Company registration number 14673465 (England and Wales)
HCF (JRW) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
HCF (JRW) LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 7
HCF (JRW) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
3
1
1
Current assets
Debtors falling due after more than one year
4
1,278,450
1,270,013
Debtors falling due within one year
4
4,485,478
12,730,074
Cash at bank and in hand
4,700,263
11,816
10,464,191
14,011,903
Creditors: amounts falling due within one year
5
(10,271,180)
(13,616,939)
Net current assets
193,011
394,964
Net assets
193,012
394,965
Capital and reserves
Called up share capital
200,000
200,000
Profit and loss reserves
6
(6,988)
194,965
Total equity
193,012
394,965
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 11 December 2025
Mr J R Wakeford
Director
Company registration number 14673465 (England and Wales)
HCF (JRW) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 18 February 2023
-
Period ended 31 March 2024:
Profit and total comprehensive income
-
194,965
194,965
Issue of share capital
200,000
-
200,000
Balance at 31 March 2024
200,000
194,965
394,965
Year ended 31 March 2025:
Loss and total comprehensive income
-
(201,953)
(201,953)
Balance at 31 March 2025
200,000
(6,988)
193,012
HCF (JRW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
HCF (JRW) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27 Eldon Business Park, Attenborough, Nottingham, United Kingdom, NG9 6DZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial statements have been prepared on a going concern basis. The directors have assessed thetrue company’s financial position and, despite the presence of negative reserves at the balance sheet date, they are satisfied that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors consider it appropriate to prepare the financial statements on a going concern basis.
1.3
Fixed asset investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.4
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
HCF (JRW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.6
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
HCF (JRW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9
Related party transactions
The company has taken advantage of the exemption conferred by FRS 102 from disclosing transactions with other group entities.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
3
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
1
HCF (JRW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
697,478
8,906,249
Other debtors
3,788,000
3,823,825
4,485,478
12,730,074
2025
2024
Amounts falling due after more than one year:
£
£
Corporation tax recoverable
1,278,450
1,270,013
Total debtors
5,763,928
14,000,087
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
137
202
Amounts owed to group undertakings
10,198,814
8,801,543
Corporation tax
8,438
1,313,094
Other taxation and social security
61,366
Other creditors
2,425
3,502,100
10,271,180
13,616,939
6
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
194,965
Adjusted balance
194,965
(Loss)/profit for the year
(201,953)
194,965
At the end of the year
(6,988)
194,965
7
Events after the reporting date
As at the balance sheet date, the ultimate controlling party of the company was HCF (Holdings) Ltd. Subsequent to the year end, control of the company passed to WISHR Ltd. This change in control does not affect the financial position or performance of the company as presented in these financial statements.
HCF (JRW) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
8
Related party transactions
2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
10,198,813
8,801,543
Other related parties
-
3,500,000
During the year, the parent company of the subsidiary, High Cross Farm Ltd, underwent a group restructuring whereby it demerged from the group and transferred its entire shareholding in the subsidiary to HCF (Holdings) Ltd. As a result, HCF (Holdings) Ltd became the immediate parent undertaking of the subsidiary.
As part of the demerger, the intercompany loan previously owed by the subsidiary to High Cross Farm Ltd was converted into loan notes. These loan notes were subsequently transferred to HCF (Holdings) Ltd, who now holds the loan notes as part of the restructuring arrangement.
The loan notes amounting to £10,198,813 are unsecured, repayable on demand and are interest free. No repayments were made during the year.
2025
2024
Amounts due from related parties
£
£
Other related parties
3,788,000
3,823,825
Amounts due from related parties includes a loan of £3,788,000 to a close family member of Mr J R Wakeford, a director of the company. This loan is unsecured and repayable on demand.
9
Parent company
During the year, High Cross Farm Ltd ceased to be the parent of HCF (JRW) Ltd following a group restructuring. Control was transferred to HCF (Holdings) Ltd a newly incorporated entity, which now holds the entire issued share capital.
HCF Holdings Ltd's registered office is Stepnell House, Lawford Road, Rugby, Warwickshire, United Kingdom, CV21 2UU