Company registration number 15355713 (England and Wales)
ONE AVENUE PROPERTY HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
ONE AVENUE PROPERTY HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr Keval Pankhania
(Appointed 16 December 2023)
Company number
15355713
Registered office
Ground Floor
Kings House
101-135 Kings Road
Brentwood
Essex
CM14 4DR
Auditor
M J Bushell Audit LLP
Ground Floor
Kings House
101-135 Kings Road
Brentwood
Essex
CM14 4DR
ONE AVENUE PROPERTY HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Director's report
4
Director's responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Company statement of cash flows
16
Notes to the financial statements
17 - 34
ONE AVENUE PROPERTY HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the period ended 31 December 2024.

Review of the business

The 2024 financial year marks a significant milestone for One Avenue Property Holdings Limited, being the Company’s first year of trading following the strategic restructuring and separation of One Avenue Holdings Limited into two distinct entities: One Avenue Property Holdings Limited and Blue Gem Holdings Limited.

This separation was a decisive move by the Board to enable shareholders to capitalise on the growth and opportunity within the flexible office market. The restructure allows each entity to focus on its strengths:

Blue Gem now provides management and operational services to the One Avenue Property group post-demerger, while One Avenue Property Holdings retains ownership of the underlying property interests.

This division provides clarity, efficiency, and scalability across both groups, creating a risk-managed, high-return structure that supports sustainable expansion and improved shareholder value. The transition delivers tangible financial benefits, returning a 12% yield of property cost to shareholders, and positioning the Company for continued growth and long-term performance.

Financial and Operational Highlights

The Company entered 2024 with a clear strategic objective to simplify its capital structure, strengthen liquidity, and position itself as a high-performing property investment business supporting the flexible office sector.

Despite the costs associated with the restructuring process, the Group’s balance sheet remains strong, underpinned by stable asset values, consistent income streams, and disciplined financial management.

Key Financial Highlights (2024):

 

These results demonstrate the financial resilience and strategic success of the new structure, positioning One Avenue Property Holdings Limited as a stable and profitable investment platform.

ONE AVENUE PROPERTY HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -

Strategic Context and Market Position

The UK’s flexible office and managed workspace sector continues to expand, driven by strong occupier demand for turnkey, hospitality-led office environments. As businesses prioritise agility, cost efficiency, and brand experience, landlords and property investors are increasingly adopting partnership-led operating models.

One Avenue Property Holdings Limited is well placed to capitalise on these trends through:

 

This structure provides an ideal balance between capital preservation and growth, aligning investor returns with sector expansion.

 

Shareholder Returns and Growth Strategy

The Company’s primary focus remains to deliver consistent, high-yield returns to shareholders while maintaining a low-risk investment profile.

The 12% return achieved in 2024 highlights the success of the strategic restructure and validates the strength of the property portfolio.

Looking ahead, the Board’s strategy is centred on:

 

This growth framework ensures scalability while preserving the Company’s risk-averse approach to investment.

Conclusion

2024 has positioned One Avenue Property Holdings Limited for a new era of growth, stability, and shareholder value creation.

The successful restructure has established a clear, scalable business model, generating strong returns while providing the flexibility to expand its property portfolio and partnerships.

With a solid capital base, a disciplined investment approach, and a focus on sustainable long-term value creation, One Avenue Property Holdings Limited is well placed to deliver consistent returns, growth, and confidence to its shareholders in 2025 and beyond.

ONE AVENUE PROPERTY HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -

On behalf of the board

Mr Keval Pankhania
Director
12 December 2025
ONE AVENUE PROPERTY HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 4 -

The director presents his annual report and financial statements for the period ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of luxury serviced office letting.

Results and dividends

The results for the period are set out on page 9.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the period and up to the date of signature of the financial statements was as follows:

Mr Keval Pankhania
(Appointed 16 December 2023)
Auditor

M J Bushell Audit LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

On behalf of the board
Mr Keval Pankhania
Director
12 December 2025
ONE AVENUE PROPERTY HOLDINGS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 5 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the director to prepare financial statements for each financial year. Under that law, the director has elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ONE AVENUE PROPERTY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ONE AVENUE PROPERTY HOLDINGS LIMITED
- 6 -
Opinion

We have audited the financial statements of One Avenue Property Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ONE AVENUE PROPERTY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ONE AVENUE PROPERTY HOLDINGS LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Management override of controls

The auditor’s explanation of its audit response will depend on the risks identified but may include:

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

Non compliance with laws and regulations

The auditor’s explanation of its audit response will depend on the risks identified but may include:

- Enquiry of management, those charged with governance and the entity’s solicitors (or in-house legal team) around actual and potential litigation and claims.

- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ONE AVENUE PROPERTY HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ONE AVENUE PROPERTY HOLDINGS LIMITED
- 8 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Corné von Wielligh ACA (Senior Statutory Auditor)
For and on behalf of M J Bushell Audit LLP, Statutory Auditor
Chartered Accountants
Ground Floor
Kings House
101-135 Kings Road
Brentwood
Essex
CM14 4DR
12 December 2025
ONE AVENUE PROPERTY HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 9 -
Period
ended
31 December
2024
Notes
£
Turnover
3
23,832,965
Cost of sales
(1,689,609)
Gross profit
22,143,356
Administrative expenses
(18,757,324)
Operating profit
4
3,386,032
Interest payable and similar expenses
8
(133,678)
Amounts written off investments
9
(199,999)
Profit before taxation
3,052,355
Tax on profit
10
(405,347)
Profit for the financial period
23
2,647,008
Profit for the financial period is all attributable to the owners of the parent company.
ONE AVENUE PROPERTY HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 10 -
Period
ended
31 December
2024
£
Profit for the period
2,647,008
Other comprehensive income
-
Cash flow hedges gain arising in the period
-
0
Total comprehensive income for the period
2,647,008
Total comprehensive income for the period is all attributable to the owners of the parent company.
ONE AVENUE PROPERTY HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
Notes
£
£
Fixed assets
Goodwill
11
6,579,965
Total intangible assets
6,579,965
Tangible assets
12
10,444,847
17,024,812
Current assets
Debtors
15
11,476,210
Cash at bank and in hand
1,855,733
13,331,943
Creditors: amounts falling due within one year
16
(19,891,646)
Net current liabilities
(6,559,703)
Total assets less current liabilities
10,465,109
Creditors: amounts falling due after more than one year
17
(314,793)
Provisions for liabilities
Deferred tax liability
19
865,725
(865,725)
Net assets
9,284,591
Capital and reserves
Called up share capital
22
4,850,200
Profit and loss reserves
23
4,434,391
Total equity
9,284,591

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 12 December 2025
12 December 2025
Mr  Keval Pankhania
Director
Company registration number 15355713 (England and Wales)
ONE AVENUE PROPERTY HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
Notes
£
£
Fixed assets
Investments
13
4,850,211
Current assets
-
Creditors: amounts falling due within one year
16
(11)
Net current liabilities
(11)
Net assets
4,850,200
Capital and reserves
Called up share capital
22
4,850,200

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 12 December 2025
12 December 2025
Mr  Keval Pankhania
Director
Company registration number 15355713 (England and Wales)
ONE AVENUE PROPERTY HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 16 December 2023
-
-
-
Period ended 31 December 2024:
Profit and total comprehensive income
-
2,647,008
2,647,008
Issue of share capital
22
4,850,200
-
4,850,200
Disposal of shares in subsidiary to non-controlling interest
-
1,787,383
1,787,383
Balance at 31 December 2024
4,850,200
4,434,391
9,284,591
ONE AVENUE PROPERTY HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 14 -
Share capital
Notes
£
Balance at 16 December 2023
-
Period ended 31 December 2024:
Profit and total comprehensive income
-
Issue of share capital
22
4,850,200
Balance at 31 December 2024
4,850,200
ONE AVENUE PROPERTY HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 15 -
2024
Notes
£
£
Cash flows from operating activities
Cash absorbed by operations
28
(1,575,090)
Interest paid
(133,678)
Income taxes refunded
453,711
Net cash outflow from operating activities
(1,255,057)
Investing activities
Purchase of business
1,945,134
Purchase of tangible fixed assets
(1,120,899)
Proceeds from disposal of tangible fixed assets
143,335
Purchase of subsidiaries, net of cash acquired
(11)
Proceeds from disposal of subsidiaries, net of cash disposed
(199,998)
Repayment of loans
(7,700)
Net cash generated from investing activities
759,861
Financing activities
Payment of finance leases obligations
563,546
Disposal of shares in subsidiary to non-controlling interest
1,787,383
Net cash generated from financing activities
2,350,929
Net increase in cash and cash equivalents
1,855,733
Cash and cash equivalents at beginning of period
-
Cash and cash equivalents at end of period
1,855,733
ONE AVENUE PROPERTY HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 16 -
2024
Notes
£
£
Cash flows from operating activities
Cash generated from operations
29
11
Investing activities
Purchase of subsidiaries
(4,850,211)
Net cash used in investing activities
(4,850,211)
Financing activities
Proceeds from issue of shares
4,850,200
Net cash generated from financing activities
4,850,200
Net increase in cash and cash equivalents
-
Cash and cash equivalents at beginning of period
-
Cash and cash equivalents at end of period
-
0
ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 17 -
1
Accounting policies
Company information

One Avenue Property Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of One Avenue Property Holdings Limited and all of its subsidiaries.

1.1
Reporting period

The Company incorporated on 16 December 2023, therefore the financial statements are presented for a period of longer than one year.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company One Avenue Property Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.5
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the length of the lease
Leasehold improvements
Over the length of the lease
Plant and equipment
straight line over 5, 10 or 20 years depending on expected useful life
Fixtures and fittings
straight line over 5, 10 or 20 years depending on expected useful life
Computers
straight line over 5, 10 or 20 years depending on expected useful life

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover
2024
£
Turnover analysed by class of business
Rental income
23,832,965
2024
£
Turnover analysed by geographical market
UK
23,832,965
ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 24 -
4
Operating profit
2024
£
Operating profit for the period is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
46,000
Depreciation of tangible fixed assets
1,325,762
Amortisation of intangible assets
163,530
Operating lease charges
7,192,333
5
Auditor's remuneration
2024
Fees payable to the company's auditor and associates:
£
For audit services
Audit of the financial statements of the group and company
46,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2024
2024
Number
Number
2
1

Their aggregate remuneration comprised:

Group
Company
2024
2024
£
£
Wages and salaries
2,174,740
-
0
Social security costs
122,599
-
Pension costs
38,676
-
0
2,336,015
-
0

Administrative and management services, including staff, are provided by a related company by virtue of common key management.

 

The cost of these services charged to the company in the year is as above.

 

No employees of the related company are included in the average number of employees of the reporting company.

ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 25 -
7
Director's remuneration
2024
£
Remuneration for qualifying services
188,025
8
Interest payable and similar expenses
2024
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
3,331
Other finance costs:
Other interest
130,347
Total finance costs
133,678
9
Amounts written off investments
2024
£
Other gains and losses
(199,999)

On 4 January 2024, the Group underwent a restructuring process. During this process, the company disposed of an investment in a former subsidiary for £1 consideration, originally costing £200,000.

10
Taxation
2024
£
Deferred tax
Origination and reversal of timing differences
405,347
ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 26 -

The actual charge for the period can be reconciled to the expected charge/(credit) for the period based on the profit or loss and the standard rate of tax as follows:

2024
£
Profit before taxation
3,052,355
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00%
763,089
Tax effect of expenses that are not deductible in determining taxable profit
424,667
Tax effect of utilisation of tax losses not previously recognised
(35,059)
Permanent capital allowances in excess of depreciation
(116,278)
Deferred tax adjustments in respect of prior years
405,347
Transfer of Trade under S.139 TCGA 1992
(1,036,419)
Taxation charge
405,347
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 16 December 2023
-
0
Additions - separately acquired
5,969,534
Additions - business combinations
773,961
At 31 December 2024
6,743,495
Amortisation and impairment
At 16 December 2023
-
0
Amortisation charged for the period
163,530
At 31 December 2024
163,530
Carrying amount
At 31 December 2024
6,579,965
The company had no intangible fixed assets at 31 December 2024.
ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 27 -
12
Tangible fixed assets
Group
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
£
Cost
At 16 December 2023
-
0
-
0
-
0
-
0
-
0
-
0
Additions
629,035
228,629
11,259
177,610
78,088
1,124,621
Business combinations
6,943,445
-
0
1,748,027
1,752,668
345,183
10,789,323
Disposals
(3,235)
-
0
(235,779)
(56,211)
(489,649)
(784,874)
At 31 December 2024
7,569,245
228,629
1,523,507
1,874,067
(66,378)
11,129,070
Depreciation and impairment
At 16 December 2023
-
0
-
0
-
0
-
0
-
0
-
0
Depreciation charged in the period
622,387
32,218
181,185
355,973
133,999
1,325,762
Eliminated in respect of disposals
(3,236)
-
0
(219,806)
(40,882)
(377,615)
(641,539)
Transfers
-
0
-
0
67,686
-
0
(67,686)
-
0
At 31 December 2024
619,151
32,218
29,065
315,091
(311,302)
684,223
Carrying amount
At 31 December 2024
6,950,094
196,411
1,494,442
1,558,976
244,924
10,444,847
The company had no tangible fixed assets at 31 December 2024.
13
Fixed asset investments
Group
Company
2024
2024
Notes
£
£
Investments in subsidiaries
14
-
0
4,850,211
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 16 December 2023
-
Additions
4,850,211
At 31 December 2024
4,850,211
Carrying amount
At 31 December 2024
4,850,211
ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 28 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
One Avenue Holdings Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR
Ordinary
100.00
-
One Avenue Trading Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Serviced Office Division Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Aquisitions Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
Iconomy Office Division Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Management Services Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue IT Services Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Facilities Management Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Mayfair Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
Iconomy Capital House Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Finsbury Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Jewry Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Southwark Street Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
42 Upper Berkeley Street Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Park Lane Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue St Johns Lane Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Park Lane Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Managed Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Managed Offices Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue CL NR Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
Identitty 3rd Floor Warwick House Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
One Avenue Greycoat Limited
Kings House, 101 135 Kings Road, Brentwood, Essex, CM14 4DR.
Ordinary
0
100.00
ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 29 -
15
Debtors
Group
Company
2024
2024
Amounts falling due within one year:
£
£
Trade debtors
776,423
-
0
Corporation tax recoverable
6,667
-
0
Other debtors
8,988,699
-
0
Prepayments and accrued income
1,704,421
-
0
11,476,210
-
16
Creditors: amounts falling due within one year
Group
Company
2024
2024
Notes
£
£
Obligations under finance leases
18
248,753
-
0
Trade creditors
2,564,094
-
0
Amounts owed to group undertakings
-
0
11
Other taxation and social security
317,325
-
Deferred income
20
591,453
-
0
Other creditors
14,656,179
-
0
Accruals and deferred income
1,513,842
-
0
19,891,646
11
17
Creditors: amounts falling due after more than one year
Group
Company
2024
2024
Notes
£
£
Obligations under finance leases
18
314,793
-
0
18
Finance lease obligations
Group
Company
2024
2024
Amounts due:
£
£
Current liabilities
248,753
-
0
Non-current liabilities
314,793
-
0
563,546
-
ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
18
Finance lease obligations
(Continued)
- 30 -
Group
Company
2024
2024
£
£
Future minimum lease payments due under finance leases:
Within one year
248,753
-
0
In two to five years
314,793
-
0
563,546
-

 

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
2024
Group
£
Accelerated capital allowances
865,725
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the period:
£
£
Asset at 16 December 2023
-
-
Charge to profit or loss
405,347
-
Other
460,378
-
Liability at 31 December 2024
865,725
-

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

20
Deferred income
Group
Company
2024
2024
£
£
Other deferred income
591,453
-
ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 31 -
21
Retirement benefit schemes
2024
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
38,676

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2024
2024
Ordinary share capital
Number
£
Issued and fully paid
Ordinary of £1 each
4,850,200
4,850,200
23
Profit and loss reserves
Group
Company
2024
2024
£
£
At the beginning of the period
-
-
Profit for the period
2,647,008
-
0
Disposal of shares in subsidiary to non-controlling interest
1,787,383
-
At the end of the period
4,434,391
-
0
24
Acquisition of a business

On 4 January 2024 the group acquired 100 percent of the issued capital of One Avenue Holdings Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Intangible assets
773,961
-
773,961
Property, plant and equipment
10,793,045
-
10,793,045
Trade and other receivables
3,790,845
-
3,790,845
Cash and cash equivalents
1,945,134
-
1,945,134
Trade and other payables
(18,068,571)
-
(18,068,571)
Provisions
(353,738)
-
(353,738)
Total identifiable net assets
(1,119,324)
-
(1,119,324)
Goodwill
5,969,524
Total consideration
4,850,200
ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
24
Acquisition of a business
(Continued)
- 32 -
The consideration was satisfied by:
£
Issue of shares
4,850,200
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
23,832,965
Profit after tax
3,164,275
25
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2024
£
£
Within 1 year
7,953,294
-
Years 2-5
28,466,297
-
After 5 years
35,140,342
-
71,559,933
-
26
Related party transactions

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
£
Group
Other related parties
2,684,810

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
Balance
£
Group
Other related parties
8,730,204
ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 33 -
27
Group Restructuring, Demerger and EOT Transaction

During the year, the group completed a significant legal and corporate reorganisation as part of a wider transaction to establish an Employee Ownership Trust (“EOT”). The restructuring was undertaken to separate the group’s property-holding activities from its serviced office trading operations. Following completion of the reorganisation, the trading group was subsequently sold to the EOT.

As part of the reorganisation:

These transactions are non-recurring and exceptional in nature and were undertaken solely to implement the new EOT group structure. Following the reorganisation, the trading group now provides ongoing management and operational services to the wider group. As the majority of restructuring adjustments were accounted for as pre-acquisition adjustments, they are eliminated on consolidation and therefore do not impact the consolidated profit and loss account. The consolidated results therefore reflect the group’s underlying trading performance.

28
Cash absorbed by group operations
2024
£
Profit after taxation
2,647,008
Adjustments for:
Taxation charged
405,347
Finance costs
133,678
Amortisation and impairment of intangible assets
163,530
Depreciation and impairment of tangible fixed assets
1,325,762
Other gains and losses
199,999
Decrease in provisions
(353,738)
Movements in working capital:
Increase in debtors
(7,670,998)
Increase in creditors
982,869
Increase in deferred income
591,453
Cash absorbed by operations
(1,575,090)
ONE AVENUE PROPERTY HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 34 -
29
Cash generated from operations - company
2024
£
Profit after taxation
-
Movements in working capital:
Increase in creditors
11
Cash generated from operations
11
30
Analysis of changes in net funds - group
16 December 2023
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
-
1,855,733
1,855,733
Obligations under finance leases
-
(563,546)
(563,546)
-
1,292,187
1,292,187
31
Analysis of changes in net funds - company
16 December 2023
31 December 2024
£
£
2024-12-312023-12-16falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr Keval Pankhaniafalse15355713bus:Consolidated2023-12-162024-12-31153557132023-12-162024-12-3115355713bus:Director12023-12-162024-12-3115355713bus:RegisteredOffice2023-12-162024-12-31153557132024-12-3115355713bus:Consolidated2024-12-3115355713core:Goodwillbus:Consolidated2024-12-3115355713core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3115355713core:LeaseholdImprovementsbus:Consolidated2024-12-3115355713core:PlantMachinerybus:Consolidated2024-12-3115355713core:FurnitureFittingsbus:Consolidated2024-12-3115355713core:ComputerEquipmentbus:Consolidated2024-12-3115355713core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3115355713core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3115355713core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3115355713core:CurrentFinancialInstruments2024-12-3115355713core:ShareCapitalbus:Consolidated2024-12-3115355713core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3115355713core:ShareCapital2024-12-3115355713core:RetainedEarningsAccumulatedLosses2024-12-3115355713core:ShareCapitalbus:Consolidated2023-12-162024-12-3115355713core:ShareCapital2023-12-162024-12-3115355713core:Goodwill2023-12-162024-12-3115355713core:LandBuildingscore:LongLeaseholdAssets2023-12-162024-12-3115355713core:LeaseholdImprovements2023-12-162024-12-3115355713core:PlantMachinery2023-12-162024-12-3115355713core:FurnitureFittings2023-12-162024-12-3115355713core:ComputerEquipment2023-12-162024-12-3115355713bus:Consolidated12023-12-162024-12-3115355713core:Goodwillbus:Consolidated2023-12-1515355713core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-12-162024-12-3115355713core:Goodwillbus:Consolidated2023-12-162024-12-3115355713core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-1515355713core:LeaseholdImprovementsbus:Consolidated2023-12-1515355713core:PlantMachinerybus:Consolidated2023-12-1515355713core:FurnitureFittingsbus:Consolidated2023-12-1515355713core:ComputerEquipmentbus:Consolidated2023-12-1515355713bus:Consolidated2023-12-1515355713core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-162024-12-3115355713core:LeaseholdImprovementsbus:Consolidated2023-12-162024-12-3115355713core:PlantMachinerybus:Consolidated2023-12-162024-12-3115355713core:FurnitureFittingsbus:Consolidated2023-12-162024-12-3115355713core:ComputerEquipmentbus:Consolidated2023-12-162024-12-3115355713core:Subsidiary12023-12-162024-12-3115355713core:Subsidiary22023-12-162024-12-3115355713core:Subsidiary32023-12-162024-12-3115355713core:Subsidiary42023-12-162024-12-3115355713core:Subsidiary52023-12-162024-12-3115355713core:Subsidiary62023-12-162024-12-3115355713core:Subsidiary72023-12-162024-12-3115355713core:Subsidiary82023-12-162024-12-3115355713core:Subsidiary92023-12-162024-12-3115355713core:Subsidiary102023-12-162024-12-3115355713core:Subsidiary112023-12-162024-12-3115355713core:Subsidiary122023-12-162024-12-3115355713core:Subsidiary132023-12-162024-12-3115355713core:Subsidiary142023-12-162024-12-3115355713core:Subsidiary152023-12-162024-12-3115355713core:Subsidiary162023-12-162024-12-3115355713core:Subsidiary172023-12-162024-12-3115355713core:Subsidiary182023-12-162024-12-3115355713core:Subsidiary192023-12-162024-12-3115355713core:Subsidiary202023-12-162024-12-3115355713core:Subsidiary212023-12-162024-12-3115355713core:Subsidiary222023-12-162024-12-3115355713core:Subsidiary112023-12-162024-12-3115355713core:Subsidiary222023-12-162024-12-3115355713core:Subsidiary332023-12-162024-12-3115355713core:Subsidiary442023-12-162024-12-3115355713core:Subsidiary552023-12-162024-12-3115355713core:Subsidiary662023-12-162024-12-3115355713core:Subsidiary772023-12-162024-12-3115355713core:Subsidiary882023-12-162024-12-3115355713core:Subsidiary992023-12-162024-12-3115355713core:Subsidiary10102023-12-162024-12-3115355713core:Subsidiary11112023-12-162024-12-3115355713core:Subsidiary12122023-12-162024-12-3115355713core:Subsidiary13132023-12-162024-12-3115355713core:Subsidiary14142023-12-162024-12-3115355713core:Subsidiary15152023-12-162024-12-3115355713core:Subsidiary16162023-12-162024-12-3115355713core:Subsidiary17172023-12-162024-12-3115355713core:Subsidiary18182023-12-162024-12-3115355713core:Subsidiary19192023-12-162024-12-3115355713core:Subsidiary20202023-12-162024-12-3115355713core:Subsidiary21212023-12-162024-12-3115355713core:Subsidiary22222023-12-162024-12-3115355713core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3115355713core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3115355713core:CurrentFinancialInstruments22024-12-3115355713core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3115355713core:Non-currentFinancialInstruments2024-12-3115355713core:WithinOneYearbus:Consolidated2024-12-3115355713core:WithinOneYear2024-12-3115355713core:BetweenTwoFiveYearsbus:Consolidated2024-12-3115355713core:BetweenTwoFiveYears2024-12-3115355713bus:PrivateLimitedCompanyLtd2023-12-162024-12-3115355713bus:FRS1022023-12-162024-12-3115355713bus:Audited2023-12-162024-12-3115355713bus:ConsolidatedGroupCompanyAccounts2023-12-162024-12-3115355713bus:FullAccounts2023-12-162024-12-31xbrli:purexbrli:sharesiso4217:GBP