Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-31814117020343686013000000008141170202023-10-27false002024-12-31152365950.250.25false 15236595 2023-10-26 15236595 2023-10-27 2024-12-31 15236595 1 2023-10-27 2024-12-31 15236595 2 2023-10-27 2024-12-31 15236595 7 2023-10-27 2024-12-31 15236595 2023-01-01 2023-10-26 15236595 2024-12-31 15236595 d:Director1 2023-10-27 2024-12-31 15236595 d:Director1 2024-12-31 15236595 d:Director2 2023-10-27 2024-12-31 15236595 d:Director2 2024-12-31 15236595 d:Director3 2023-10-27 2024-12-31 15236595 d:Director3 2024-12-31 15236595 d:Director4 2023-10-27 2024-12-31 15236595 d:Director4 2024-12-31 15236595 d:Director5 2023-10-27 2024-12-31 15236595 d:Director6 2023-10-27 2024-12-31 15236595 d:Director6 2024-12-31 15236595 d:Director7 2023-10-27 2024-12-31 15236595 d:Director7 2024-12-31 15236595 d:RegisteredOffice 2023-10-27 2024-12-31 15236595 e:CurrentFinancialInstruments 2024-12-31 15236595 e:Non-currentFinancialInstruments 2024-12-31 15236595 e:ShareCapital 2023-10-27 2024-12-31 15236595 e:ShareCapital 2024-12-31 15236595 e:CapitalRedemptionReserve 2023-10-27 2024-12-31 15236595 e:CapitalRedemptionReserve 2024-12-31 15236595 e:RetainedEarningsAccumulatedLosses 2023-10-27 2024-12-31 15236595 e:RetainedEarningsAccumulatedLosses 2024-12-31 15236595 d:OrdinaryShareClass1 2023-10-27 2024-12-31 15236595 d:OrdinaryShareClass1 2024-12-31 15236595 d:FullIFRS 2023-10-27 2024-12-31 15236595 d:AuditExempt-NoAccountantsReport 2023-10-27 2024-12-31 15236595 d:FullAccounts 2023-10-27 2024-12-31 15236595 d:PrivateLimitedCompanyLtd 2023-10-27 2024-12-31 15236595 e:ContinuingOperations 2023-10-27 2024-12-31 15236595 1 2023-10-27 2024-12-31 15236595 e:Non-currentFinancialInstruments e:Secured 2024-12-31 15236595 f:PoundSterling 2023-10-27 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registered number: 15236595









AURORA GROUP P.L.C







UNAUDITED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 DECEMBER 2024

 
AURORA GROUP P.L.C
 
 
 
COMPANY INFORMATION


 
Directors
G Austigard (appointed 5 December 2024)
M S Dickinson (resigned 9 July 2025)
N L Hartley (resigned 9 July 2025)
J Mcintyre (resigned 9 July 2025)
T Rosnes 
V Sivaramakrishnan (resigned 9 July 2025)
M Boam (resigned 17 December 2024)




Registered number
15236595



Registered office
30a Brook Street,

London

W1K 5DJ




Accountants
Harris & Trotter LLP

101 New Cavendish Street

London

W1W 6XH





 
AURORA GROUP P.L.C
 
 
 
CONTENTS



Page
Directors' Report
1 - 2
Statement of Profit or Loss and Other Comprehensive Income
3
Statement of Financial Position
4 - 5
Statement of Changes in Equity
6
Notes to the Financial Statements
7 - 12
Detailed Profit and Loss Account and Summaries
12

 
AURORA GROUP P.L.C
 
 
 
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the period ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements, in accordance with applicable law.

Company law requires the directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRS) as adopted by the UK.

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing the financial statements, the directors are required to:

select suitable accounting policies and then apply them consistently;

make judgments and estimates that are reasonable and prudent;

state whether they have been prepared in accordance with IFRS as adopted by the UK, subject to any material departures disclosed and explained in the financial statements;

assess the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and

use the going concern basis of accounting unless they either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Company and to prevent and detect fraud and other irregularities.

Principal activity

The Company's principal activity is to provide support services to the fellow subsidiaries of the group.



Results and dividends

The profit for the period, after taxation, amounted to NOK40,705,851.

No dividends were issued during the year. 

Page 1

 
AURORA GROUP P.L.C
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024

Directors

The directors who served during the period were:

G Austigard (appointed 5 December 2024)
M S Dickinson (resigned 9 July 2025)
N L Hartley (resigned 9 July 2025)
J Mcintyre (resigned 9 July 2025)
T Rosnes 
V Sivaramakrishnan (resigned 9 July 2025)
M Boam (resigned 17 December 2024)

This report was approved by the board and signed on its behalf.
 



T Rosnes
Director

Date: 31 October 2025
Page 2

 
AURORA GROUP P.L.C
 
 
 
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024


2024
Note
NOK

  

  

Administrative expenses
  
(11,556,429)

Loss from operations
  
(11,556,429)

  

Finance income
  
255,262,194

Finance expense
  
(217,649,229)

Amounts written off and p/l on disposals
  
21,164,819

Profit before tax
  
47,221,355

  

Tax expense
 7 
(6,515,504)

Profit for the period
  
40,705,851


Total comprehensive income
  
40,705,851

The notes on pages 7 to 12 form part of these financial statements.

Page 3

 
AURORA GROUP P.L.C
REGISTERED NUMBER: 15236595
 
 
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024



2024
Note
NOK

Assets

Non-current assets
  

Other non-current investments
 8 
2,454,517,125

Trade and other receivables
 9 
232,370,410

  
2,686,887,535

Current assets
  

  

Total assets

  

2,686,887,535

Liabilities

Non-current liabilities
  

Trade and other liabilities
 10 
323,803,540

Loans and borrowings
 11 
1,646,243,000

  
1,970,046,540

Current liabilities
  

Trade and other liabilities
 10 
24,416,714

  
24,416,714

  

Total liabilities
  
1,994,463,254

  

  

Net assets
  
692,424,281


Issued capital and reserves
  

Share capital
 12 
1,718,430

Capital redemption reserve
  
650,000,000

Retained earnings
  
40,705,851

TOTAL EQUITY
  
692,424,281






 
Page 4

 
AURORA GROUP P.L.C
REGISTERED NUMBER: 15236595
 
 
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024


For the period ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to the companies subject to the small companies regime.

The financial statements on pages 3 to 12 were approved and authorised for issue by the board of directors on 31 October 2025 and were signed on its behalf by:

T Rosnes
Director

The notes on pages 7 to 12 form part of these financial statements.

Page 5

 
AURORA GROUP P.L.C

 
 
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024



Share capital
Other reserves
Retained earnings
Total equity


NOK
NOK
NOK
NOK

Comprehensive income for the period



Profit for the period
-
-
40,705,851
40,705,851

Total comprehensive income for the period
-
-
40,705,851
40,705,851

Issue of share capital
1,718,430
-
-
1,718,430

Debt conversion
-
650,000,000
-
650,000,000

Total contributions by and distributions to owners
1,718,430
650,000,000
-
651,718,430

At 31 December 2024
1,718,430
650,000,000
40,705,851
692,424,281

The notes on pages 7 to 12 form part of these financial statements.

Page 6

 
AURORA GROUP P.L.C
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

1.Accounting policies

 
1.1

Taxation

The tax currently payable is based on taxable profit for the period. Taxable profit differs from ‘profit before tax’ as reported in the Statement of Profit or Loss and Other Comprehensive Income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Income tax expense represents the sum of the tax currently payable.



 
1.2

Financial instruments

Financial assets and financial liabilities are recognised when an entity becomes a party to the contractual provisions of the instruments.

Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognised immediately in profit or loss.


2.


Reporting entity

Aurora Group P.L.C (the 'Company') is a limited company incorporated in the United Kingdom. The Company's registered office is at 30a Brook Street, London, United Kingdom, W1K 5DJ . The Company's principal activity is to provide support services to the fellow subsidiaries of the group.


3.


Basis of preparation

The financial statements have been prepared in accordance with International Financial Reporting Standards, International Accounting Standards and Interpretations as adopted by the UK (collectively IFRSs). They were authorised for issue by the Company's board of directors on 31 October 2025.

Details of the Company's accounting policies, including changes during the period, are included in note 1.

In preparing these financial statements, management has made judgments, estimates and assumptions that affect the application of the Company accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.

The areas where judgments and estimates have been made in preparing the financial statements and their effects are disclosed in note 5.

Page 7

 
AURORA GROUP P.L.C
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

3.Basis of preparation (continued)


3.1 Basis of measurement

The financial statements have been prepared on the historical cost basis.






3.2 Changes in accounting policies

i) New standards, interpretations and amendments effective from 27 October 2023

No such standards have been identified during the period which would have a material effect on the financial statements of the Company.


4.


Functional and presentation currency

These financial statements are presented in NOK, which is the Company's functional currency. All amounts have been rounded to the nearest NOK, unless otherwise indicated.




5.


Accounting estimates and judgments

5.1 Judgment


In the application of the Company's accounting policies, the directors are requried to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Page 8

 
AURORA GROUP P.L.C
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

6.


Finance income and expense

Recognised in profit or loss


2024
NOK
Finance income



Interest receivable from group companies
255,262,194

Total finance income

255,262,194

Finance expense

Loans from group undertakings
239,544,023

Other interest payable
(21,894,794)

Total finance expense
217,649,229


Net finance income/(expense) recognised in profit or loss
37,612,965






Page 9

 
AURORA GROUP P.L.C
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

7.


Tax expense

7.1 Income tax recognised in profit or loss



2024
NOK

Current tax

Current tax on profits for the period
6,515,504

Total current tax
6,515,504




6,515,504

The reasons for the difference between the actual tax charge for the period and the standard rate of corporation tax in the United Kingdom applied to profits for the period are as follows:


2024
NOK


Profit for the period
40,705,851

Income tax expense (including income tax on associate, joint venture and discontinued operations)
6,515,504

Profit before income taxes
47,221,355


Tax using the Company's domestic tax rate of 25% (2023:25%)
11,805,339

Utilisation of tax losses
(18,218,159)

Other timing differences leading to an increase/(decrease) in taxation
18,219,529

Non-taxable income
(5,291,205)

Total tax expense
6,515,504


8.

Other non-current investments

2024
NOK

Investments in subsidiary companies
2,454,517,125

2,454,517,125

Page 10

 
AURORA GROUP P.L.C
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

9.


Trade and other receivables


2024
NOK


Loans to related parties
212,875,852

Total financial assets other than cash and cash equivalents classified as loans and receivables
212,875,852

Other receivables
19,494,558

Total trade and other receivables
232,370,410

Total non-current portion
232,370,410


10.


Trade and other payables


2024
NOK


Payables to related parties
341,704,750

Total financial liabilities, excluding loans and borrowings, classified as financial liabilities measured at amortised cost
341,704,750

Other payables - tax and social security payments
6,515,504

Total trade and other payables
348,220,254

Less: current portion - payables to related parties
(17,901,210)

Less: current portion - other payables
(6,515,504)

Total current portion
(24,416,714)

Total non-current position
323,803,540

Page 11

 
AURORA GROUP P.L.C
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024

11.


Loans and borrowings

2024
NOK

Non-current

Bank loans - secured
1,646,243,000

1,646,243,000

Current

Total loans and borrowings
1,646,243,000

12.


Share capital

Authorised

2024
2024
Number
NOK

Shares treated as equity
Ordinary shares of NOK0.001000 each

111,278,097

1,718,430

111,278,097

1,718,430



13.

Events after the reporting date

The Company announced in January 2025 that it called an additional principal amount of approximately USD 5 million under the equity claw back option on USD 225 million senior secured notes issued in June 2024. The redemption of the equity claw back option was completed on 3 February 2025. In addition, Aurora announced that it redeemed a principal amount of USD 30.5 million of the notes under the mandatory cash sweep, which took place 19 February 2025. On 24 January 2024, the parent company Moreld ASA successfully placed a USD 130 million senior secured bond with a 5-year tenor. The bonds will pay a semi-annual coupon of 9.875 per cent per annum. The settlement date was 11 February 2025, and the bonds are listed on the Oslo Stock Exchange. The net proceeds from the bond issue were used to refinance the remainder of the USD 225 million senior secured notes due 2029 in full. The full repayment took place on 21 February 2025. Following the repayment, Aurora Group Plc has ceased trading and the directors intend to wind up the company post this date.

Page 12