GLENMARSHAL SIRES LTD

Company Registration Number:
NI031405 (Northern Ireland)

Unaudited abridged accounts for the year ended 31 March 2025

Period of accounts

Start date: 01 April 2024

End date: 31 March 2025

GLENMARSHAL SIRES LTD

Contents of the Financial Statements

for the Period Ended 31 March 2025

Balance sheet
Notes

GLENMARSHAL SIRES LTD

Balance sheet

As at 31 March 2025


Notes

2025

2024


£

£
Fixed assets
Tangible assets: 3 545,460 395,321
Investments: 4 100 100
Total fixed assets: 545,560 395,421
Current assets
Stocks: 510,849 504,923
Debtors:   1,702,710 1,558,045
Cash at bank and in hand: 196,015 267,408
Total current assets: 2,409,574 2,330,376
Creditors: amounts falling due within one year:   (634,281) (667,616)
Net current assets (liabilities): 1,775,293 1,662,760
Total assets less current liabilities: 2,320,853 2,058,181
Creditors: amounts falling due after more than one year:   (2,641) (21,443)
Provision for liabilities: 0 0
Total net assets (liabilities): 2,318,212 2,036,738
Capital and reserves
Called up share capital: 30,002 30,002
Profit and loss account: 2,288,210 2,006,736
Shareholders funds: 2,318,212 2,036,738

The notes form part of these financial statements

GLENMARSHAL SIRES LTD

Balance sheet statements

For the year ending 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 15 December 2025
and signed on behalf of the board by:

Name: T Shields
Status: Director

The notes form part of these financial statements

GLENMARSHAL SIRES LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Other accounting policies

General information The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 11 Ballinran New Road, Kilkeel, Newry, Northern Ireland, BT34 4ZP. Basis of preparation The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The abridged financial statements are prepared in sterling, which is the functional currency of the entity. Consolidation The company has taken advantage of the option not to prepare consolidated abridged financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group. Revenue recognition Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Foreign currencies Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account. Tangible assets Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss. Depreciation Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows: Leasehold improvements 5% straight line Plant & Machinery 15% reducing balance Equipment 15% reducing balance Motor Vehicles 25% reducing balance Investments Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition. Impairment of fixed assets A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units. Stocks Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition. Provisions Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises. Defined contribution plans Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

GLENMARSHAL SIRES LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

2. Employees

2025 2024
Average number of employees during the period 16 14

GLENMARSHAL SIRES LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

3. Tangible Assets

Total
Cost £
At 01 April 2024 1,245,026
Additions 199,106
At 31 March 2025 1,444,132
Depreciation
At 01 April 2024 849,705
Charge for year 48,967
At 31 March 2025 898,672
Net book value
At 31 March 2025 545,460
At 31 March 2024 395,321

GLENMARSHAL SIRES LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

4. Fixed investments

Cost at 1 April 2024 and 31 March 2025.

GLENMARSHAL SIRES LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

5. Changes in presentation and prior period adjustments

Prior period adjustment A prior year adjustment was recognised during the year to reflect the effect of tax relief on Research & Development Tax Incentive claims made as follows: Prior year adjustment year ended 31 March 2024 £42,167 P & L reserves previously brought forward 31 March 2024 £1,964,569 P & L reserves carried forward post PYA 31 March 2024 £2,006,736

GLENMARSHAL SIRES LTD

Notes to the Financial Statements

for the Period Ended 31 March 2025

6. Related party transactions

At the balance sheet date the company owed £80,702 (2024 - £89,037) to company director, T Shields. At the balance sheet date the company was: - Owed £293,712 (2024 - £271,280) from Glenmarshal Farms Ltd, a company under the control the director. - Owed £49,900 (2024 - £49,900) from Glenmarshal Sires (UK) Ltd, a company under the control the director. - Owed £639,625 (2024 - £397,919) from T & D Shields, a business in which the director is a partner. Interest totalling £11,700 was charged during the year. - Owed £307,070 (2024 - £177,933) from its 100% subsidiary company Glenmarshal Farms (Ireland) Ltd.