TSF East Midlands Limited 14027457 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is providing life skills and learning assistance to children with autism Digita Accounts Production Advanced 6.30.9574.0 true 14027457 2024-04-01 2025-03-31 14027457 2025-03-31 14027457 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 14027457 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 14027457 core:CurrentFinancialInstruments 2025-03-31 14027457 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 14027457 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 14027457 core:MotorVehicles 2025-03-31 14027457 core:PlantMachinery 2025-03-31 14027457 bus:SmallEntities 2024-04-01 2025-03-31 14027457 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 14027457 bus:FilletedAccounts 2024-04-01 2025-03-31 14027457 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 14027457 bus:RegisteredOffice 2024-04-01 2025-03-31 14027457 bus:Director1 2024-04-01 2025-03-31 14027457 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 14027457 core:MotorVehicles 2024-04-01 2025-03-31 14027457 core:PlantMachinery 2024-04-01 2025-03-31 14027457 countries:AllCountries 2024-04-01 2025-03-31 14027457 2024-03-31 14027457 core:MotorVehicles 2024-03-31 14027457 core:PlantMachinery 2024-03-31 14027457 2023-04-01 2024-03-31 14027457 2024-03-31 14027457 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 14027457 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 14027457 core:CurrentFinancialInstruments 2024-03-31 14027457 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 14027457 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 14027457 core:MotorVehicles 2024-03-31 14027457 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 14027457

TSF East Midlands Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025

 

TSF East Midlands Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

TSF East Midlands Limited

Company Information

Director

J P Lakin

Registered office

Unit 8 Harcourt Way
Meridian Business Park
Leicester
LE19 1WP

 

TSF East Midlands Limited

(Registration number: 14027457)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

3

13,192

853

Current assets

 

Debtors

4

1,176,500

631,358

Cash at bank and in hand

 

131,117

78,287

 

1,307,617

709,645

Creditors: Amounts falling due within one year

5

(1,103,247)

(512,842)

Net current assets

 

204,370

196,803

Total assets less current liabilities

 

217,562

197,656

Creditors: Amounts falling due after more than one year

5

(8,344)

-

Provisions for liabilities

(202)

(202)

Net assets

 

209,016

197,454

Capital and reserves

 

Called up share capital

100

100

Retained earnings

208,916

197,354

Shareholders' funds

 

209,016

197,454

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 21 November 2025
 

.........................................
J P Lakin
Director

 

TSF East Midlands Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Plant and machinery - 20% on Net Book Value
Motor vehicles - 25% on Net Book Value

 

TSF East Midlands Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

TSF East Midlands Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 64 (2024 - 58).

 

TSF East Midlands Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Tangible assets

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

1,333

-

1,333

Additions

-

16,680

16,680

At 31 March 2025

1,333

16,680

18,013

Depreciation

At 1 April 2024

480

-

480

Charge for the year

171

4,170

4,341

At 31 March 2025

651

4,170

4,821

Carrying amount

At 31 March 2025

682

12,510

13,192

At 31 March 2024

853

-

853

4

Debtors

Current

2025
£

2024
£

Trade debtors

47,933

125,166

Other debtors

1,128,567

506,192

 

1,176,500

631,358

5

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

6

2,778

544

Trade creditors

 

44,482

112,044

Taxation and social security

 

364,990

159,728

Accruals and deferred income

 

684,544

130,147

Other creditors

 

6,453

110,379

 

1,103,247

512,842

 

TSF East Midlands Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

6

8,344

-

6

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

8,344

-

Current loans and borrowings

2025
£

2024
£

Bank overdrafts

-

544

Hire purchase contracts

2,778

-

2,778

544