Company Registration No. 15426724 (England and Wales)
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
COMPANY INFORMATION
Director
Mr P J Dixon
(Appointed 19 January 2024)
Company number
15426724
Registered office
264 Banbury Road
Oxford
OX2 7DY
Auditor
Shaw Gibbs (Audit) Limited
264 Banbury Road
Oxford
OX2 7DY
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
CONTENTS
Page
Strategic report
1 - 4
Director's report
5 - 6
Independent auditor's report
7 - 9
Profit and loss account
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 31
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 1 -

The director presents the strategic report of the company and the group for the period ended 31 March 2025.

Principal activities

The principal activity of the company and group continued to be that of a holding company, responsible for routine administrative tasks of the group.

 

The principal activity of its subsidiary undertaking continues to be that of a specialist main contractor to the nursing home and associated care sector.

Fair review of business

We are currently operating as a main contractor within the construction industry, building care related new build structures for private companies. It is our intention to remain in this sector – it is our strength.

 

The previous 12 months have seen an end to the projects that were challenged by the previous year’s problems of high inflation and labour shortages. These schemes had a negative impact on margin and overall financial performance. Although these have affected profitability for the year we have seen a return to more normal trading conditions, giving a much more positive outlook for the next few years ahead. Turnover and profitability have remained at a similar level keeping with the current market trends. We expect to see a similar turnover for the next two years, with margins starting to increase next year, and returning to previous levels the following year.

 

We have invested this year in staff by increasing our layers of management to boost our ability to complete programs on time or earlier. We have also invested in new technologies to assist with site systems and processes. This will help deliver a more uniform and consistent product with more accountability by our sub-contractors and delivery partners, enhancing the reputation of the group through consistent outcomes. The intention for next year is to continue from our strong base and enhance our already excellent reputation within the sector.

 

It is the director’s intention to retain the majority of profits within the group for the foreseeable future to strengthen the balance sheet and assist with cashflow during the future growth of the group.

Principal risks and uncertainties

In the next financial year our biggest potential risk is the current uncertainty in the financial markets. This can influence projects coming to market or being held back. We believe inflation is still a threat, but we are now seeing prices levelling out and becoming more stable.

 

Our strong reputation within the sector, is seeing a good level of tender enquiries for the foreseeable future. The current uncertainty in the market is not having an influence on confidence but the group must be mindful this could quickly change.

Key performance indicators

Below are key point indicators for the last year to show the group’s position.

These exclude the effect on profit and loss of the amortisation of group goodwill so to reflect the group's performance from its operating activities.

KPI

2024/25

Turnover

£100m

Profit before tax

£1.3m

Shareholders’ funds

£10.4m

Value of tangible assets

£1.89m

Profit as % of turnover

1.3%

Overheads as % of turnover

3.4%

Employees

65

 

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -
Other information and explanations

Environmental, Social, & Governance Policy

 

We understand the importance of acting responsibly as a group and recognising environmental, social and governance (ESG) concerns that impact global sustainability. We acknowledge the importance of identifying and considering ESG concerns and ensure we continually create lasting value for our employees, clients, and society. Our ESG policy highlights our commitment to global sustainability, the environment and society. In writing our ESG policy, we considered our own internal policies, such as our Health & Safety Policy, our Acceptable Workplace Policy, and our Mission Statement. We will review and update this policy on a regular basis to ensure we maintain a responsible approach towards environmental, social, and corporate governance concerns.

 

The Environment

 

The group recognises the importance of protecting nature and acknowledges that climate change is a serious issue threatening the environment and the global economy. Successful action against climate change will require cooperation from governments, businesses, and individuals around the world. We believe that we must have a fundamental respect for all resources required to execute a project, such as the team members, the materials in use, and the net impact of our work on the surrounding environment; this is also reflected in our Mission Statement. We are committed to reducing the impact of our activities and decisions on the environment and where possible, we encourage environmentally friendly systems of working. Some of the more specific steps we are taking in our fight against climate change are:

 

 

 

 

 

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 3 -

Social Issues

 

The group hopes that by considering social issues and ethics in our decisions we will have a positive impact on society, employees, and external stakeholders. We feel strongly about ensuring we maintain an inclusive and diverse workforce as well as taking necessary steps to protect human rights and help those in the local community. Detailed below are a few examples of how the group promotes and acts upon concerns facing society:

 

 

 

 

 

Corporate Governance

 

Governance considerations are vital for effectively managing a business and, at the group, we believe it is the primary responsibility of the Management Team to conduct group affairs efficiently to generate long term benefits for employees and other stakeholders. These are key decision makers who ensure our group is being guided with ethical practices, equal opportunity, diversity, and inclusion, and sustain a safety and quality‐driven culture. Some aspects of corporate governance we continually monitor and act upon are:

 

 

 

 

 

 

We are proud to incorporate ESG concerns into our business activities and practices and are committed to constant improvement. By regularly reviewing this policy and taking new and necessary actions on ESG concerns, we hope to continue to make a positive impact on the environment and society while maintaining a responsible and sustainable business.

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -

On behalf of the board

Mr P J Dixon
Director
16 December 2025
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
DIRECTOR'S REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 5 -

The director presents their annual report and financial statements for the period ended 31 March 2025.

Results and dividends

The results for the period are set out on page 10.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the period and up to the date of signature of the financial statements was as follows:

Mr P J Dixon
(Appointed 19 January 2024)
Energy and carbon report

The group has consumed more than 40,000 kWh in this reporting period and therefore the emissions, energy consumption and energy efficient activities are reported below.

2025
Energy consumption
kWh
Aggregate of energy consumption in the year
- Electricity purchased
147,902
- Fuel consumed for transport
1,149,180
1,297,082
2025
Emissions of CO2 equivalent
metric tonnes
Scope 1 - direct emissions
- Gas combustion
-
- Fuel consumed for owned transport
144.00
144.00
Scope 2 - indirect emissions
- Electricity purchased
18.00
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
-
Total gross emissions
162.00
Intensity ratio
Tonnes CO2e per employee
2.49
Quantification and reporting methodology

1. All the Elm Place offices’ electrical invoices were analysed for the unit usage and starting figures taken at the beginning of April 2024 and closing figures taken at the end of March 2025. We understand that one electrical unit is equal to 1kWh. Note that the company doesn’t have gas at any of the offices.

 

2. The twelve Allstar Fuel Card invoices paid within the April 2024 – March 2025 financial year were added together to come to a total litre used figure for the company’s fleet vehicles. This was then multiplied by 10 to get to a kWh figure.

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 6 -
Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per employee, the recommended ratio for the sector.

Measures taken to improve energy efficiency

These measures have been shared in our Strategic report.

Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr P J Dixon
Director
16 December 2025
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
- 7 -
Opinion

We have audited the financial statements of Dixon Holdings (Lawrence Baker) Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 March 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

  1. At the planning stage of the audit, we gain an understanding of the laws and regulations which apply to the company and how the directors seek to comply with those laws and regulations. This helps us to plan appropriate risk assessments.

  2. During the audit, we focus on relevant risk areas and review the compliance with the laws and regulations by making relevant enquiries from the directors and undertaking corroboration, for example by reviewing board reports and other documentation.

  3. We assess the risk of material misstatement in the financial statements including as a result of fraud and undertake procedures which include but are not limited to:

    1. Reviewing the controls set in place by the directors;

    2. Making enquiries of the directors as to whether they consider fraud or other irregularity may have taken place, or where such opportunity might exist;

    3. Challenging the directors' assumptions with regard to accounting estimates such as the stage of completion of the contracts; and

    4. Identifying and testing journal entries, particularly those which appear to be unusual by size or nature.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
- 9 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Malik Nayyer Salim (Senior Statutory Auditor)
For and on behalf of Shaw Gibbs (Audit) Limited, Statutory Auditor
Chartered Certified Accountants
264 Banbury Road
Oxford
OX2 7DY
16 December 2025
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 MARCH 2025
- 10 -
Period
ended
31 March
2025
Notes
£
Turnover
3
100,423,152
Cost of sales
(95,777,429)
Gross profit
4,645,723
Distribution costs
(311,802)
Administrative expenses
(385,037)
Other operating income
13,311
Operating profit
4
3,962,195
Interest receivable and similar income
8
237
Profit before taxation
3,962,432
Tax on profit
9
(342,008)
Profit for the financial period
20
3,620,424
Profit for the financial period is attributable to:
- Owners of the parent company
3,384,772
- Non-controlling interests
235,652
3,620,424
The profit and loss account has been prepared on the basis that all operations are continuing operations.
There are no other recognised gains or losses other than the profit for the period.
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2025
- 11 -
Period
ended
31 March
2025
£
Profit for the period
3,620,424
Other comprehensive income
-
Total comprehensive income for the period
3,620,424
Total comprehensive income for the period is attributable to:
- Owners of the parent company
3,384,772
- Non-controlling interests
235,652
3,620,424
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 12 -
2025
Notes
£
£
Fixed assets
Tangible assets
11
1,891,369
1,891,369
Current assets
Stocks
14
6,292,060
Debtors
15
21,158,878
Cash at bank and in hand
401,193
27,852,131
Creditors: amounts falling due within one year
16
(15,731,130)
Net current assets
12,121,001
Total assets less current liabilities
14,012,370
Provisions for liabilities
Deferred tax liability
17
166,007
(166,007)
Net assets
13,846,363
Capital and reserves
Called up share capital
19
102
Share premium account
20
6,999,899
Profit and loss reserves
20
3,384,772
Equity attributable to owners of the parent company
10,384,773
Non-controlling interests
3,461,590
Total equity
13,846,363
The financial statements were approved and signed by the director and authorised for issue on 16 December 2025
16 December 2025
Mr P J Dixon
Director
Company registration number 15426724 (England and Wales)
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 13 -
2025
Notes
£
£
Fixed assets
Investments
12
7,000,000
Current assets
Debtors
15
1
Net current assets
1
Net assets
7,000,001
Capital and reserves
Called up share capital
19
102
Share premium account
20
6,999,899
Total equity
7,000,001

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0.

The financial statements were approved and signed by the director and authorised for issue on 16 December 2025
16 December 2025
Mr P J Dixon
Director
Company registration number 15426724 (England and Wales)
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 19 January 2024
-
-
-
-
-
-
Period ended 31 March 2025:
Profit and total comprehensive income
-
-
3,384,772
3,384,772
235,652
3,620,424
Issue of share capital
19
102
6,999,899
-
7,000,001
-
7,000,001
Other movements
-
-
-
-
3,225,938
3,225,938
Balance at 31 March 2025
102
6,999,899
3,384,772
10,384,773
3,461,590
13,846,363
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 15 -
Share capital
Share premium account
Total
Notes
£
£
£
Balance at 19 January 2024
-
-
-
Period ended 31 March 2025:
Profit and total comprehensive income
-
-
-
0
Issue of share capital
19
102
6,999,899
7,000,001
Balance at 31 March 2025
102
6,999,899
7,000,001
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2025
- 16 -
2025
Notes
£
£
Cash flows from operating activities
Cash absorbed by operations
25
(780,474)
Income taxes paid
(33,571)
Net cash outflow from operating activities
(814,045)
Investing activities
Cash acquired on business combination
1,310,748
Purchase of tangible fixed assets
(139,314)
Proceeds from disposal of tangible fixed assets
43,567
Interest received
237
Net cash generated from investing activities
1,215,238
Financing activities
Proceeds from issue of shares
1
Movement in director's loan
(1)
Net cash generated from financing activities
-
Net increase in cash and cash equivalents
401,193
Cash and cash equivalents at beginning of period
-
Cash and cash equivalents at end of period
401,193
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 17 -
1
Accounting policies
Company information
Dixon Holdings (Lawrence Baker) Limited ("the company") is a private limited company domiciled and incorporated in England and Wales. The registered office is 264 Banbury Road, Oxford, OX2 7DY.
The group consists of Dixon Holdings (Lawrence Baker) Limited and all of its subsidiaries.
1.1
Reporting period

The company extended its reporting period date from 31 January 2025 to 31 March 2025 in order to align with its group entities.

 

The information presented in these financial statements cover the period 19 January 2024 to 31 March 2025.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Dixon Holdings (Lawrence Baker) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.5
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Turnover

The turnover shown in the profit and loss account represents amounts invoiced during the year, exclusive of Value Added Tax.

 

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

1.7
Intangible fixed assets - goodwill

Negative goodwill represents the excess of the fair value and directly attributable costs of the purchase consideration over the fair value of the group's interest in the identifiable assets, liabilities and contingent liabilities acquired. On acquisition, goodwill is allocated to cash-generating units ('CGU's') that are expected to benefit from the business combination.

 

Where the fair value of the group's interest in the assets, liabilities and contingent liabilities acquired exceeds the cost of the business combination, negative goodwill arises. The group, after consideration of the assets, liabilities and contingent liabilities acquired and the costs of the combination, recognises negative goodwill on the balance sheet.

 

Negative goodwill is then released to profit and loss, up to the fair value of non-monetary assets acquired, over the periods in which the non-monetary assets are recovered and any excess over the fair value of non-monetary assets in the profit and loss account over the period expected to benefit. This period is estimated to be one year.

1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Fixtures and fittings
15% reducing balance
IT equipment
25% straight line
Motor vehicles
25% reducing balance

Land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

 

 

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Revenue recognition on long term contracts

The group has a number of customer contracts that span two accounting periods.

 

Work in progress, which is included in stock, is stated at the net sales value of the work done after provision for contingencies and anticipated future losses on contracts, less amounts received as progress payments on account. Excess progress payments are included as payments on account which are included in deferred income.

 

Revenue on long term contracts is measured each quarter with reference to the stage of completion of the contract. The directors’ best estimates of contract outcomes and stage of completion are used. These include an assessment of the profitability of the contracts. The directors draw on the expertise of qualified personnel to undertake such estimates and to apply appropriate levels of scrutiny to ensure the required level of accuracy. Costs to complete and contract profitability are subject to estimation uncertainty.

3
Turnover and other revenue
2025
£
Turnover analysed by class of business
Specialist contracting for nursing home and associated care sector
100,423,152
2025
£
Turnover analysed by geographical market
United Kingdom
100,423,152
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 23 -
2025
£
Other revenue
Interest income
237
Rental income arising from investment properties
12,000
4
Operating profit
2025
£
Operating profit for the period is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
384,879
Profit on disposal of tangible fixed assets
(2,384)
Release of negative goodwill
(2,677,816)
Operating lease charges
132,899
5
Auditor's remuneration
2025
Fees payable to the company's auditor and associates:
£
For audit services
Audit of the financial statements of the group and company
5,000
Audit of the financial statements of the company's subsidiaries
30,257
35,257
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2025
2025
Number
Number
Projects
47
1
Administrative
18
-
Total
65
1
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
6
Employees
(Continued)
- 24 -

Their aggregate remuneration comprised:

Group
Company
2025
2025
£
£
Wages and salaries
3,975,141
-
0
Social security costs
456,770
-
Pension costs
183,650
-
0
4,615,561
-
0
7
Director's remuneration
2025
£
Remuneration for qualifying services
383,785
Company pension contributions to defined contribution schemes
19,026
402,811
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
£
Remuneration for qualifying services
122,766
Company pension contributions to defined contribution schemes
6,019

The directors of the company are also its key management personnel and, therefore, the balances disclosed above also relate to the key management personnel remuneration.

 

The number of directors for whom retirement benefits were accruing under defined contribution schemes amounted to 3.

8
Interest receivable and similar income
2025
£
Interest income
Interest on bank deposits
237
2025
Investment income includes the following:
£
Interest on financial assets not measured at fair value through profit or loss
237
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 25 -
9
Taxation
2025
£
Current tax
UK corporation tax on profits for the current period
371,948
Deferred tax
Origination and reversal of timing differences
(29,940)
Total tax charge
342,008

The actual charge for the period can be reconciled to the expected charge/(credit) for the period based on the profit or loss and the standard rate of tax as follows:

2025
£
Profit before taxation
3,962,432
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00%
990,608
Tax effect of expenses that are not deductible in determining taxable profit
(5,940)
Permanent capital allowances in excess of depreciation
26,794
Amortisation on assets not qualifying for tax allowances
(669,454)
Taxation charge
342,008
10
Intangible fixed assets
Group
Negative goodwill
£
Cost
At 19 January 2024
-
0
Additions - business combinations
(2,677,816)
At 31 March 2025
(2,677,816)
Amortisation and impairment
At 19 January 2024
-
0
Amortisation charged for the period
(2,677,816)
At 31 March 2025
(2,677,816)
Carrying amount
At 31 March 2025
-
0
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 26 -
11
Tangible fixed assets
Group
Freehold land and buildings
Fixtures and fittings
IT equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 19 January 2024
-
0
-
0
-
0
-
0
-
0
Additions
-
0
32,931
26,727
79,656
139,314
Business combinations
1,054,715
20,146
83,902
1,019,354
2,178,117
Disposals
-
0
(50,700)
(249,619)
(161,238)
(461,557)
At 31 March 2025
1,054,715
2,377
(138,990)
937,772
1,855,874
Depreciation and impairment
At 19 January 2024
-
0
-
0
-
0
-
0
-
0
Depreciation charged in the period
26,877
6,870
39,331
311,801
384,879
Eliminated in respect of disposals
-
0
(42,978)
(249,619)
(127,777)
(420,374)
At 31 March 2025
26,877
(36,108)
(210,288)
184,024
(35,495)
Carrying amount
At 31 March 2025
1,027,838
38,485
71,298
753,748
1,891,369
The company had no tangible fixed assets at 31 March 2025.
12
Fixed asset investments
Group
Company
2025
2025
Notes
£
£
Investments in subsidiaries
13
-
0
7,000,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 19 January 2024
-
Additions
7,000,000
At 31 March 2025
7,000,000
Carrying amount
At 31 March 2025
7,000,000
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 27 -
13
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Lawrence Baker Limited
4 Elm Place, Old Witney Road, Eynsham, Witney, Oxfordshire, OX29 4BD
Ordinary
75.00
14
Stocks
Group
Company
2025
2025
£
£
Work in progress
6,292,060
-
15
Debtors
Group
Company
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
7,748,856
-
0
Other debtors
9,742,170
1
Prepayments and accrued income
707,852
-
0
18,198,878
1
Amounts falling due after more than one year:
Other debtors
2,960,000
-
0
Total debtors
21,158,878
1
16
Creditors: amounts falling due within one year
Group
Company
2025
2025
£
£
Trade creditors
9,037,735
-
0
Corporation tax payable
155,663
-
0
Other taxation and social security
1,346,595
-
Other creditors
937,171
-
0
Accruals and deferred income
4,253,966
-
0
15,731,130
-
0

Payments received on account for client work included within accruals and deferred income are £1,768,723.

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 28 -
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
2025
Group
£
Accelerated capital allowances
166,007
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the period:
£
£
Asset at 19 January 2024
-
-
Deferred tax acquired on business combination
195,947
-
Credit to profit or loss
(29,940)
-
Liability at 31 March 2025
166,007
-
18
Retirement benefit schemes
2025
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
183,650

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

19
Share capital
Group and company
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary shares of £1 each
102
102

Ordinary shares have full voting rights, full rights to dividends and to participate in distribution; full rights in respect of capital and to participate in a distribution.

 

On 19 January 2024, the company incorporated and issued one ordinary share for consideration of £1.

 

On 21 February 2024, the company issued 101 ordinary shares as part of a share-for-share exchange. The fair value attributed to the transaction was £7,000,000, resulting in a share premium of £6,999,899.

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 29 -
20
Reserves
Profit and loss reserves

Represents cumulative profits or losses, net of distributions to owners.

 

Share premium reserve

Represents consideration received for shares issued over their nominal value net of transaction costs.

 

Non-controlling interest

Represents cumulative profits or losses owed to minority parties, net of distributions.

21
Acquisition of a business

On 21 February 2024 the group acquired 75% of the issued capital of Lawrence Baker Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
2,178,117
-
2,178,117
Inventories
5,584,265
-
5,584,265
Trade and other receivables
19,937,089
-
19,937,089
Cash and cash equivalents
1,310,748
-
1,310,748
Trade and other payables
(16,093,231)
-
(16,093,231)
Tax liabilities
(13,233)
-
(13,233)
Total identifiable net assets
12,903,755
-
12,903,755
Non-controlling interests
(3,225,939)
Goodwill
(2,677,816)
Total consideration
7,000,000
The consideration was satisfied by:
£
Issue of shares
7,000,000
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
100,423,152
Profit after tax
938,565
DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 30 -
22
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2025
£
£
Within one year
159,302
-
Between two and five years
78,504
-
237,806
-
Lessor

At the reporting end date the group had contracted with tenants for the following minimum lease payments:

Group
Company
2025
2025
£
£
Within one year
12,000
-
Between two and five years
22,000
-
34,000
-
23
Directors' transactions

At the period end, the directors owed the group £1,119. There is no fixed date for repayment. The loan is repayable on demand.

24
Related party transactions

During the year, the group made sales totalling £22,346,007 to entities with common

key management personnel. At the balance sheet date, amounts due from these entities totalled £420,186.

 

At the year end, the group had loans to entities with common key management personnel totalling

£12,696,846.

 

Included in the total payments received on account balance in note 16, a balance of £14,395 relates to the construction of the residential home of two of the directors, that was ongoing at the year end. The margin applied in this project is the average of the other standard projects of the company for the year ending 31 March 2025, and is deemed to be at arm's length.

DIXON HOLDINGS (LAWRENCE BAKER) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 31 -
25
Cash absorbed by group operations
2025
£
Profit after taxation
3,620,424
Adjustments for:
Taxation charged
342,008
Investment income
(237)
Gain on disposal of tangible fixed assets
(2,384)
Amortisation and impairment of intangible assets
(2,677,816)
Depreciation and impairment of tangible fixed assets
384,879
Movements in working capital:
Increase in stocks
(707,795)
Increase in debtors
(1,221,789)
Decrease in creditors
(517,764)
Cash absorbed by operations
(780,474)
26
Analysis of changes in net funds - group
19 January 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
-
401,193
401,193
2025-03-312024-01-19falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr P J Dixonfalse154267242024-01-192025-03-3115426724bus:Director12024-01-192025-03-3115426724bus:RegisteredOffice2024-01-192025-03-31154267242025-03-3115426724bus:Consolidated2025-03-3115426724bus:Consolidated2024-01-192025-03-3115426724core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-3115426724core:FurnitureFittingsbus:Consolidated2025-03-3115426724core:ComputerEquipmentbus:Consolidated2025-03-3115426724core:MotorVehiclesbus:Consolidated2025-03-3115426724core:ShareCapitalbus:Consolidated2025-03-3115426724core:SharePremiumbus:Consolidated2025-03-3115426724core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3115426724core:CapitalRedemptionReserve2025-03-3115426724core:Non-controllingInterestsbus:Consolidated2025-03-3115426724core:ShareCapital2025-03-3115426724core:SharePremium2025-03-3115426724core:ShareCapitalbus:Consolidated2024-01-192025-03-3115426724core:SharePremiumbus:Consolidated2024-01-192025-03-3115426724core:ShareCapital2024-01-192025-03-3115426724core:SharePremium2024-01-192025-03-3115426724core:Goodwill2024-01-192025-03-3115426724core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-192025-03-3115426724core:FurnitureFittings2024-01-192025-03-3115426724core:ComputerEquipment2024-01-192025-03-3115426724core:MotorVehicles2024-01-192025-03-3115426724core:UKTaxbus:Consolidated2024-01-192025-03-3115426724bus:Consolidated12024-01-192025-03-3115426724core:NegativeGoodwillbus:Consolidated2024-01-1815426724core:NegativeGoodwillbus:Consolidated2025-03-3115426724core:NegativeGoodwillbus:Consolidated2024-01-192025-03-3115426724core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-1815426724core:FurnitureFittingsbus:Consolidated2024-01-1815426724core:ComputerEquipmentbus:Consolidated2024-01-1815426724core:MotorVehiclesbus:Consolidated2024-01-1815426724bus:Consolidated2024-01-1815426724core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-192025-03-3115426724core:FurnitureFittingsbus:Consolidated2024-01-192025-03-3115426724core:ComputerEquipmentbus:Consolidated2024-01-192025-03-3115426724core:MotorVehiclesbus:Consolidated2024-01-192025-03-3115426724core:Subsidiary12024-01-192025-03-3115426724core:Subsidiary112024-01-192025-03-3115426724core:CurrentFinancialInstruments2025-03-3115426724core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3115426724core:Non-currentFinancialInstruments2025-03-3115426724core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3115426724core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3115426724core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3115426724bus:PrivateLimitedCompanyLtd2024-01-192025-03-3115426724bus:FRS1022024-01-192025-03-3115426724bus:Audited2024-01-192025-03-3115426724bus:ConsolidatedGroupCompanyAccounts2024-01-192025-03-3115426724bus:FullAccounts2024-01-192025-03-31xbrli:purexbrli:sharesiso4217:GBP