Company registration number 13475859 (England and Wales)
BWLCH GWYN WIND FARM LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
BWLCH GWYN WIND FARM LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
BWLCH GWYN WIND FARM LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
259,611
80,502
Current assets
Debtors
5
164,704
16,029
Cash at bank and in hand
72,644
17,159
237,348
33,188
Creditors: amounts falling due within one year
6
(1,272,780)
(872,572)
Net current liabilities
(1,035,432)
(839,384)
Net liabilities
(775,821)
(758,882)
Capital and reserves
Called up share capital
7
169,166
138,848
Profit and loss reserves
(944,987)
(897,730)
Total equity
(775,821)
(758,882)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 December 2025 and are signed on its behalf by:
Mrs Sarah Louise Smith
Director
Company registration number 13475859 (England and Wales)
BWLCH GWYN WIND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Bwlch Gwyn Wind Farm Limited is a private company limited by shares incorporated in England and Wales. The registered office is Linden House, Unit 4, Mold Business Park, Wrexham Road, Mold, Flintshire, CH7 1XP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern, being the decision not to progress with the wind farm development. The Directors are now considering their options for the company.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Assets in the course of construction are not depreciated.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BWLCH GWYN WIND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BWLCH GWYN WIND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Impairment of assets under construction

A review of impairment indicators carried out by management identified a necessary impairment to the carrying value of assets under construction, due to the decision to no longer progress with the wind farm development. The Directors are now considering their options for the company.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
BWLCH GWYN WIND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Tangible fixed assets
Assets under construction
£
Cost
At 1 April 2024
892,065
Additions
181,859
At 31 March 2025
1,073,924
Depreciation and impairment
At 1 April 2024
811,563
Impairment losses
2,750
At 31 March 2025
814,313
Carrying amount
At 31 March 2025
259,611
At 31 March 2024
80,502
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
VAT recoverable
16,620
1,323
Other debtors
148,084
14,706
164,704
16,029
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
57,830
4,801
Accruals and deferred income
135,577
2,060
Other borrowings
1,079,373
865,711
1,272,780
872,572
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
100
100
100
100
Ordinary B shares of £1 each
100
100
100
100
200
200
200
200
BWLCH GWYN WIND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Called up share capital
(Continued)
- 6 -
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
168,966
138,648
168,966
138,648
Preference shares classified as equity
168,966
138,648
Total equity share capital
169,166
138,848

During the period 30,318 Preference shares of £1 each were all issued at par.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Emphasis of matter

We draw attention to note 1.2 of the financial statements, which details that directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern in relation to the net liability position. Our opinion is not modified in respect of this matter.

Senior Statutory Auditor:
Stephanie Baker BA(Hons) ACA
Statutory Auditor:
Xeinadin Audit Limited
Date of audit report:
1 December 2025
BWLCH GWYN WIND FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
9
Related party transactions

During the year the company was advanced £171,804 (2024: £88,122) by its shareholder ORI JV Holdings 2 Limited. The company accrued interest of £41,857 (2024: £36,858) on the balance. At 31 March 2025 the company owed £1,079,373 (2024: £865,711) to ORI JV Holdings 2 Limited, which is included in creditors in note 7 to the accounts.

 

During the year the company made net purchases of £130,451 (2024: £92,637) from entities in which director GK Jewson has significant influence. Such purchases were capitalised in fixed assets. At 31 March 2025 trade creditors of £51,419 (2024: £4,800) are recorded in the accounts in respect of these transactions.

 

All transactions are carried on under normal commercial terms.

10
Parent company

The ordinary share capital of the company is equally owned by ORI JV Holdings 2 Limited and W2H2 LLP. The registered office of ORI JV Holdings 2 Limited is UK House, 5th Floor, 164-182 Oxford Street, London, United Kingdom, W1D 1NN and the registered office of W2H2 LLP is Unit 4, Linden House, Mold Business Park, Wrexham Road, Flintshire, CH7 1XP.

2025-03-312024-04-01falsetruefalse01 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr Christopher Peter GaydonMr Peter Edward DiasG K JewsonMrs S L SmithMr D M BirdMrs Paula Marian Jewson134758592024-04-012025-03-31134758592025-03-31134758592024-03-3113475859core:LandBuildings2025-03-3113475859core:LandBuildings2024-03-3113475859core:WithinOneYear2025-03-3113475859core:WithinOneYear2024-03-3113475859core:ShareCapital2025-03-3113475859core:ShareCapital2024-03-3113475859core:RetainedEarningsAccumulatedLosses2025-03-3113475859core:RetainedEarningsAccumulatedLosses2024-03-3113475859core:ShareCapitalOrdinaryShareClass12025-03-3113475859core:ShareCapitalOrdinaryShareClass12024-03-3113475859core:ShareCapitalOrdinaryShareClass22025-03-3113475859core:ShareCapitalOrdinaryShareClass22024-03-3113475859core:ShareCapitalOrdinaryShares2025-03-3113475859core:ShareCapitalOrdinaryShares2024-03-3113475859core:ShareCapitalPreferenceShareClass12025-03-3113475859core:ShareCapitalPreferenceShareClass12024-03-3113475859bus:Director42024-04-012025-03-31134758592023-04-012024-03-3113475859core:LandBuildings2024-03-3113475859core:LandBuildings2024-04-012025-03-3113475859core:CurrentFinancialInstruments2025-03-3113475859bus:OrdinaryShareClass12024-04-012025-03-3113475859bus:OrdinaryShareClass22024-04-012025-03-3113475859bus:PreferenceShareClass12024-04-012025-03-3113475859bus:OrdinaryShareClass12025-03-3113475859bus:OrdinaryShareClass12024-03-3113475859bus:OrdinaryShareClass22025-03-3113475859bus:OrdinaryShareClass22024-03-3113475859bus:AllOrdinaryShares2025-03-3113475859bus:AllOrdinaryShares2024-03-3113475859bus:PreferenceShareClass12025-03-3113475859bus:PreferenceShareClass12024-03-3113475859bus:PrivateLimitedCompanyLtd2024-04-012025-03-3113475859bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3113475859bus:FRS1022024-04-012025-03-3113475859bus:Audited2024-04-012025-03-3113475859bus:Director12024-04-012025-03-3113475859bus:Director22024-04-012025-03-3113475859bus:Director32024-04-012025-03-3113475859bus:Director52024-04-012025-03-3113475859bus:CompanySecretary12024-04-012025-03-3113475859bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP