2024-04-012025-03-312025-03-31false15036571MACHINE SHOP SOLUTIONS LTD2025-12-1625620falseiso4217:GBPxbrli:pure150365712024-03-31150365712025-03-31150365712024-04-012025-03-31150365712023-07-27150365712024-03-31150365712023-07-282024-03-3115036571bus:SmallEntities2024-04-012025-03-3115036571bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3115036571bus:AbridgedAccounts2024-04-012025-03-3115036571bus:PrivateLimitedCompanyLtd2024-04-012025-03-3115036571core:WithinOneYear2025-03-3115036571core:AfterOneYear2025-03-3115036571core:WithinOneYear2024-03-3115036571core:AfterOneYear2024-03-3115036571core:ShareCapital2025-03-3115036571core:SharePremium2025-03-3115036571core:RevaluationReserve2025-03-3115036571core:OtherReservesSubtotal2025-03-3115036571core:RetainedEarningsAccumulatedLosses2025-03-3115036571core:ShareCapital2024-03-3115036571core:SharePremium2024-03-3115036571core:RevaluationReserve2024-03-3115036571core:OtherReservesSubtotal2024-03-3115036571core:RetainedEarningsAccumulatedLosses2024-03-3115036571core:LandBuildings2025-03-3115036571core:PlantMachinery2025-03-3115036571core:Vehicles2025-03-3115036571core:FurnitureFittings2025-03-3115036571core:OfficeEquipment2025-03-3115036571core:NetGoodwill2025-03-3115036571core:IntangibleAssetsOtherThanGoodwill2025-03-3115036571core:ListedExchangeTraded2025-03-3115036571core:UnlistedNon-exchangeTraded2025-03-3115036571core:LandBuildings2024-03-3115036571core:PlantMachinery2024-03-3115036571core:Vehicles2024-03-3115036571core:FurnitureFittings2024-03-3115036571core:OfficeEquipment2024-03-3115036571core:NetGoodwill2024-03-3115036571core:IntangibleAssetsOtherThanGoodwill2024-03-3115036571core:ListedExchangeTraded2024-03-3115036571core:UnlistedNon-exchangeTraded2024-03-3115036571core:LandBuildings2024-04-012025-03-3115036571core:PlantMachinery2024-04-012025-03-3115036571core:Vehicles2024-04-012025-03-3115036571core:FurnitureFittings2024-04-012025-03-3115036571core:OfficeEquipment2024-04-012025-03-3115036571core:NetGoodwill2024-04-012025-03-3115036571core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3115036571core:ListedExchangeTraded2024-04-012025-03-3115036571core:UnlistedNon-exchangeTraded2024-04-012025-03-3115036571core:MoreThanFiveYears2024-04-012025-03-3115036571core:Non-currentFinancialInstruments2025-03-3115036571core:Non-currentFinancialInstruments2024-03-3115036571dpl:CostSales2024-04-012025-03-3115036571dpl:DistributionCosts2024-04-012025-03-3115036571core:LandBuildings2024-04-012025-03-3115036571core:PlantMachinery2024-04-012025-03-3115036571core:Vehicles2024-04-012025-03-3115036571core:FurnitureFittings2024-04-012025-03-3115036571core:OfficeEquipment2024-04-012025-03-3115036571dpl:AdministrativeExpenses2024-04-012025-03-3115036571core:NetGoodwill2024-04-012025-03-3115036571core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3115036571dpl:GroupUndertakings2024-04-012025-03-3115036571dpl:ParticipatingInterests2024-04-012025-03-3115036571dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3115036571core:ListedExchangeTraded2024-04-012025-03-3115036571dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3115036571core:UnlistedNon-exchangeTraded2024-04-012025-03-3115036571dpl:CostSales2023-07-282024-03-3115036571dpl:DistributionCosts2023-07-282024-03-3115036571core:LandBuildings2023-07-282024-03-3115036571core:PlantMachinery2023-07-282024-03-3115036571core:Vehicles2023-07-282024-03-3115036571core:FurnitureFittings2023-07-282024-03-3115036571core:OfficeEquipment2023-07-282024-03-3115036571dpl:AdministrativeExpenses2023-07-282024-03-3115036571core:NetGoodwill2023-07-282024-03-3115036571core:IntangibleAssetsOtherThanGoodwill2023-07-282024-03-3115036571dpl:GroupUndertakings2023-07-282024-03-3115036571dpl:ParticipatingInterests2023-07-282024-03-3115036571dpl:GroupUndertakingscore:ListedExchangeTraded2023-07-282024-03-3115036571core:ListedExchangeTraded2023-07-282024-03-3115036571dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-07-282024-03-3115036571core:UnlistedNon-exchangeTraded2023-07-282024-03-3115036571core:NetGoodwill2025-03-3115036571core:IntangibleAssetsOtherThanGoodwill2025-03-3115036571core:LandBuildings2025-03-3115036571core:PlantMachinery2025-03-3115036571core:Vehicles2025-03-3115036571core:FurnitureFittings2025-03-3115036571core:OfficeEquipment2025-03-3115036571core:AfterOneYear2025-03-3115036571core:WithinOneYear2025-03-3115036571core:ListedExchangeTraded2025-03-3115036571core:UnlistedNon-exchangeTraded2025-03-3115036571core:ShareCapital2025-03-3115036571core:SharePremium2025-03-3115036571core:RevaluationReserve2025-03-3115036571core:OtherReservesSubtotal2025-03-3115036571core:RetainedEarningsAccumulatedLosses2025-03-3115036571core:NetGoodwill2024-03-3115036571core:IntangibleAssetsOtherThanGoodwill2024-03-3115036571core:LandBuildings2024-03-3115036571core:PlantMachinery2024-03-3115036571core:Vehicles2024-03-3115036571core:FurnitureFittings2024-03-3115036571core:OfficeEquipment2024-03-3115036571core:AfterOneYear2024-03-3115036571core:WithinOneYear2024-03-3115036571core:ListedExchangeTraded2024-03-3115036571core:UnlistedNon-exchangeTraded2024-03-3115036571core:ShareCapital2024-03-3115036571core:SharePremium2024-03-3115036571core:RevaluationReserve2024-03-3115036571core:OtherReservesSubtotal2024-03-3115036571core:RetainedEarningsAccumulatedLosses2024-03-3115036571core:NetGoodwill2023-07-2715036571core:IntangibleAssetsOtherThanGoodwill2023-07-2715036571core:LandBuildings2023-07-2715036571core:PlantMachinery2023-07-2715036571core:Vehicles2023-07-2715036571core:FurnitureFittings2023-07-2715036571core:OfficeEquipment2023-07-2715036571core:AfterOneYear2023-07-2715036571core:WithinOneYear2023-07-2715036571core:ListedExchangeTraded2023-07-2715036571core:UnlistedNon-exchangeTraded2023-07-2715036571core:ShareCapital2023-07-2715036571core:SharePremium2023-07-2715036571core:RevaluationReserve2023-07-2715036571core:OtherReservesSubtotal2023-07-2715036571core:RetainedEarningsAccumulatedLosses2023-07-2715036571core:AfterOneYear2024-04-012025-03-3115036571core:WithinOneYear2024-04-012025-03-3115036571core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3115036571core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3115036571core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3115036571core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3115036571core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3115036571core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3115036571core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3115036571core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3115036571core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3115036571core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3115036571core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3115036571core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3115036571core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3115036571core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3115036571core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3115036571core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3115036571core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3115036571core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3115036571core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3115036571core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3115036571core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3115036571core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3115036571core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3115036571core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3115036571core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3115036571core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3115036571core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3115036571bus:Director12024-04-012025-03-3115036571bus:Director22024-04-012025-03-3115036571bus:Director32024-04-012025-03-31

MACHINE SHOP SOLUTIONS LTD

Registered Number
15036571
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

MACHINE SHOP SOLUTIONS LTD
Company Information
for the year from 1 April 2024 to 31 March 2025

Directors

JANES, Lynne Carol
JANES, Paul Simon
SAWYER, Jon Peter

Registered Address

172 Stockfield Road
Acocks Green
Birmingham
B27 6AU

Registered Number

15036571 (England and Wales)
MACHINE SHOP SOLUTIONS LTD
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets36,45311,390
6,45311,390
Current assets
Debtors29,33913,859
Cash at bank and on hand48,83216,919
78,17130,778
Creditors amounts falling due within one year4(65,221)(41,273)
Net current assets (liabilities)12,950(10,495)
Total assets less current liabilities19,403895
Net assets19,403895
Capital and reserves
Called up share capital55
Profit and loss account19,398890
Shareholders' funds19,403895
The financial statements were approved and authorised for issue by the Board of Directors on 16 December 2025, and are signed on its behalf by:
SAWYER, Jon Peter
Director
Registered Company No. 15036571
MACHINE SHOP SOLUTIONS LTD
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows: 33% on the reducing balance
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 April 2417,000
Additions833
At 31 March 2517,833
Depreciation and impairment
At 01 April 245,610
Charge for year5,770
At 31 March 2511,380
Net book value
At 31 March 256,453
At 31 March 2411,390
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables1,4322,237
Bank borrowings and overdrafts45,99531,995
Taxation and social security17,7945,941
Accrued liabilities and deferred income-1,100
Total65,22141,273