| REGISTERED NUMBER: |
| MOODY VENTURE CAPITAL LLP |
| UNAUDITED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| REGISTERED NUMBER: |
| MOODY VENTURE CAPITAL LLP |
| UNAUDITED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| MOODY VENTURE CAPITAL LLP (REGISTERED NUMBER: OC390814) |
| CONTENTS OF THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| Page |
| Balance Sheet | 1 |
| Notes to the Financial Statements | 3 |
| MOODY VENTURE CAPITAL LLP (REGISTERED NUMBER: OC390814) |
| BALANCE SHEET |
| 31 MARCH 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 4 |
| CURRENT ASSETS |
| Debtors | 5 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 6 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| and |
| NET ASSETS ATTRIBUTABLE TO MEMBERS | 46,419,548 | 49,745,162 |
| LOANS AND OTHER DEBTS DUE TO MEMBERS | 11,444,548 | 14,770,162 |
| MEMBERS' OTHER INTERESTS |
| Capital accounts | 34,975,000 | 34,975,000 |
| 46,419,548 | 49,745,162 |
| TOTAL MEMBERS' INTERESTS |
| Loans and other debts due to members | 11,444,548 | 14,770,162 |
| Members' other interests | 34,975,000 | 34,975,000 |
| 46,419,548 | 49,745,162 |
| The members acknowledge their responsibilities for: |
| (a) | ensuring that the LLP keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 and |
| (b) | preparing financial statements which give a true and fair view of the state of affairs of the LLP as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 relating to financial statements, so far as applicable to the LLP. |
| MOODY VENTURE CAPITAL LLP (REGISTERED NUMBER: OC390814) |
| BALANCE SHEET - continued |
| 31 MARCH 2025 |
| The financial statements were approved by the members of the LLP and authorised for issue on |
| MOODY VENTURE CAPITAL LLP (REGISTERED NUMBER: OC390814) |
| NOTES TO THE FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 1. | STATUTORY INFORMATION |
| Moody Venture Capital LLP is registered in England and Wales. The LLP's registered number and registered office address are as below: |
| Registered number: |
| Registered office: |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Members' capital |
| Members' capital is classified as debt and not equity if there is a contractual obligation for the LLP to repay the capital to members, even if that obligation is conditional. |
| Interest income and expense |
| Interest income and expense on all financial instruments are recognised within interest receivable or payable on an effective interest rate method basis. |
| The effective rate method is used to calculate the amortised cost of financial instruments and to recognise interest receivable or payable over the relevant period. The effective interest rate is the rate that exactly discounts estimated cash flows (excluding credit losses) to zero through the expected life of the interest. An impact for the Company relates to loans where fees (such as arrangement fees) and costs are incorporated into the calculation. This has the effect of spreading these fees and costs over the expected life of the loan. Expected lives are estimated using contractual information and management judgement and the calculation is adjusted when actual experience differs from estimates, with the changes in deferred amounts being recognised immediately in the Income Statement. |
| Fees receivable in relation to the provision of loans are accounted for on an effective interest rate basis. Other fees and commissions are recognised on an accruals basis when the relevant service is provided. |
| Tangible fixed assets |
| Plant and machinery etc | - |
| Taxation |
| Taxation is not provided for in the accounts as taxation is the personal liability of the members. Any amounts held by the LLP on behalf of members in respect of their tax liabilities are treated as debts due to members. |
| Pension costs and other post-retirement benefits |
| The LLP operates a defined contribution pension scheme. Contributions payable to the LLP's pension scheme are charged to profit or loss in the period to which they relate. |
| MOODY VENTURE CAPITAL LLP (REGISTERED NUMBER: OC390814) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Division of profits |
| Profits are treated as being available for discretionary division only if the LLP has an unconditional right to refuse payment of the profits of a particular year unless and until the members agree to divide them. Profits are otherwise automatically divided and included under Members’ remuneration charged as an expense in the profit and loss account. |
| Debtors |
| Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
| Creditors |
| Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
| 3. | EMPLOYEE INFORMATION |
| The average number of employees during the year was |
| 4. | TANGIBLE FIXED ASSETS |
| Plant and |
| machinery |
| etc |
| £ |
| COST |
| At 1 April 2024 |
| and 31 March 2025 |
| DEPRECIATION |
| At 1 April 2024 |
| Charge for year |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| 5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Trade debtors |
| Other debtors |
| MOODY VENTURE CAPITAL LLP (REGISTERED NUMBER: OC390814) |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 MARCH 2025 |
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Bank loans and overdrafts |
| Trade creditors |
| Taxation and social security |
| Other creditors |
| 7. | RELATED PARTY DISCLOSURES |
| During the year the following designated members or entities associated with some the members of Moody Venture Capital LLP lent the LLP funds. A commercial rate of interest is charged on the advances: |
| 2025 | 2024 |
| Donald Moody Investments Ltd | 2,950,000 | 2,950,000 |
| Radley Green Farm Ltd | 100,000 | 100,000 |
| Wedvale Properties Ltd | 1,500,000 | 1,500,00 |
| During the year the LLP lent MVC Development Finance Ltd (Ms C Moody is a director) £695,640 (Nil - 2024). |
| 8. | ULTIMATE CONTROLLING PARTY |
| The partnership is controlled by the Individual Designated Members in their capacity as Trustees of various Moody Family Trusts, Ms CA Moody and various Moody Family Companies. |