Charity Registration No. NIC105793
Company Registration No. NI031089 (Northern Ireland)
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
GROUP ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Rachael Davison
Samuel Douglas
Mervyn Gibson
Bernadette McConnell
Liz Oslon
Catherine Purdy
Gareth Wright
Samuel Robinson
Richard Williamson
(Appointed 11 June 2024)
Charity number
NIC105793
Company number
NI031089
Registered office
55 Templemore Avenue
Belfast
BT5 4FG
Execuitive Director
Michael Briggs
Auditor
GMcG BELFAST
Chartered Accountants and Statutory Auditor
Alfred House
19 Alfred Street
Belfast
BT2 8EQ
Bankers
Ulster Bank Limited
Connswater
Arches Retail Park
Belfast
BT5 4AF
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
CONTENTS
Page
Trustees' report
1 - 7
Independent auditor's report
8 - 13
Consolidated statement of financial activities
14
Consolidated balance sheet
15
Company balance sheet
16
Consolidated statement of cash flows
17
Notes to the financial statements
18 - 31
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The trustees present their report and consolidated financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's 'Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

The trustees have taken cognisance of the Charity Commission for Northern Ireland's guidance on public benefit as defined in the Charities Act (Northern Ireland) 2008.

 

The aim of East Belfast Community Development Agency ('The Agency') and the group is to promote the benefit of the inhabitants of East Belfast and its environs (the “area of benefit”) without distinction of age, sex, race or political, religious or other opinions by associating the statutory authorities, voluntary and community organisations and inhabitants in a common effort to relieve poverty, advance education and develop the capacity and skills of the members of the socially and economically disadvantaged communities of East Belfast in such a way that they are better able to identify, and help meet, their needs and to participate fully in society.

 

The principal activity of the group and company is the charitable operation of various projects to benefit the welfare of the inhabitants of East Belfast and the development and operation of an East Belfast Network Centre.

 

Values and Principles

 

The Agency works proactively to ensure that people have the opportunity to fully contribute to, and share in, decision-making processes in relation to policies and programmes that will affect them.

 

The Agency supports and promotes work which builds communities that include groups and people that have been most marginalised.

 

The Agency opposes harassment, victimisation and prejudice of any kind. The Agency is committed to ensuring that they do not discriminate against anyone within, or in contact with, The Agency on the grounds of gender, race, nationality, ethnic origin, disability, responsibility for dependents, sexuality, age, economic status, religious or political belief or marital status. This includes all the groups highlighted in Equality Legislation as outlined in Section 75 of the (1998) Northern Ireland Act.

 

The Agency values learning from other places and will promote identified good practice amongst members and other stakeholders.

 

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

Introduction

This report focuses on the work delivered during the period. Some of the highlights are, daily management of East Belfast Network Centre, a base for 10 groups with over 60 staff; our Community Connections Programme, using the Social Value Engine (SVE) as an evaluation tool, showing a Social Value Return (SVR) of £5.45 for every £1.00 spent. We continue to collaboratively manage the various East Belfast Forums and Networks; the final year of our 4 year Communities In Transition (CiT) programme; ongoing development of work with men’s groups has increased in this period; continued delivery of the very successful pain management programme; continuing with access NI checks for staff and volunteers of East Belfast based organisations, though changes from Access NI has made this process more difficult; supporting groups in managing their finance and resources; held a very successful members seminar in June 2024, this being an opportunity to discuss with our members the work of EBCDA and to get their views and input on our Strategy for 2025-2030. Our Strategy for 2025 – 2030 was then presented and agreed at our AGM in December 2024 and became active on 1 April 2025.

The criteria or measures used to assess success in the reporting period

EBCDA is funded to carry out its work by several funders. All funders assign to EBCDA a series of targets and/or objectives through their letter of offer or contract for funding. The targets and/or objectives are assigned to each member of staff and that member of staff completes progress reports, which are then submitted to funders on a 3 monthly and 6 monthly basis. All the targets and/or objectives are linked to our 3 strategic themes.

 

Applications for funding are agreed by the Board of Directors and as each letter of offer or contract for funding comes in, the targets and/or objectives within these are presented to the Board of Directors. Progress against the targets and/or objectives are reported to the Board at 6-month and 12-month intervals in each financial year.

Significant charitable activities and achievements against objectives

Within each annual report we report on our activity under our three themes within the strategy. These themes and outcomes under each are detailed below and over

 

Theme 1 – Community Support & Capacity Building:To assess the needs of the community sector and work with other key organisations

 

 

 

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

 

Theme 2 – Community Resource & Finance Services:

To manage our human and physical resources and promote good financial management practice in the community sector

 

 

Theme 3 – Community Health Development:To encourage, support and facilitate the provision of community health programmes and projects.

 

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

 

Overall

Provided an East Belfast view at online meetings, face to face meetings, conferences and seminars with local Community Groups and Organisations, Residents Groups, Local GPs, Local Pharmacies, Public Health Agency (PHA), Belfast City Council (BCC), NICVA, Belfast Health & Social Care Trust (BHSCT), Department for Communities (DfC), The Executive Office (TEO), Community Empowerment Division (CED), Belfast Stories, BCC Voluntary Community & Social Enterprise (VCSE) Panel, NI Charity Commission Stakeholders Forum, BCC Shared City Partnership, Belfast Community Of Interest for Mental Health Promotion / Suicide Prevention, Take 5 Steps to Wellbeing Working Group, Belfast Men's Health Group, Regional Dementia Project Board, BCC Design Team-Take 5 Participatory Budgeting Programme, NICVA, PSNI, NIO, East Belfast MP, East Belfast MLAs and East Belfast Cllrs.

 

Financial review

The Agency’s main source of funding is from government departments, principally the Department for Communities, Public Health Association, and Belfast City Council. The expenditure detailed in notes 7 & 8 of the financial statements has supported the Agency’s key objectives as highlighted on page 1.

 

The Agency is a non-profit making organisation and these financial statements consolidate the results of the Agency and its subsidiary undertaking, Templemore Avenue School Trust ('The Trust'). The consolidated results for the year are set out in detail on pages 14 to 31. The group recorded net outgoing resources for the year of £2,584 (2024 net incoming resources £6,164).

 

At 31 March 2025, the total funds of the group amounted to £3,001,558 comprising restricted funds of £2,634,785 and unrestricted funds of £366,773. A large proportion of income received by The Agency is earmarked by the donor for specific purposes (restricted income). Other income generated by The Agency is received as free monies (unrestricted income) which can be allocated to core running costs.

 

The unrestricted funds are considered to be essential as it is anticipated that over the next few years, the funding available to the group may not be maintained at its current level. Unrestricted funds will therefore be essential to finance the working capital, continue the group’s activities in the short term and fulfil its legal responsibilities to employees and creditors.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -

Reserves Policy

 

Advice sought by the directors suggests that reserves should be set at between 10% and 15% of total incoming resources. Approximately 87% of incoming resources in The Agency comes from grants and voluntary income. The remaining 13% is generated by providing services such as room hire and independent pieces of work such as consultation. The majority of incoming resources of the Trust relates to unrestricted funds. At 31 March 2025 the group held free reserves of £314,273.

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Risk Management

 

The trustees have actively reviewed the major risks which The Agency and the group face, one of which is the risk that funding and income levels could fall for a period of time. The trustees believe that maintaining the unrestricted reserves at the required levels to finance the working capital and continue the charity’s activities on a short term basis, combined with the annual review of the controls over the key financial systems, will provide sufficient resources in the event of adverse conditions. The trustees have also examined other business and operational risks which The Agency faces and confirm that they have established systems to mitigate significant risks.

Future plans including aims and objectives and activities planned to achieve them

 

Established in 1970 as East Belfast Youth Council and then in 1973 as East Belfast Community Council. The name was changed again in 1989 to East Belfast Community Development Centre. In 1996 we merged with East Belfast Development Agency, who had been promoting and supporting community businesses, to form East Belfast Community Development Agency seeking to develop the best of the work of those two organisations. Despite the name changes over the years the Agency has always had the support and development of the community in East Belfast at the forefront of all the work it has done.

 

Today, EBCDA exists in a very different world to what it did 55 years ago, but we are confident that our experiences to date and our skills and knowledge base will help move us and the community sector in East Belfast, into a bright and successful future.

 

Whilst our funders normally only offer funding year-on-year, we usually follow the same targets and/or objectives that are set by the funders. During the 2024 – 2025 period we have been lucky to have continuation of funding from of our funders. Two of these were for the period 2023 – 2025 (extended into 2026), one for the period 2023 – 2026 and a another for the period 2023 – 2027. Another funder continues to fund us year on year, which isn’t ideal, but we are grateful for their continued support.

Structure, governance and management

East Belfast Community Development Agency was established as a company under a Memorandum of Association which established the objects and powers of the company and is governed under its Articles of Association.

 

The Agency is governed by the Board of Trustees. The Board of Trustees, who are elected by the members, consist of up to twelve elected persons. Every third year one half of the elected trustees retire by rotation. The trustees to retire are those who have been longest in office since their last election. A retiring trustee is eligible for re-election. Five co-opted persons are appointed by the Board and serve until the next Annual General Meeting. New trustees are briefed on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, the committee and decision making process, the business plan and recent performance of The Agency. They are free to discuss any issue with other trustees or key employees. Trustees are encouraged to attend any appropriate external training events where these will facilitate the undertaking of their role.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

 

Annie Cook
(Resigned 11 November 2025)
Rachael Davison
Samuel Douglas
Mervyn Gibson
Bernadette McConnell
Liz Oslon
Catherine Purdy
Gareth Wright
Samuel Robinson
Richard Williamson
(Appointed 11 June 2024)

Arrangements for setting pay and remuneration of key management personnel and any benchmarks, parameters or criteria used

 

The Board of Directors, who are the charity's trustees alongside the senior management team, comprise the key management personnel of the charity in charge of directing, controlling, running and operating the charity on a day-to-day basis. All of the Board of Directors give of their time freely and none have received remuneration in the year.

 

The pay of the senior staff is set by reference to guidance and utilisation of NJC pay scales. In view of the nature of the charity, the Directors benchmark against pay levels in other similar size charities and level of experience, when appointing new members of key management.

Funds held as custodian trustee

The Agency is responsible for receiving and distributing funds on behalf of the Department for Communities. £325,951 (2024 - £300,576) was received and distributed during the year and no balance was held in relation to these monies at 31 March 2025.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
Statement of Trustees' responsibilities

The trustees, who are also the directors of East Belfast Community Development Agency for the purpose of company law, are responsible for preparing the Trustees' Report and the group financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the group and parent charitable company and of the incoming resources and application of resources, including the income and expenditure, of the group for that year.

 

In preparing these financial statements, the trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and charity will continue in operation.

 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the group and charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

In accordance with the company's articles, a resolution proposing that GMcG BELFAST be reappointed as auditor of the company will be put at a General Meeting.

Small companies exemption

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The Trustees' report was approved by the Board of Trustees.

Catherine Purdy
Director
Dated: 12 December 2025
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
- 8 -

Opinion

We have audited the financial statements of East Belfast Community Development Agency (the ‘parent charity’) and its subsidiary (the 'group') for the year ended 31 March 2025 which comprise the consolidated statement of financial activities, the consolidated balance sheet, the company balance sheet, the consolidated statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the group's and parent charitable company's affairs as at 31 March 2025 and of the group's incoming resources and application of resources, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
- 9 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

-

the information given in the Trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and

-

the directors' report included within the Trustees' report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the Trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

-

the parent company financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of trustees' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit; or

-

the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Trustees' report and from the requirement to prepare a strategic report.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
- 10 -
Responsibilities of trustees

As explained more fully in the statement of Trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the trustees are responsible for assessing the group and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
- 11 -
Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing potential risks of material misstatement in respect of irregularities, including fraud and non-compliances with laws and regulations, we considered the following:

As a result of these procedures, we considered the opportunities and incentives that may exist within the company for fraud and identified the greatest potential for fraud in income recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the Companies Act 2006 and Charities Act (Northern Ireland) 2008.

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
- 12 -
Audit response to risks identified

Our procedures to respond to the risks identified included the following:

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. In addition, as with any audit, there remains a higher risk of non-detection of irregularities, as they may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
- 13 -

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Nigel Moore FCA (Senior Statutory Auditor)
for and on behalf of GMcG BELFAST
12 December 2025
Chartered Accountants
Statutory Auditor
Chartered Accountants & Statutory Auditor
Alfred House
19 Alfred Street
Belfast
BT2 8EQ
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
-
-
-
1,100
-
1,100
Charitable activities
4
191,946
697,639
889,585
190,766
719,689
910,455
Total income
191,946
697,639
889,585
191,866
719,689
911,555
Expenditure on:
Charitable activities
7
171,918
719,806
891,724
190,402
713,687
904,089
Other expenditure
9
445
-
445
543
759
1,302
Total expenditure
172,363
719,806
892,169
190,945
714,446
905,391
Net income/(expenditure)
19,583
(22,167)
(2,584)
921
5,243
6,164
Transfers between funds
60,954
(60,954)
-
43,798
(43,798)
-
Net movement in funds
5
80,537
(83,121)
(2,584)
44,719
(38,555)
6,164
Reconciliation of funds:
Fund balances at 1 April 2024
286,236
2,717,906
3,004,142
241,517
2,756,461
2,997,978
Fund balances at 31 March 2025
366,773
2,634,785
3,001,558
286,236
2,717,906
3,004,142

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 15 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
2,031
-
Tangible assets
13
2,601,378
2,663,570
2,603,409
2,663,570
Current assets
Debtors
15
84,818
60,488
Cash at bank and in hand
330,030
294,408
414,848
354,896
Creditors: amounts falling due within one year
16
(16,699)
(14,324)
Net current assets
398,149
340,572
Total assets less current liabilities
3,001,558
3,004,142
The funds of the charity
Restricted income funds
17
2,634,785
2,717,906
Unrestricted funds
366,773
286,236
3,001,558
3,004,142

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 12 December 2025
Mervyn Gibson
Catherine Purdy
Director
Director
Company registration number NI031089 (Northern Ireland)
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 16 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
6,909
940
Current assets
Debtors
15
78,343
52,889
Cash at bank and in hand
166,961
148,638
245,304
201,527
Creditors: amounts falling due within one year
16
(6,090)
(3,000)
Net current assets
239,214
198,527
Total assets less current liabilities
246,123
199,467
Income funds
Restricted funds
17
115,522
96,945
Unrestricted funds
130,601
102,522
246,123
199,467

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 12 December 2025
Mervyn Gibson
Catherine Purdy
Trustee
Trustee
Company Registration No. NI031089
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
58,241
66,757
Investing activities
Purchase of intangible assets
(2,031)
-
Purchase of tangible fixed assets
(20,588)
(13,484)
Net cash used in investing activities
(22,619)
(13,484)
Net cash used in financing activities
-
-
Net increase in cash and cash equivalents
35,622
53,273
Cash and cash equivalents at beginning of year
294,408
241,135
Cash and cash equivalents at end of year
330,030
294,408
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
1
Accounting policies
Charity information

East Belfast Community Development Agency is a private company limited by guarantee incorporated in Northern Ireland. The registered office is 55 Templemore Avenue, Belfast, BT5 4FG.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The financial statements consolidate the accounts of East Belfast Community Development Agency and its subsidiary undertaking ('subsidiary').

 

The company has taken advantage of the exemption contained within section 408 of the Companies Act 2006 not to present its own Income and Expenditure Account.

 

The income and expenditure account for the year dealt with in the accounts of the charity was net incoming resources £46,656 (2023 - £57,225).

1.3
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 19 -
1.5
Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Income tax recoverable in relation to donations received under Gift Aid or deed of covenant is recognised at the time of the donation.

 

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

 

Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.

Where funding is received and subsequently distributed to other organisations in accordance with the donor’s instructions it is treated as conduit funding and, therefore, is not recognised in the Statement of Financial Activities.

1.6
Resources expended

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Support costs are those costs incurred directly in support of expenditure on the objects of the charity and include project management. Governance costs are those incurred in connection with administration of the company and compliance with constitutional and statutory requirements.

 

Charitable activities and Governance costs are costs incurred on the charity's operations, including support costs and costs relating to the governance of the charity apportioned to charitable activities.

 

All expenditure is inclusive of irrecoverable VAT.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website
20% per annum straight line
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 20 -
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% straight line
Fixtures and fittings
20% reducing balance
Computer equipment
25% straight line
Office equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.9
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.10
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies (Continued)
- 21 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.12
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty
Fixed Assets

The annual depreciation charge on fixed assets depends primarily on the estimated lives of each type of asset and estimates of residual values. The directors regularly review these asset lives and change them as necessary to reflect current thinking on remaining lives in light of prospective economic utilisation and physical condition of the assets concerned. Changes in asset lives can have a significant impact on depreciation and amortisation charges for the period. Detail of the useful lives is included in the accounting policies.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
3
Donations and legacies
Total
Unrestricted
funds
2025
2024
£
£
Donations and gifts
-
1,100
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
4
Charitable activities

TAS TRUST

East Belfast Development

Total
Total
2025
2025
2025
2024
£
£
£
£
Sales of services by beneficiaries
41,857
-
41,857
-
Performance related grants
-
697,706
697,706
719,689
Charitable rental income
118,381
-
118,381
119,680
Other income
12,428
19,280
31,708
71,086
Less: deferred income
-
(67)
(67)
-
172,666
716,919
889,585
910,455
Analysis by fund
Unrestricted funds
172,666
19,280
191,946
190,766
Restricted funds
-
697,639
697,639
719,689
172,666
716,919
889,585
910,455
For the year ended 31 March 2024
Unrestricted funds
147,052
43,714
190,766
Restricted funds
-
719,689
719,689
147,052
763,403
910,455
Performance related grants
National lottery community fund
-
123,218
123,218
122,598
DFC - CED - Neighbourhood renewal
-
117,929
117,929
118,451
DFC - VCD - Community investment fund
-
45,541
45,541
43,372
PHA - Investing for Health
-
91,408
91,408
85,366
PHA - Healthy Living & Health Strategy
-
171,787
171,787
160,430
Belfast City Council
-
74,579
74,579
64,570
TEO - Communities in Transition
-
68,240
68,240
114,897
Other Grant Income
-
5,004
5,004
10,005
-
697,706
697,706
719,689
5
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the audit of the charity's financial statements
5,490
5,340
Depreciation of owned tangible fixed assets
82,334
82,515
Loss on disposal of tangible fixed assets
445
1,302
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
6
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
7
Charitable activities

TAS TRUST

East Belfast Develop

Total
Total
2025
2025
2025
2024
£
£
£
£
Staff costs
48,759
355,817
404,576
423,273
Depreciation and impairment
81,931
-
81,931
82,267

Health development

-
33,829
33,829
35,234

Programme costs

-
54,110
54,110
26,717

Advertising, postage and stationery

-
2,006
2,006
-

Travel and subsistence

-
2,376
2,376
2,261

Catering costs

8,818
-
8,818
6,128

Insurance and premises costs

10,278
-
10,278
9,559

General overheads

70,442
-
70,442
60,922

Telephone

12,666
-
12,666
14,608

CED Programme

-
1,691
1,691
1,545

Promotional costs

-
6,299
6,299
3,584

CIT expenditure

-
62,463
62,463
95,664
232,894
518,591
751,485
761,762
Share of support costs (see note 8)
-
129,335
129,335
131,760
Share of governance costs (see note 8)
4,036
6,868
10,904
10,567
236,930
654,794
891,724
904,089
Analysis by fund
Unrestricted funds
166,878
5,040
171,918
190,402
Restricted funds
70,052
649,754
719,806
713,687
236,930
654,794
891,724
904,089
For the year ended 31 March 2024
Unrestricted funds
148,999
41,403
190,402
Restricted funds
73,794
639,893
713,687
222,793
681,296
904,089
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
8
Support costs
Support costs
Governance costs
2025
2024
£
£
£
£
Staff costs
99,689
1,378
101,067
107,913
Depreciation
403
-
403
248

Other staff costs

9,066
-
9,066
2,025

Advertising, postage and stationery

1,611
-
1,611
3,042

Miscellaneous

4,186
-
4,186
551

Insurance and premises cost

3,615
-
3,615
3,185

Bank charges

920
-
920
756

Telephone and IT costs

2,257
-
2,257
3,012

Room hire and meeting expenses

139
-
139
178

Subscriptions and memberships

4,949
-
4,949
4,923

CiT evaluation

2,500
-
2,500
7,250
Audit fees
-
9,526
9,526
9,244
129,335
10,904
140,239
142,327
Analysed between
Charitable activities
129,335
10,904
140,239
142,327

Governance costs includes payments to the auditors of £9,526 (2024 - £9,244) for audit fees.

9
Other expenditure
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Net loss on disposal of tangible fixed assets
445
-
445
543
759
1,302
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
10
Employees
Number of employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
15
16
Employment costs
2025
2024
£
£
Wages and salaries
446,262
448,059
Social security costs
15,985
39,025
Other pension costs
43,396
44,102
505,643
531,186

No employee received remuneration amounting to to more than £60,000 in either year.

 

Total remuneration payable to key management personnel in the year was £69,458 (2024 - £66,739).

11
Taxation

The charity is exempt from income tax and capital gains tax to the extent that its income and gains are applied for charitable purposes. No tax charge has arisen in the year.

12
Intangible fixed assets
Website
£
Group
Cost
At 1 April 2024
-
Additions - separately acquired
2,031
At 31 March 2025
2,031
Amortisation and impairment
At 1 April 2024 and 31 March 2025
-
Carrying amount
At 31 March 2025
2,031
At 31 March 2024
-
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
13
Tangible fixed assets
Freehold property
Fixtures and fittings
Computer equipment
Office equipment
Total
Group
£
£
£
£
£
Cost
At 1 April 2024
3,315,747
194,170
27,952
149,209
3,687,078
Additions
-
6,372
6,788
7,428
20,588
Disposals
-
-
(2,210)
(54,051)
(56,261)
At 31 March 2025
3,315,747
200,542
32,530
102,586
3,651,405
Depreciation and impairment
At 1 April 2024
708,109
164,677
21,512
129,211
1,023,509
Depreciation charged in the year
66,315
6,005
4,133
5,881
82,334
Eliminated in respect of disposals
-
-
(1,765)
(54,051)
(55,816)
At 31 March 2025
774,424
170,682
23,880
81,041
1,050,027
Carrying amount
At 31 March 2025
2,541,323
29,860
8,650
21,545
2,601,378
At 31 March 2024
2,607,638
29,493
6,440
19,999
2,663,570
Fixtures and fittings
Computer equipment
Total
Company
£
£
£
Cost
At 1 April 2024
-
5,815
5,815
Additions
6,372
-
6,372
Disposals
-
(1,238)
(1,238)
At 31 March 2025
6,372
4,577
10,949
Depreciation and impairment
At 1 April 2024
-
4,875
4,875
Depreciation charged in the year
106
297
403
Eliminated in respect of disposals
-
(1,238)
(1,238)
At 31 March 2025
106
3,934
4,040
Carrying amount
At 31 March 2025
6,266
643
6,909
At 31 March 2024
-
940
940
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 28 -
14
Fixed Asset Investments

Company

 

East Belfast Community Development Agency is the sole member of Templemore Avenue School Trust, a company incorporated in Northern Ireland and limited by guarantee. The principal activity of Templemore Avenue School Trust is the operation of East Belfast Network Centre.

 

The registered office of Templemore Avenue School Trust is 55 Templemore Avenue, Belfast, BT5 4FP and its results are consolidated into these financial statements.

15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Group
Prepayments and accrued income
84,818
60,488
Company
Prepayments and accrued income
78,343
52,889
78,343
52,889
16
Creditors: amounts falling due within one year
2025
2024
£
£
Group
Other creditors
2,205
1,425
Accruals and deferred income
14,494
12,899
16,699
14,324
Company
Accruals and deferred income
6,090
3,000
6,090
3,000
EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
17
Restricted funds

The income funds of the group include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:

Movement in funds
Movement in funds
Balance at
1 April 2023
Incoming resources
Resources expended
Transfers
Balance at
1 April 2024
Incoming resources
Resources expended
Transfers
Balance at
31 March 2025
£
£
£
£
£
£
£
£
£
Core Activities Grants *
-
229,232
(194,097)
(35,135)
-
248,110
(218,802)
(29,308)
-
East Belfast Network Centre
2,695,514
-
(74,553)
-
2,620,961
-
(70,052)
-
2,550,909
Health Development Project *
4,965
252,962
(243,845)
-
14,082
258,071
(248,047)
(18,903)
5,203
Communities in Transition *
(3,320)
114,897
(102,914)
(8,663)
-
68,240
(64,963)
(3,277)
-
BCC - Covid 19 Grants *
20,856
-
-
-
20,856
-
-
(6,526)
14,330
BCC - Hardship fund *
38,446
-
-
-
38,446
-
-
-
38,446
The National Lottery - Community Fund*
-
122,598
(99,037)
-
23,561
123,218
(117,942)
(2,940)
25,897
2,756,461
719,689
(714,446)
(43,798)
2,717,906
697,639
(719,806)
(60,954)
2,634,785
Unrestricted funds
Balance at
1 April 2023
Incoming resources
Resources expended
Transfers
Balance at
1 April 2024
Incoming resources
Resources expended
Transfers
Balance at
31 March 2025
£
£
£
£
£
£
£
£
£
General funds
241,517
191,866
(190,945)
43,798
286,236
191,946
(172,363)
60,954
366,773
241,517
191,866
(190,945)
43,798
286,236
191,946
(172,363)
60,954
366,773

* - These funds relate to the parent charity.

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
18
Explanatory notes to the funds

Unrestricted Funds

 

Accumulated general fund

 

This fund is expendable at the discretion of the directors.

 

Included within general funds carried forward is £130,601 (2024 - £102,522) relating to the parent company.

 

During the year funds totalling £60,954 were transferred from restricted funds to unrestricted funds. This reflected restricted fund balances where no further restrictions remained on unspent amounts.

 

Restricted Funds

 

Core Activities Grants

 

This funding from Belfast City Council and Department for Communities covers core staff costs and running costs. Also Capacity Building Programme and Youth Development Programme.

 

East Belfast Network Centre

 

Managed by East Belfast Community Development Agency on behalf of Templemore Avenue School Trust providing office space for organisations. Also, room hire to community/voluntary and Statutory organisations.

 

Health development project

 

This funding from the Public Health Agency and small one-off health related grants provides improvement and investment in health, to impact on the social wellbeing of the community.

 

TEO - Communities in Transition

 

This contract was awarded for a Heath and Wellbeing Programme in the East Belfast Cit areas.

 

The National Lottery – Community Fund

 

Funding awarded for Community Connections Programme which commenced in May 2023.

19
Financial commitments, guarantees and contingent liabilities

A portion of grants received may become repayable if The Agency fails to comply with the terms of the letter of offer.

20
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

EAST BELFAST COMMUNITY DEVELOPMENT AGENCY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 31 -
21
Analysis of net assets between funds
Unrestricted
Restricted
Total
Total
funds
funds
2025
2025
2025
2024
£
£
£
£
Fund balances at 31 March 2025 are represented by:
Intangible fixed assets
2,031
-
2,031
-
Tangible assets
50,469
2,550,909
2,601,378
2,663,570
Current assets/(liabilities)
314,273
83,876
398,149
340,572
366,773
2,634,785
3,001,558
3,004,142
22
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
43,396
44,103

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

23
Conduit funding

The Agency is responsible for receiving and distributing funds on behalf of the Department for Communities. £325,951 (2024 - £300,576) was received and distributed during the year and no balance was held in relation to these monies at 31 March 2025.

24
Cash generated from operations
2025
2024
£
£
(Deficit)/surplus for the year
(2,584)
6,164
Adjustments for:
Loss on disposal of tangible fixed assets
445
1,302
Depreciation and impairment of tangible fixed assets
82,334
82,515
Movements in working capital:
(Increase) in debtors
(24,330)
(22,165)
Increase/(decrease) in creditors
2,377
(1,059)
Cash generated from operations
58,242
66,757
25
Analysis of changes in net funds

 

The group had no debt during the year.

2025-03-312024-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2025.2NI0310892024-04-012025-03-31NI031089bus:Director22024-04-012025-03-31NI031089bus:Director32024-04-012025-03-31NI031089bus:Director42024-04-012025-03-31NI031089bus:Director52024-04-012025-03-31NI031089bus:Director62024-04-012025-03-31NI031089bus:Director72024-04-012025-03-31NI031089bus:Director82024-04-012025-03-31NI031089bus:Director92024-04-012025-03-31NI031089bus:Director102024-04-012025-03-31NI031089bus:Director12024-04-012025-03-31NI0310892025-03-31NI0310892024-03-31NI0310892023-04-012024-03-31NI031089bus:FRS1022024-04-012025-03-31NI031089bus:Audited2024-04-012025-03-31NI031089bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP