Company registration number 13181006 (England and Wales)
ONE AVENUE HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ONE AVENUE HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr Keval Pankhania
Ms Mayuri Patel
Company number
13181006
Registered office
Ground Floor
Kings House
101-135 Kings Road
Brentwood
Essex
CM14 4DR
Auditor
M J Bushell Audit LLP
Ground Floor
Kings House
101-135 Kings Road
Brentwood
Essex
CM14 4DR
ONE AVENUE HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 33
ONE AVENUE HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The 2024 financial year marks a significant milestone for One Avenue Holdings Limited, being the Company’s first year of trading following the strategic restructuring and separation of One Avenue Holdings Limited into two distinct entities: One Avenue Property Holdings Limited and Blue Gem Holdings Limited.
This separation was a decisive move by the Board to enable shareholders to capitalise on the growth and opportunity within the flexible office market. The restructure allows each entity to focus on its strengths:
One Avenue Property Holdings Limited as the property ownership and investment vehicle, optimising returns and capital growth through asset management and landlord partnerships.
Blue Gem Holdings Limited as the operating and hospitality-led service business, focused on brand development, customer experience, and delivery of serviced office operations.
Blue Gem now provides management and operational services to the One Avenue Property group post-demerger, while One Avenue Holdings retains ownership of the underlying property interests.
This division provides clarity, efficiency, and scalability across both groups, creating a risk-managed, high-return structure that supports sustainable expansion and improved shareholder value. The transition delivers tangible financial benefits, returning a 12% yield of property cost to shareholders, and positioning the Company for continued growth and long-term performance.
Financial and Operational Highlights
The Company entered 2024 with a clear strategic objective to simplify its capital structure, strengthen liquidity, and position itself as a high-performing property investment business supporting the flexible office sector.
Despite the costs associated with the restructuring process, the Group’s balance sheet remains strong, underpinned by stable asset values, consistent income streams, and disciplined financial management.
Key Financial Highlights (2024):
Net assets of £3.4 million, reflecting a strong and well-capitalised balance sheet.
12% yield delivered to shareholders, demonstrating the financial strength and sustainability of the new business model.
Group liquidity strengthened, with year-end cash reserves of £1.86 million.
Prudent debt management, maintaining low gearing and a stable cost of capital.
Sustained investment in property assets, including refurbishment and revaluation of premium sites across London.
Streamlined operations, reducing overheads and enhancing return on investment through simplified ownership and management structures.
Strong working capital position, ensuring flexibility to pursue new property acquisitions and partnership opportunities.
Balance sheet growth driven by asset performance, capital discipline, and shareholder reinvestment.
Positive outlook for 2025, with ongoing property yield improvements and high occupancy levels achieved across the serviced office portfolio managed by Blue Gem Holdings Limited.
These results demonstrate the financial resilience and strategic success of the new structure, positioning One Avenue Holdings Limited as a stable and profitable investment platform.
ONE AVENUE HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Strategic Context and Market Position
The UK’s flexible office and managed workspace sector continues to expand, driven by strong occupier demand for turnkey, hospitality-led office environments. As businesses prioritise agility, cost efficiency, and brand experience, landlords and property investors are increasingly adopting partnership-led operating models.
One Avenue Holdings Limited is well placed to capitalise on these trends through:
Strategic partnerships with Blue Gem Holdings Limited to deliver premium serviced offices under established brands.
A cost-efficient ownership structure, ensuring stable yields and minimal operational exposure.
A scalable model supporting future property acquisitions and portfolio diversification.
Collaborations with landlords to expand managed workspace offerings across London and key UK urban markets.
This structure provides an ideal balance between capital preservation and growth, aligning investor returns with sector expansion.
Shareholder Returns and Growth Strategy
The Company’s primary focus remains to deliver consistent, high-yield returns to shareholders while maintaining a low-risk investment profile.
The 12% return achieved in 2024 highlights the success of the strategic restructure and validates the strength of the property portfolio.
Looking ahead, the Board’s strategy is centred on:
Acquiring new sites through cost-effective investment models.
Partnering with landlords to enhance asset utilisation and expand managed workspace offerings.
Maintaining strong capital discipline to ensure returns remain above market benchmarks.
Exploring development opportunities that align with the Group’s service-led and sustainable investment principles.
This growth framework ensures scalability while preserving the Company’s risk-averse approach to investment.
Conclusion
2024 has positioned One Avenue Holdings Limited for a new era of growth, stability, and shareholder value creation.
The successful restructure has established a clear, scalable business model, generating strong returns while providing the flexibility to expand its property portfolio and partnerships.
With a solid capital base, a disciplined investment approach, and a focus on sustainable long-term value creation, One Avenue Holdings Limited is well placed to deliver consistent returns, growth, and confidence to its shareholders in 2025 and beyond.
Mr Keval Pankhania
Director
12 December 2025
ONE AVENUE HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of serviced office letting.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr Keval Pankhania
Ms Mayuri Patel
Auditor
M J Bushell Audit LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr Keval Pankhania
Ms Mayuri Patel
Director
Director
12 December 2025
ONE AVENUE HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ONE AVENUE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ONE AVENUE HOLDINGS LIMITED
- 5 -
Opinion
We have audited the financial statements of One Avenue Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ONE AVENUE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ONE AVENUE HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Management override of controls
- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
Non compliance with laws and regulations
- Enquiry of management, those charged with governance and the entity’s solicitors (or in-house legal team) around actual and potential litigation and claims.
- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
ONE AVENUE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ONE AVENUE HOLDINGS LIMITED
- 7 -
Corné von Wielligh ACA (Senior Statutory Auditor)
For and on behalf of M J Bushell Audit LLP, Statutory Auditor
Chartered Accountants
Ground Floor
Kings House
101-135 Kings Road
Brentwood
Essex
CM14 4DR
12 December 2025
ONE AVENUE HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
23,832,965
21,714,017
Cost of sales
(1,689,608)
(1,625,214)
Gross profit
22,143,357
20,088,803
Distribution costs
(248)
Administrative expenses
(18,645,407)
(18,665,305)
Operating profit
4
3,497,950
1,423,250
Interest receivable and similar income
8
4,472
Interest payable and similar expenses
9
(133,678)
(101,259)
Amounts written off investments
10
(199,999)
-
Profit before taxation
3,164,273
1,326,463
Tax on profit
11
(405,347)
13,990
Profit for the financial year
2,758,926
1,340,453
Profit for the financial year is all attributable to the owners of the parent company.
ONE AVENUE HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
2,758,926
1,340,453
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
Total comprehensive income for the year
2,758,926
1,340,453
Total comprehensive income for the year is all attributable to the owners of the parent company.
ONE AVENUE HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
722,364
773,961
Total intangible assets
722,364
773,961
Tangible assets
13
10,444,845
10,793,045
Investments
14
1
11,167,210
11,567,006
Current assets
Debtors
16
11,476,208
3,790,845
Cash at bank and in hand
1,855,733
1,945,134
13,331,941
5,735,979
Creditors: amounts falling due within one year
17
(19,891,647)
(18,068,571)
Net current liabilities
(6,559,706)
(12,332,592)
Total assets less current liabilities
4,607,504
(765,586)
Creditors: amounts falling due after more than one year
18
(314,793)
-
Provisions for liabilities
Deferred tax liability
19
865,725
353,738
(865,725)
(353,738)
Net assets/(liabilities)
3,426,986
(1,119,324)
Capital and reserves
Called up share capital
22
11
10
Profit and loss reserves
3,426,975
(1,119,334)
Total equity
3,426,986
(1,119,324)
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
12 December 2025
Mr Keval Pankhania
Director
Company registration number 13181006 (England and Wales)
ONE AVENUE HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
14
10
200,010
Current assets
Debtors
16
846,195
426,384
Cash at bank and in hand
3,126
2,228
849,321
428,612
Creditors: amounts falling due within one year
17
(1,655,206)
(1,064,683)
Net current liabilities
(805,885)
(636,071)
Net liabilities
(805,875)
(436,061)
Capital and reserves
Called up share capital
22
11
10
Profit and loss reserves
(805,886)
(436,071)
Total equity
(805,875)
(436,061)
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £369,815 (2023 - £407,021 loss).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
12 December 2025
Mr Keval Pankhania
Director
Company registration number 13181006 (England and Wales)
ONE AVENUE HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
10
(2,459,787)
(2,459,777)
Year ended 31 December 2023:
Profit and total comprehensive income
-
1,340,453
1,340,453
Balance at 31 December 2023
10
(1,119,334)
(1,119,324)
Year ended 31 December 2024:
Profit and total comprehensive income
-
2,758,926
2,758,926
Issue of share capital
22
1
-
1
Disposal of shares in subsidiary to non-controlling interest
-
1,787,383
1,787,383
Balance at 31 December 2024
11
3,426,975
3,426,986
ONE AVENUE HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
10
(29,050)
(29,040)
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
(407,021)
(407,021)
Balance at 31 December 2023
10
(436,071)
(436,061)
Year ended 31 December 2024:
Profit and total comprehensive income
-
(369,815)
(369,815)
Issue of share capital
22
1
-
1
Balance at 31 December 2024
11
(805,886)
(805,875)
ONE AVENUE HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
1,489,181
2,798,616
Interest paid
(133,678)
(101,259)
Income taxes refunded
106,639
51,610
Net cash inflow from operating activities
1,462,142
2,748,967
Investing activities
Proceeds from disposal of business
(96,838)
-
Purchase of tangible fixed assets
(1,124,621)
(1,511,492)
Proceeds from disposal of tangible fixed assets
(26,079)
-
Proceeds from disposal of subsidiaries, net of cash disposed
(1,787,381)
10
Proceeds from disposal of investments
(1)
(10)
Repayment of loans
(7,700)
15,445
Interest received
4,472
Net cash used in investing activities
(3,042,620)
(1,491,575)
Financing activities
Proceeds from issue of shares
1
-
Payment of finance leases obligations
(291,307)
(284,638)
Disposal of shares in subsidiary to non-controlling interest
1,787,383
-
Net cash generated from/(used in) financing activities
1,496,077
(284,638)
Net (decrease)/increase in cash and cash equivalents
(84,401)
972,754
Cash and cash equivalents at beginning of year
1,940,134
967,380
Cash and cash equivalents at end of year
1,855,733
1,940,134
Relating to:
Cash at bank and in hand
1,855,733
1,945,134
Bank overdrafts included in creditors payable within one year
-
(5,000)
ONE AVENUE HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
896
186,900
Investing activities
Proceeds from disposal of subsidiaries
1
(200,000)
Net cash generated from/(used in) investing activities
1
(200,000)
Financing activities
Proceeds from issue of shares
1
-
Net cash generated from financing activities
1
-
Net increase/(decrease) in cash and cash equivalents
898
(13,100)
Cash and cash equivalents at beginning of year
2,228
15,328
Cash and cash equivalents at end of year
3,126
2,228
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information
One Avenue Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .
The group consists of One Avenue Holdings Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company One Avenue Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 17 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Over the length of the lease
Leasehold improvements
Over the length of the lease
Plant and equipment
straight line over 5, 10 or 20 years depending on expected useful life
Fixtures and fittings
straight line over 5, 10 or 20 years depending on expected useful life
Computers
straight line over 5, 10 or 20 years depending on expected useful life
Software Implementation
straight line over 5, 10 or 20 years depending on expected useful life
Website Development
straight line over 5, 10 or 20 years depending on expected useful life
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Rental income
23,832,965
21,714,017
2024
2023
£
£
Turnover analysed by geographical market
UK
23,832,965
21,714,017
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 23 -
2024
2023
£
£
Other revenue
Interest income
-
4,472
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
-
(38)
Fees payable to the group's auditor for the audit of the group's financial statements
46,000
10,000
Depreciation of owned tangible fixed assets
1,325,762
1,166,843
Amortisation of intangible assets
51,597
51,597
Operating lease charges
7,192,332
6,609,234
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
46,000
10,000
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
2
67
2
2
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,174,740
2,756,017
Social security costs
122,599
224,932
-
-
Pension costs
38,676
77,570
2,336,015
3,058,519
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 24 -
Administrative and management services, including staff, are provided by a related company by virtue of common key management.
The cost of these services charged to the company in the year is as above.
No employees of the related company are included in the average number of employees of the reporting company.
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
188,025
74,946
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
4,472
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
-
4,472
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
3,331
101,259
Other finance costs:
Other interest
130,347
-
Total finance costs
133,678
101,259
10
Amounts written off investments
2024
2023
£
£
Other gains and losses
(199,999)
-
On 4 January 2024, the Group underwent a restructuring process. During this process, the company disposed of an investment in a former subsidiary for £1 consideration, originally costing £200,000.
11
Taxation
2024
2023
£
£
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Taxation
2024
2023
£
£
(Continued)
- 25 -
Deferred tax
Origination and reversal of timing differences
405,347
(13,990)
The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
3,164,273
1,326,463
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
791,068
331,616
Tax effect of expenses that are not deductible in determining taxable profit
396,688
371,652
Tax effect of utilisation of tax losses not previously recognised
(35,059)
(527,979)
Permanent capital allowances in excess of depreciation
(116,278)
(175,289)
Deferred tax adjustments in respect of prior years
405,347
(13,990)
Transfer of Trade under S.139 TCGA 1992
(1,036,419)
Taxation charge/(credit)
405,347
(13,990)
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
877,155
Amortisation and impairment
At 1 January 2024
103,194
Amortisation charged for the year
51,597
At 31 December 2024
154,791
Carrying amount
At 31 December 2024
722,364
At 31 December 2023
773,961
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
13
Tangible fixed assets
Group
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Software Implementation
Website Development
Total
£
£
£
£
£
£
£
£
Cost
At 1 January 2024
9,262,596
3,300,408
3,298,263
1,026,490
3,141
6,725
16,897,623
Additions
629,035
228,629
11,259
177,610
78,088
1,124,621
Disposals
(3,235)
(235,779)
(56,211)
(489,649)
(3,141)
(6,725)
(794,740)
At 31 December 2024
9,888,396
228,629
3,075,888
3,419,662
614,929
17,227,504
Depreciation and impairment
At 1 January 2024
2,319,152
1,552,380
1,545,596
681,308
3,141
3,001
6,104,578
Depreciation charged in the year
622,387
32,218
181,185
355,973
133,999
1,325,762
Eliminated in respect of disposals
(3,236)
(219,806)
(40,882)
(377,615)
(3,141)
(3,001)
(647,681)
Transfers
67,686
(67,686)
At 31 December 2024
2,938,303
32,218
1,581,445
1,860,687
370,006
6,782,659
Carrying amount
At 31 December 2024
6,950,093
196,411
1,494,443
1,558,975
244,923
10,444,845
At 31 December 2023
6,943,444
1,748,028
1,752,667
345,182
3,724
10,793,045
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
10
200,010
Unlisted investments
1
1
10
200,010
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 January 2024
-
Additions
1
At 31 December 2024
1
Carrying amount
At 31 December 2024
1
At 31 December 2023
-
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
200,010
Disposals
(200,000)
At 31 December 2024
10
Carrying amount
At 31 December 2024
10
At 31 December 2023
200,010
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Subsidiaries
(Continued)
- 28 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
One Avenue Trading Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
100.00
-
One Avenue Serviced Office Division Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue Acquisitions Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
Iconomy Office Division Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue Management Services Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue IT Services Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue Facilities Management Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue Mayfair Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue Jewry Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue Finsbury Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
Iconomy Capital House Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue Southwark Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
42 Upper Berkeley Street Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue Park Lane Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue St Johns Lane Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue Petty France Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue Managed Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue Managed Offices Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue CL NR Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
Identity 3rd Floor Warwick House Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
One Avenue Greycoat Limited
Kings House 101-135 Kings Road Brentwood Essex CM14 4DR
Ordinary
0
100.00
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
776,424
948,671
Corporation tax recoverable
6,667
6,666
Amounts owed by group undertakings
-
-
227,916
377,945
Other debtors
8,988,696
670,118
618,279
48,439
Prepayments and accrued income
1,704,421
2,165,390
11,476,208
3,790,845
846,195
426,384
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
5,000
Obligations under finance leases
248,753
854,853
Trade creditors
2,564,094
3,910,545
3,345
Amounts owed to group undertakings
670,820
Other taxation and social security
317,325
577,560
-
-
Deferred income
20
591,453
Other creditors
14,656,180
10,146,052
978,566
628,641
Accruals and deferred income
1,513,842
2,574,561
2,475
436,042
19,891,647
18,068,571
1,655,206
1,064,683
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
314,793
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
865,725
353,738
The company has no deferred tax assets or liabilities.
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Deferred taxation
(Continued)
- 30 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
353,738
-
Charge to profit or loss
405,347
-
Other
106,640
-
Liability at 31 December 2024
865,725
-
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
20
Deferred income
Group
Company
2024
2023
2024
2023
£
£
£
£
Other deferred income
591,453
-
-
-
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
38,676
77,570
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
1,057
961
11
10
23
Disposals
On 4 January 2024 the group disposed of its 100% holding in One Avenue Services (Blue Gem Corporate Services) Limited. Included in these financial statements are profits/losses of £0 arising from the company's interests in One Avenue Services (Blue Gem Corporate Services) Limited up to the date of its disposal.
On 4 January 2024 the group disposed of its 100% holding in Flexi Holdings Limited. Included in these financial statements are profits/losses of £0 arising from the company's interests in Flexi Holdings Limited up to the date of its disposal.
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
24
Related party transactions
The following amounts were outstanding at the reporting end date:
Amounts due to related parties
2024
2023
£
£
Group
Other related parties
2,684,810
-
Company
Other related parties
227,916
628,641
The following amounts were outstanding at the reporting end date:
Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Other related parties
8,730,204
-
Company
Other related parties
978,556
377,945
25
Controlling party
The Company is a wholly owned subsidiary of One Avenue Property Holdings Ltd. It is included in the consolidated financial statements of One Avenue Property Holdings Ltd which are publicly available.
Consolidated financial statements are prepared by One Avenue Property Holdings Ltd, a Company which is incorporated in the UK and its registered office address is Ground Floor, Kings House 101-135 Kings Road Brentwood Essex CM14 4DR.
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
26
Group Restructuring, Demerger and EOT Transaction
During the year, the group completed a significant legal and corporate reorganisation as part of a wider transaction to establish an Employee Ownership Trust (“EOT”). The restructuring was undertaken to separate the group’s property-holding activities from its serviced office trading operations. Following completion of the reorganisation, the trading group was subsequently sold to the EOT.
As part of the reorganisation:
Intercompany loan releases: Certain intercompany loan balances were formally released prior to the change in ownership structure. These are treated as pre-acquisition adjustments and are eliminated on consolidation. As a result, they have no impact on the consolidated profit and loss account, although they are presented as exceptional items in the individual subsidiary accounts.
Transfer of trade and assets: The trade and associated assets of several subsidiaries were transferred to Blue Gem Management Services Limited (“BGMS”), a new trading company, resulting in reclassifications of assets and liabilities within individual company accounts.
Investment restructuring: The group disposed of its investment in Flexi Holdings Limited and recognised new investments in the separated property and trading groups based on independently assessed fair values.
These transactions are non-recurring and exceptional in nature and were undertaken solely to implement the new EOT group structure. Following the reorganisation, the trading group now provides ongoing management and operational services to the wider group. As the majority of restructuring adjustments were accounted for as pre-acquisition adjustments, they are eliminated on consolidation and therefore do not impact the consolidated profit and loss account. The consolidated results therefore reflect the group’s underlying trading performance.
27
Cash generated from group operations
2024
2023
£
£
Profit after taxation
2,758,925
1,340,453
Adjustments for:
Taxation charged/(credited)
405,347
(13,990)
Finance costs
133,678
101,259
Investment income
(4,472)
Amortisation and impairment of intangible assets
51,597
51,597
Depreciation and impairment of tangible fixed assets
1,325,763
1,166,843
Other gains and losses
199,999
-
Movements in working capital:
Increase in debtors
(9,460,767)
(104,757)
Increase in creditors
5,483,186
261,683
Increase in deferred income
591,453
-
Cash generated from operations
1,489,181
2,798,616
ONE AVENUE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
28
Cash generated from operations - company
2024
2023
£
£
Loss after taxation
(369,815)
(407,021)
Adjustments for:
Other gains and losses
199,999
-
Movements in working capital:
(Increase)/decrease in debtors
(419,811)
92,727
Increase in creditors
590,523
501,194
Cash generated from operations
896
186,900
29
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,945,134
(89,401)
1,855,733
Bank overdrafts
(5,000)
5,000
1,940,134
(84,401)
1,855,733
Obligations under finance leases
(854,853)
291,307
(563,546)
1,085,281
206,906
1,292,187
30
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,228
898
3,126
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr Keval PankhaniaMs Mayuri Patelfalse13181006bus:Consolidated2024-01-012024-12-31131810062024-01-012024-12-3113181006bus:Director12024-01-012024-12-3113181006bus:Director22024-01-012024-12-3113181006bus:RegisteredOffice2024-01-012024-12-31131810062024-12-3113181006bus:Consolidated2024-12-3113181006bus:Consolidated2023-01-012023-12-31131810062023-01-012023-12-3113181006core:Goodwillbus:Consolidated2024-12-3113181006core:Goodwillbus:Consolidated2023-12-3113181006bus:Consolidated2023-12-3113181006core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3113181006core:LeaseholdImprovementsbus:Consolidated2024-12-3113181006core:PlantMachinerybus:Consolidated2024-12-3113181006core:FurnitureFittingsbus:Consolidated2024-12-3113181006core:ComputerEquipmentbus:Consolidated2024-12-3113181006core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3113181006core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-3113181006core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3113181006core:LeaseholdImprovementsbus:Consolidated2023-12-3113181006core:PlantMachinerybus:Consolidated2023-12-3113181006core:FurnitureFittingsbus:Consolidated2023-12-3113181006core:ComputerEquipmentbus:Consolidated2023-12-3113181006core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3113181006core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-31131810062023-12-3113181006core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113181006core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3113181006core:ShareCapitalbus:Consolidated2024-12-3113181006core:ShareCapitalbus:Consolidated2023-12-3113181006core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113181006core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3113181006core:ShareCapital2024-12-3113181006core:ShareCapital2023-12-3113181006core:RetainedEarningsAccumulatedLosses2024-12-3113181006core:RetainedEarningsAccumulatedLosses2023-12-3113181006core:ShareCapitalbus:Consolidated2022-12-31131810062022-12-3113181006core:ShareCapital2022-12-3113181006core:RetainedEarningsAccumulatedLosses2022-12-3113181006core:ShareCapitalbus:Consolidated2024-01-012024-12-3113181006core:ShareCapital2024-01-012024-12-3113181006bus:Consolidated2022-12-3113181006core:Goodwill2024-01-012024-12-3113181006core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3113181006core:LeaseholdImprovements2024-01-012024-12-3113181006core:PlantMachinery2024-01-012024-12-3113181006core:FurnitureFittings2024-01-012024-12-3113181006core:ComputerEquipment2024-01-012024-12-3113181006core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-01-012024-12-3113181006core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-01-012024-12-3113181006bus:Consolidated12024-01-012024-12-3113181006bus:Consolidated12023-01-012023-12-3113181006core:Goodwillbus:Consolidated2023-12-3113181006core:Goodwillbus:Consolidated2024-01-012024-12-3113181006core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3113181006core:LeaseholdImprovementsbus:Consolidated2023-12-3113181006core:PlantMachinerybus:Consolidated2023-12-3113181006core:FurnitureFittingsbus:Consolidated2023-12-3113181006core:ComputerEquipmentbus:Consolidated2023-12-3113181006core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3113181006core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-3113181006bus:Consolidated2023-12-3113181006core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3113181006core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3113181006core:PlantMachinerybus:Consolidated2024-01-012024-12-3113181006core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3113181006core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3113181006core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-012024-12-3113181006core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-01-012024-12-3113181006core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3113181006core:UnlistedNon-exchangeTradedbus:Consolidated2023-12-3113181006core:UnlistedNon-exchangeTraded2024-12-3113181006core:UnlistedNon-exchangeTraded2023-12-3113181006core:Subsidiary12024-01-012024-12-3113181006core:Subsidiary22024-01-012024-12-3113181006core:Subsidiary32024-01-012024-12-3113181006core:Subsidiary42024-01-012024-12-3113181006core:Subsidiary52024-01-012024-12-3113181006core:Subsidiary62024-01-012024-12-3113181006core:Subsidiary72024-01-012024-12-3113181006core:Subsidiary82024-01-012024-12-3113181006core:Subsidiary92024-01-012024-12-3113181006core:Subsidiary102024-01-012024-12-3113181006core:Subsidiary112024-01-012024-12-3113181006core:Subsidiary122024-01-012024-12-3113181006core:Subsidiary132024-01-012024-12-3113181006core:Subsidiary142024-01-012024-12-3113181006core:Subsidiary152024-01-012024-12-3113181006core:Subsidiary162024-01-012024-12-3113181006core:Subsidiary172024-01-012024-12-3113181006core:Subsidiary182024-01-012024-12-3113181006core:Subsidiary192024-01-012024-12-3113181006core:Subsidiary202024-01-012024-12-3113181006core:Subsidiary212024-01-012024-12-3113181006core:Subsidiary112024-01-012024-12-3113181006core:Subsidiary222024-01-012024-12-3113181006core:Subsidiary332024-01-012024-12-3113181006core:Subsidiary442024-01-012024-12-3113181006core:Subsidiary552024-01-012024-12-3113181006core:Subsidiary662024-01-012024-12-3113181006core:Subsidiary772024-01-012024-12-3113181006core:Subsidiary882024-01-012024-12-3113181006core:Subsidiary992024-01-012024-12-3113181006core:Subsidiary10102024-01-012024-12-3113181006core:Subsidiary11112024-01-012024-12-3113181006core:Subsidiary12122024-01-012024-12-3113181006core:Subsidiary13132024-01-012024-12-3113181006core:Subsidiary14142024-01-012024-12-3113181006core:Subsidiary15152024-01-012024-12-3113181006core:Subsidiary16162024-01-012024-12-3113181006core:Subsidiary17172024-01-012024-12-3113181006core:Subsidiary18182024-01-012024-12-3113181006core:Subsidiary19192024-01-012024-12-3113181006core:Subsidiary20202024-01-012024-12-3113181006core:Subsidiary21212024-01-012024-12-3113181006core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113181006core:CurrentFinancialInstruments2024-12-3113181006core:CurrentFinancialInstruments2023-12-3113181006core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3113181006core:CurrentFinancialInstrumentsbus:Consolidated12023-12-3113181006core:CurrentFinancialInstruments22024-12-3113181006core:CurrentFinancialInstruments32024-12-3113181006core:WithinOneYearbus:Consolidated2024-12-3113181006core:WithinOneYearbus:Consolidated2023-12-3113181006core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113181006core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113181006core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3113181006core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3113181006core:Non-currentFinancialInstruments2024-12-3113181006core:Non-currentFinancialInstruments2023-12-3113181006core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3113181006bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113181006bus:FRS1022024-01-012024-12-3113181006bus:Audited2024-01-012024-12-3113181006bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3113181006bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP