IRIS Accounts Production v25.2.0.378 13843794 director 1.4.24 31.3.25 31.3.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh138437942024-03-31138437942025-03-31138437942024-04-012025-03-31138437942023-03-31138437942023-04-012024-03-31138437942024-03-3113843794ns15:EnglandWales2024-04-012025-03-3113843794ns14:PoundSterling2024-04-012025-03-3113843794ns10:Director12024-04-012025-03-3113843794ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3113843794ns10:SmallEntities2024-04-012025-03-3113843794ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3113843794ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3113843794ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3113843794ns10:FullAccounts2024-04-012025-03-3113843794ns10:CompanySecretary12024-04-012025-03-3113843794ns10:RegisteredOffice2024-04-012025-03-3113843794ns5:CurrentFinancialInstruments2025-03-3113843794ns5:CurrentFinancialInstruments2024-03-3113843794ns5:Non-currentFinancialInstruments2025-03-3113843794ns5:Non-currentFinancialInstruments2024-03-3113843794ns5:ShareCapital2025-03-3113843794ns5:ShareCapital2024-03-3113843794ns5:RetainedEarningsAccumulatedLosses2025-03-3113843794ns5:RetainedEarningsAccumulatedLosses2024-03-3113843794ns5:CostValuation2024-03-3113843794ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3113843794ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3113843794ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-03-3113843794ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-03-3113843794ns5:Secured2025-03-3113843794ns5:Secured2024-03-31
REGISTERED NUMBER: 13843794 (England and Wales)

















Nisi Dominus Frustra Ltd

Financial Statements

for the Year Ended 31 March 2025






Nisi Dominus Frustra Ltd (Registered number: 13843794)

Contents of the Financial Statements
for the year ended 31 March 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Nisi Dominus Frustra Ltd

Company Information
for the year ended 31 March 2025







DIRECTOR: C W Leung





SECRETARY: C W Leung





REGISTERED OFFICE: 24 Cornwall Road
Dorchester
Dorset
DT1 1RX





REGISTERED NUMBER: 13843794 (England and Wales)





ACCOUNTANTS: Read Woodruff
Chartered Accountants
24 Cornwall Road
Dorchester
Dorset
DT1 1RX

Nisi Dominus Frustra Ltd (Registered number: 13843794)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Investments 4 411,011 411,011
Investment property 5 992,095 992,095
1,403,106 1,403,106

CURRENT ASSETS
Debtors 6 53,763 34,914
Cash at bank 430 274
54,193 35,188
CREDITORS
Amounts falling due within one year 7 682,945 681,178
NET CURRENT LIABILITIES (628,752 ) (645,990 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

774,354

757,116

CREDITORS
Amounts falling due after more than one
year

8

688,131

710,925
NET ASSETS 86,223 46,191

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 86,221 46,189
86,223 46,191

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 8 December 2025 and were signed by:





C W Leung - Director


Nisi Dominus Frustra Ltd (Registered number: 13843794)

Notes to the Financial Statements
for the year ended 31 March 2025


1. STATUTORY INFORMATION

Nisi Dominus Frustra Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Undistributable reserves
Whilst fair value gains on investment property are taken to the profit and loss account, they are not distributable as dividend to shareholders because the gain is unrealised. The company therefore adopts the policy of transferring the fair value adjustment net/inclusive of the deferred tax charge/credit to a separate account, 'undistributable reserves'.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

4. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 April 2024
and 31 March 2025 411,011
NET BOOK VALUE
At 31 March 2025 411,011
At 31 March 2024 411,011

Nisi Dominus Frustra Ltd (Registered number: 13843794)

Notes to the Financial Statements - continued
for the year ended 31 March 2025


5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 992,095
NET BOOK VALUE
At 31 March 2025 992,095
At 31 March 2024 992,095

In the opinion of the director, there was no material change in the fair value of investment property between the date of acquisition and the balance sheet date.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 53,763 34,914

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Taxation and social security 1,358 -
Other creditors 681,587 681,178
682,945 681,178

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Other creditors 688,131 710,925

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Other loans - 653,246

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Other loans 710,925 732,309

The mortgage is secured by a legal charge over the company's freehold property and a debenture comprising fixed and floating charges over all assets, both created 6 September 2022.