdom
Ordinary
100%
Peppermint Films Limited
United Kingdom
Ordinary
100%
Chicory Films Limited
United Kingdom
Ordinary
100%
Fennel Films Limited
United Kingdom
Ordinary
100%
Celeriac Films Limited
United Kingdom
Ordinary
100%


6.


Stocks

2024
2023
£
£

Production costs
-
569,495



7.


Debtors

2024
2023
£
£


Trade debtors
50
70,043

Amounts owed by group undertakings
490,732
348,803

Other debtors
402,067
-

Prepayments
660
-

893,509
418,846


6

 
SANDPAPER FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
176,454
194,435



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
64,926
29,884

Other taxation and social security
10,510
21,596

Other creditors
357,074
48,154

Accruals and deferred income
-
625,447

432,510
725,081



10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1.00 each
100
100



11.


Prior year adjustment

During the year, the company identified that a £1 fixed asset investment made in the prior year was not recorded. The error has been corrected by recording the investment in the current year. 


12.


Commitments under operating leases

The company entered into a licence agreement for office premises. As this arrangement does not meet the definition of a lease under FRS 102, it is not included within lease commitments.

7

 
SANDPAPER FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Related party transactions

No disclosure has been made of transactions with other wholly owned group companies in accordance with FRS 102 Section 1A paragraph 1AC.35, as the company is itself a wholly owned subsidiary of Sandpaper Films Limited.

Included within other creditors at the year end is an amount due to a company under common control £45,000.

Included within other debtors at the year end is an amount of £656 (2023: £317) due from a director of the company. The loan is interest free and repayable on demand.

Included within other creditors at the year end is an amount of £211 (2023: £Nil) due to a director of the company. The loan is interest free and repayable on demand.

 
8