BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the Company during the year was that of property development. 16 December 2025 0 0 NI064432 2025-03-31 NI064432 2024-03-31 NI064432 2023-03-31 NI064432 2024-04-01 2025-03-31 NI064432 2023-04-01 2024-03-31 NI064432 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI064432 uk-curr:PoundSterling 2024-04-01 2025-03-31 NI064432 uk-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI064432 uk-bus:FullAccounts 2024-04-01 2025-03-31 NI064432 uk-bus:Director1 2024-04-01 2025-03-31 NI064432 uk-bus:Director2 2024-04-01 2025-03-31 NI064432 uk-bus:Director3 2024-04-01 2025-03-31 NI064432 uk-bus:Director4 2024-04-01 2025-03-31 NI064432 uk-bus:CompanySecretary1 2024-04-01 2025-03-31 NI064432 uk-bus:RegisteredOffice 2024-04-01 2025-03-31 NI064432 uk-core:ShareCapital 2025-03-31 NI064432 uk-core:ShareCapital 2024-03-31 NI064432 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 NI064432 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 NI064432 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-03-31 NI064432 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-03-31 NI064432 uk-core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 NI064432 uk-bus:FRS102 2024-04-01 2025-03-31 NI064432 uk-core:CurrentFinancialInstruments 2025-03-31 NI064432 uk-core:CurrentFinancialInstruments 2024-03-31 NI064432 uk-core:WithinOneYear 2025-03-31 NI064432 uk-core:WithinOneYear 2024-03-31 NI064432 2024-04-01 2025-03-31 NI064432 uk-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: NI064432
 
 
WILMAR LEISURE LIMITED
 
Unaudited Financial Statements
 
for the financial year ended 31 March 2025
WILMAR LEISURE LIMITED
DIRECTORS AND OTHER INFORMATION

 
Directors Mr E Laverty
Mr S McAleer
Mr D Wilson
Mr R Wilson
 
 
Company Secretary Ms I Gillis
 
 
Company Registration Number NI064432
 
 
Registered Office and Business Address 17-19 Dungannon Road
Cookstown
Tyrone
BT80 8TL
Northern Ireland



WILMAR LEISURE LIMITED
Company Registration Number: NI064432
STATEMENT OF FINANCIAL POSITION
as at 31 March 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 4 4,000,000 3,000,000
───────── ─────────
 
Current Assets
Debtors 5 22,542 28,434
Cash and cash equivalents 101,192 88,525
───────── ─────────
123,734 116,959
───────── ─────────
Creditors: amounts falling due within one year 6 (9,872,582) (9,867,782)
───────── ─────────
Net Current Liabilities (9,748,848) (9,750,823)
───────── ─────────
Total Assets less Current Liabilities (5,748,848) (6,750,823)
═════════ ═════════
 
Capital and Reserves
Called up share capital 300 300
Retained earnings (5,749,148) (6,751,123)
───────── ─────────
Equity attributable to owners of the company (5,748,848) (6,750,823)
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Directors' Report.
           
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 16 December 2025 and signed on its behalf by
           
           
           
Mr S McAleer          
Director          
           



WILMAR LEISURE LIMITED
STATEMENT OF CHANGES IN EQUITY
as at 31 March 2025

Called up Retained Total
share earnings
capital
£ £ £
 
At 1 April 2023 300 (6,886,007) (6,885,707)
───────── ───────── ─────────
Profit for the financial year - 134,884 134,884
───────── ───────── ─────────
At 31 March 2024 300 (6,751,123) (6,750,823)
  ───────── ───────── ─────────
Profit for the financial year - 1,001,975 1,001,975
  ───────── ───────── ─────────
At 31 March 2025 300 (5,749,148) (5,748,848)
  ═════════ ═════════ ═════════



WILMAR LEISURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025

   
1. General Information
 
WILMAR LEISURE LIMITED is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI064432. The registered office of the company is 17-19 Dungannon Road, Cookstown, Tyrone, BT80 8TL, Northern Ireland which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 March 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Going concern

The Company made a profit during the financial year-ended 31 March 2025 but, at that date the Company's liabilities exceeded its assets.

After making enquiries the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual report and the financial statements.

 
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
 
Revenue recognition
Turnover excludes VAT and represents rental income received for the letting of land and residential property.
 
Cash flow exemption
Under the small entity provision within FRS 102 Section 1A, small companies can claim an exemption from preparing a cash flow statement
 
Investment properties

Investment property is property held either to earn rental income, or for capital appreciation (including future re-development) or for both, but not for sale in the ordinary course of business.

Investment property is initially measured at cost, which includes the purchase cost and any directly attributable expenditure. Investment property is subsequently valued at its fair value at each reporting date, by professional external valuers. The difference between the fair value of an investment property at the reporting date and its carrying value prior to the valuation is recognised in the Income Statement as a fair value gain or loss. Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) is recognised in the Income Statement.

 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
There were no employees other that the directors during the year.  The directors did not receive any remuneration from the Company during the year.  The directors are the key management of the Company.
       
4. Tangible assets
  Investment Total
  properties  
     
  £ £
Cost or Valuation
At 1 April 2024 3,000,000 3,000,000
Additions 18,592 18,592
Revaluation 981,408 981,408
  ───────── ─────────
At 31 March 2025 4,000,000 4,000,000
  ───────── ─────────
Depreciation
At 1 April 2024 - -
  ───────── ─────────
At 31 March 2025 - -
  ───────── ─────────
Net book value
At 31 March 2025 4,000,000 4,000,000
  ═════════ ═════════
At 31 March 2024 3,000,000 3,000,000
  ═════════ ═════════
 
The fair value of the investment property at financial year-ended 31 March 2025 was determined by the Company directors. There has been no external valuation of the property during the year. In assessing the fair value of the property, the directors took into consideration local property prices, the current rental agreement in place on the property and the rental market in the local area.
       
5. Debtors 2025 2024
  £ £
 
Trade debtors 19,500 28,225
Taxation  (Note 7) 2,800 -
Prepayments and accrued income 242 209
  ───────── ─────────
  22,542 28,434
  ═════════ ═════════
       
6. Creditors 2025 2024
Amounts falling due within one year £ £
 
Trade creditors 4,800 -
Amounts owed to related parties (Note 10) 8,046,822 8,046,822
Directors' current accounts 1,816,102 1,816,102
Other creditors 475 475
Deferred income 4,383 4,383
  ───────── ─────────
  9,872,582 9,867,782
  ═════════ ═════════
       
7. Taxation 2025 2024
  £ £
 
Debtors:
VAT 2,800 -
  ═════════ ═════════
       
8. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 March 2025 or at 31 March 2024.
   
9. Contingent liabilities
 
The company had no material contingent liabilities at the financial year-ended 31 March 2025 or at 31 March 2024.
           
10. Related party transactions
 
      2025 2024
      £ £
 
Finance amounts owed to related parties     8,046,822 8,046,822
      ═════════ ═════════
   
11. Controlling interest
 
At the balance sheet date, the ultimate controlling parties of the Company are McAleer & Rushe Construction Limited, a company established in Northern Ireland, and Mr D Wilson.
   
12. Events After the End of the Reporting Period
 
There have been no significant events affecting the company since the financial year-end.