Acorah Software Products - Accounts Production 16.7.461 false true true 30 June 2024 27 March 2023 false 1 July 2024 30 June 2025 30 June 2025 14761622 Dr T F Kirk Mr B McGuire Dr M A Chappell Ms H A Bruce false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 14761622 2024-06-30 14761622 2025-06-30 14761622 2024-07-01 2025-06-30 14761622 frs-core:CurrentFinancialInstruments 2025-06-30 14761622 frs-core:Non-currentFinancialInstruments 2025-06-30 14761622 frs-core:ComputerEquipment 2025-06-30 14761622 frs-core:ComputerEquipment 2024-07-01 2025-06-30 14761622 frs-core:ComputerEquipment 2024-06-30 14761622 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2025-06-30 14761622 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-07-01 2025-06-30 14761622 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-06-30 14761622 frs-core:SharePremium 2025-06-30 14761622 frs-core:ShareCapital 2025-06-30 14761622 frs-core:RetainedEarningsAccumulatedLosses 2025-06-30 14761622 frs-bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 14761622 frs-bus:FilletedAccounts 2024-07-01 2025-06-30 14761622 frs-bus:SmallEntities 2024-07-01 2025-06-30 14761622 frs-bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 14761622 frs-bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 14761622 frs-bus:OrdinaryShareClass1 2024-07-01 2025-06-30 14761622 frs-bus:OrdinaryShareClass1 2025-06-30 14761622 1 2024-07-01 2025-06-30 14761622 frs-bus:Director1 2024-07-01 2025-06-30 14761622 frs-bus:Director2 2024-07-01 2025-06-30 14761622 frs-bus:Director3 2024-07-01 2025-06-30 14761622 frs-bus:Director4 2024-07-01 2025-06-30 14761622 frs-countries:EnglandWales 2024-07-01 2025-06-30 14761622 2023-03-26 14761622 2024-06-30 14761622 2023-03-27 2024-06-30 14761622 frs-core:CurrentFinancialInstruments 2024-06-30 14761622 frs-core:Non-currentFinancialInstruments 2024-06-30 14761622 frs-core:SharePremium 2024-06-30 14761622 frs-core:ShareCapital 2024-06-30 14761622 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 14761622 frs-bus:OrdinaryShareClass1 2023-03-27 2024-06-30
Registered number: 14761622
Quantified Imaging Limited
Financial Statements
For The Year Ended 30 June 2025
AVL Business Advisory Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 14761622
30 June 2025 30 June 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 78 88
Tangible Assets 5 2,415 2,200
2,493 2,288
CURRENT ASSETS
Debtors 6 76,921 89,672
Cash at bank and in hand 237,351 287,045
314,272 376,717
Creditors: Amounts Falling Due Within One Year 7 (23,483 ) (48,604 )
NET CURRENT ASSETS (LIABILITIES) 290,789 328,113
TOTAL ASSETS LESS CURRENT LIABILITIES 293,282 330,401
Creditors: Amounts Falling Due After More Than One Year 8 (113,532 ) (105,808 )
NET ASSETS 179,750 224,593
CAPITAL AND RESERVES
Called up share capital 9 365 357
Share premium account 256,427 209,942
Profit and Loss Account (77,042 ) 14,294
SHAREHOLDERS' FUNDS 179,750 224,593
Page 1
Page 2
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Dr T F Kirk
Director
12 December 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Quantified Imaging Limited is a private company, limited by shares, incorporated in England & Wales, registered number 14761622 . The registered office is Unit Z Vincent's Yard, Alphabet Mews, London, England, SW9 0FN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The directors have not identified any material uncertainties related to events or conditions that may cast significant doubt about the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Intangible Fixed Assets and Amortisation - Intellectual Property
Intellectual property assets are an IP licence assigned by the University of Nottingham. It is amortised to the profit and loss account over its estimated economic life of 10 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 33% straight line
2.6. Financial Instruments
Financial Instruments
i. Financial assets
Basic financial assets, including trade and other receivables, cash and bank balances and investments in commercial paper, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
...CONTINUED
Page 3
Page 4
2.6. Financial Instruments - continued
ii. Financial liabilities
Basic financial liabilities, including trade and other payables and bank loans, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Share Capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
Distributions to equity holders
Dividends and other distributions to company’s shareholders are recognised as a liability in the financial statements in the period in which the dividends and other distributions are approved by the company’s shareholders. These amounts are recognised in the statement of changes in equity.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.9. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
Page 4
Page 5
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 4)
4 4
4. Intangible Assets
Intellectual Property
£
Cost
As at 1 July 2024 98
As at 30 June 2025 98
Amortisation
As at 1 July 2024 10
Provided during the period 10
As at 30 June 2025 20
Net Book Value
As at 30 June 2025 78
As at 1 July 2024 88
5. Tangible Assets
Computer Equipment
£
Cost
As at 1 July 2024 2,635
Additions 1,299
As at 30 June 2025 3,934
Depreciation
As at 1 July 2024 435
Provided during the period 1,084
As at 30 June 2025 1,519
Net Book Value
As at 30 June 2025 2,415
As at 1 July 2024 2,200
6. Debtors
30 June 2025 30 June 2024
£ £
Due within one year
Prepayments and accrued income 488 -
Other debtors - 55,000
Corporation tax recoverable assets 74,667 34,672
VAT 1,766 -
76,921 89,672
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
30 June 2025 30 June 2024
£ £
Trade creditors 3,653 9,091
Other taxes and social security 8,516 8,924
VAT - 13,959
Accruals and deferred income 11,314 16,630
23,483 48,604
8. Creditors: Amounts Falling Due After More Than One Year
30 June 2025 30 June 2024
£ £
Other loans 113,532 105,808
Other loans represent £100,000 of convertible loan notes issued to the University of Nottingham and their associated rolled up interest charged up to the balance sheet date. The loan notes were issued in two tranches, £40,000 on 6 September 2023 and £60,000 on 14 November 2023. The loan notes are interest-bearing at a rate of 3% above Bank of England base rate and are redeemable on completion of a fund-raising greater than £500,000 or 5 years from the date of issue.
9. Share Capital
30 June 2025 30 June 2024
Allotted, called up and fully paid £ £
365,583 Ordinary Shares of £ 0.001 each 365 357
Shares issued during the period: £
8,438 Ordinary Shares of £ 0.001 each 8
10. Controlling Party Not Known
The company's controlling party is unknown.
Page 6