Company Registration No. 15693119 (England and Wales)
PROOS ROOFING MERCHANTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED
31 MARCH 2025
31 March 2025
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
PROOS ROOFING MERCHANTS LIMITED
COMPANY INFORMATION
Directors
B D Proos
(Appointed 30 April 2024)
D M Proos
(Appointed 30 April 2024)
C Harcombe
(Appointed 22 July 2024)
Company number
15693119
Registered office
Unit 45
Gelli Industrial Estate
Pentre
Rhondda
Cynon Taff
Wales
CF41 7UW
Accountants
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
PROOS ROOFING MERCHANTS LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 6
PROOS ROOFING MERCHANTS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
Notes
£
£
Fixed assets
Tangible assets
3
44,811
Current assets
Stocks
399,969
Debtors
4
247,720
Cash at bank and in hand
48,083
695,772
Creditors: amounts falling due within one year
5
(952,056)
Net current liabilities
(256,284)
Net liabilities
(211,473)
Capital and reserves
Called up share capital
100
Profit and loss reserves
(211,573)
Total equity
(211,473)
For the financial period ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 10 December 2025 and are signed on its behalf by:
B D Proos
Director
Company registration number 15693119 (England and Wales)
PROOS ROOFING MERCHANTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 22 April 2024
-
Period ended 31 March 2025:
Loss and total comprehensive income
-
(211,573)
(211,573)
Issue of share capital
100
-
100
Balance at 31 March 2025
100
(211,573)
(211,473)
PROOS ROOFING MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information
Proos Roofing Merchants Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 45, Gelli Industrial Estate, Pentre, Rhondda, Cynon Taff, Wales, CF41 7UW.
1.1
Reporting period
The financial statements are presented for a period shorter than one year due to being the company's first reporting period. As such, comparative amounts presented in future financial statements (including the related notes) are not entirely comparable.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
1.3
Going concern
During the year the company met its day to day working capital requirements by way of the financial support from truea related company.
On this basis, the directors consider it appropriate to prepare the accounts on the going concern basis. The financial statements do not include any adjustments that would result from a withdrawal of this support.
1.4
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Enter depreciation rate via StatDB - cd99988
Fixtures and fittings
25% reducing balance
Computers
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
PROOS ROOFING MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
Number
Total
8
PROOS ROOFING MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 5 -
3
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 22 April 2024
Additions
36,953
11,723
4,272
52,948
At 31 March 2025
36,953
11,723
4,272
52,948
Depreciation and impairment
At 22 April 2024
Depreciation charged in the period
5,555
1,642
940
8,137
At 31 March 2025
5,555
1,642
940
8,137
Carrying amount
At 31 March 2025
31,398
10,081
3,332
44,811
4
Debtors
2025
Amounts falling due within one year:
£
Trade debtors
226,355
Other debtors
21,365
247,720
5
Creditors: amounts falling due within one year
2025
£
Trade creditors
311,058
Taxation and social security
15,126
Other creditors
625,872
952,056
Included in other creditors is a balance of £106,913 owing to an invoice financing provider. This liability is secured against the company’s trade debtors.
PROOS ROOFING MERCHANTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 6 -
6
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
£
144,690
7
Related party transactions
At the balance sheet date, an amount of £482,478 was due to a connected company. There are no specific terms attaching to this.