IRIS Accounts Production v25.4.0.155 Cohelm Ltd 14920064 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary share 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh149200642023-12-31149200642024-12-31149200642024-01-012024-12-31149200642023-06-06149200642023-06-072023-12-31149200642023-12-311492006412024-01-012024-12-3114920064ns15:EnglandWales2024-01-012024-12-3114920064ns14:PoundSterling2024-01-012024-12-3114920064ns10:Director12024-01-012024-12-3114920064ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3114920064ns10:SmallEntities2024-01-012024-12-3114920064ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3114920064ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3114920064ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3114920064ns10:FullAccounts2024-01-012024-12-3114920064ns10:OrdinaryShareClass12024-01-012024-12-3114920064ns10:Director32024-01-012024-12-3114920064ns10:RegisteredOffice2024-01-012024-12-3114920064ns5:CurrentFinancialInstruments2024-12-3114920064ns5:CurrentFinancialInstruments2023-12-3114920064ns5:ShareCapital2024-12-3114920064ns5:ShareCapital2023-12-3114920064ns5:RetainedEarningsAccumulatedLosses2024-12-3114920064ns5:RetainedEarningsAccumulatedLosses2023-12-3114920064ns5:ComputerEquipment2024-01-012024-12-3114920064ns5:ComputerEquipment2024-12-3114920064ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3114920064ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3114920064ns5:CurrentFinancialInstruments2024-01-012024-12-3114920064ns5:WithinOneYear2024-12-3114920064ns5:WithinOneYear2023-12-3114920064ns5:BetweenOneFiveYears2024-12-3114920064ns5:BetweenOneFiveYears2023-12-3114920064ns5:MoreThanFiveYears2024-12-3114920064ns5:MoreThanFiveYears2023-12-3114920064ns5:AllPeriods2024-12-3114920064ns5:AllPeriods2023-12-3114920064ns10:OrdinaryShareClass12024-12-31
REGISTERED NUMBER: 14920064 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 December 2024

for

ANTERIOR LTD

ANTERIOR LTD (REGISTERED NUMBER: 14920064)

Contents of the Financial Statements
for the year ended 31 December 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


ANTERIOR LTD

Company Information
for the year ended 31 December 2024







Directors: A Mahmoud
T H Omar





Registered office: 86-90 Paul Street
London
EC2A 4NE





Registered number: 14920064 (England and Wales)





Accountants: Cooper Parry Advisory Limited
Broadwalk House, 5th Floor
5 Appold Street
Broadgate
London
EC2A 2AG

ANTERIOR LTD (REGISTERED NUMBER: 14920064)

Balance Sheet
31 December 2024

2024 2023
Notes £ £ £ £
Fixed assets
Tangible assets 4 14,734 -

Current assets
Debtors 5 180,667 7,199
Cash at bank 71,350 976
252,017 8,175
Creditors
Amounts falling due within one year 6 2,609,366 169,823
Net current liabilities (2,357,349 ) (161,648 )
Total assets less current liabilities (2,342,615 ) (161,648 )

Capital and reserves
Called up share capital 8 100 100
Retained earnings (2,342,715 ) (161,748 )
Shareholders' funds (2,342,615 ) (161,648 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 December 2025 and were signed on its behalf by:





T H Omar - Director


ANTERIOR LTD (REGISTERED NUMBER: 14920064)

Notes to the Financial Statements
for the year ended 31 December 2024


1. Statutory information

Anterior Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements have been prepared on the going concern basis. The company incurred losses during the year, however the directors believes that the company has sufficient financial resources to be able to meet its obligations, if and when, they become due, and that the company can continue in operational existence for a period of at least 12 months from the statement of financial position date. On this basis, the directors are of the opinion that they should continue to adopt the going concern basis in preparing the annual financial statements.

Comparative information
The comparative figures relate to a period shorter than a full financial year and are therefore not directly comparable with the current period.

Key source of estimation, uncertainty and judgement
The preparation of financial statements in conformity with generally accepted accounting practice requires management to make estimates and judgement that affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the reporting period.

There is estimation uncertainty in calculating depreciation. A full line by line review of fixed assets is carried out by management regularly. Whilst every attempt is made to ensure that the depreciation policy is as accurate as possible, there remains a risk that the policy does not match the useful life of the assets.

Share based payments have been made to employees of the company. The fair value of any vested share options is recognised in the income statement. The fair value of share options is estimated using the Black-Scholes model. The fair value of the ordinary shares in issue at the date of granting the options is used as an input to the model.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 33% on cost

ANTERIOR LTD (REGISTERED NUMBER: 14920064)

Notes to the Financial Statements - continued
for the year ended 31 December 2024


2. Accounting policies - continued

Financial instruments
Financial assets and financial liabilities are recognised in the balance sheet when the company becomes a party to the contractual provisions of the instrument.

Trade and other debtors and creditors are classified as basic financial instruments and measured at initial recognition at transaction price. Debtors and creditors are subsequently measured at amortised cost using the effective interest rate method. A provision is established when there is objective evidence that the company will not be able to collect all amounts due.

Cash and cash equivalents are classified as basic financial instruments and comprise cash in hand and at bank and bank overdrafts.

Financial liabilities and equity instruments issued by the company are classified in accordance with the substance of the contractual arrangements entered into and the definitions of a financial liability and an equity instrument. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

Taxation
Taxation for the year comprises of current tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Share-based payments
The parent company operates an equity-settled compensation plan. The fair value of the services received in exchange for the grant of the options is recognised as an expense. The total amount to be expensed over the vesting period is determined by reference to the fair value of the options granted, excluding the impact of any non market vesting conditions (for example, profitability and sales growth targets). Non market vesting conditions are included in assumptions about the number of options that are expected to vest. At each statement of financial position date, the entity revises its estimates of the number of options that are expected to vest. It recognises the impact of the revision to original estimates, if any, in the income statement. The credit entry is taken to reserves because the share options are equity-settled and then subsequently reclassified to creditors because the equity awards are fulfilled in the shares of the parent company through the intercompany account.

3. Employees and directors

The average number of employees during the year was 12 (2023 - 2 ) .

ANTERIOR LTD (REGISTERED NUMBER: 14920064)

Notes to the Financial Statements - continued
for the year ended 31 December 2024


4. Tangible fixed assets
Computer
equipment
£
Cost
Additions 17,159
At 31 December 2024 17,159
Depreciation
Charge for year 2,425
At 31 December 2024 2,425
Net book value
At 31 December 2024 14,734


5. Debtors: amounts falling due within one year
2024 2023
£ £
Other debtors 180,667 7,199

6. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 22,978 2,700
Amounts owed to group undertakings 2,577,488 167,123
Taxation and social security 8,900 -
2,609,366 169,823

Amounts owed to group undertakings are unsecured, non-interest bearing and repayable on demand.

7. Leasing agreements

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£ £
Within one year 411,397 379,182
Between one and five years 126,816 525,109
In more than five years - 309,960
538,213 1,214,251

8. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £ £
100 Ordinary share 1 100 100

9. Ultimate controlling party

The company’s ultimate parent company is Anterior, Inc. a company incorporated in the USA, with its registered office address being 169 Madison Avenue, 2408, New York, United States, NY10 016.

ANTERIOR LTD (REGISTERED NUMBER: 14920064)

Notes to the Financial Statements - continued
for the year ended 31 December 2024


10. Share-based payment transactions

The company operates an EMI qualifying share option scheme and during the year the company granted 1,141,751 EMI qualifying share options to employees of the company (2023: 0). At the statement of financial position date, the company had granted a total of 1,141,751 share options (2023: 0) at an average weighted exercise price of $0.627 per share (2023: $0). At the statement of financial position date, 0 options had lapsed (2023: 0), 0 options were exercised (2023: 0), 141,731 options had vested and remained exercisable (2023: 0) and 1,000,020 options had yet to vest (2023: 0). An amount of £53,589 has been charged to the income statement in respect of the EMI qualifying share options (2023: £0).

The share options generally vest over a 4 year period with a 1 year cliff and are exercisable over the shares of the parent company.