Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-302025-06-30falsetrue65truetruetrueBonded warehouse and bespoke services for the travel retail industrytrue2024-07-01false63false SC017592 2024-07-01 2025-06-30 SC017592 2023-07-01 2024-06-30 SC017592 2025-06-30 SC017592 2024-06-30 SC017592 2 2024-07-01 2025-06-30 SC017592 2 2023-07-01 2024-06-30 SC017592 d:CompanySecretary1 2024-07-01 2025-06-30 SC017592 d:Director1 2024-07-01 2025-06-30 SC017592 d:Director2 2024-07-01 2025-06-30 SC017592 d:RegisteredOffice 2024-07-01 2025-06-30 SC017592 e:Buildings e:LongLeaseholdAssets 2024-07-01 2025-06-30 SC017592 e:Buildings e:LongLeaseholdAssets 2025-06-30 SC017592 e:Buildings e:LongLeaseholdAssets 2024-06-30 SC017592 e:PlantMachinery 2024-07-01 2025-06-30 SC017592 e:PlantMachinery 2025-06-30 SC017592 e:PlantMachinery 2024-06-30 SC017592 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 SC017592 e:MotorVehicles 2024-07-01 2025-06-30 SC017592 e:MotorVehicles 2025-06-30 SC017592 e:MotorVehicles 2024-06-30 SC017592 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 SC017592 e:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 SC017592 e:CurrentFinancialInstruments 2025-06-30 SC017592 e:CurrentFinancialInstruments 2024-06-30 SC017592 e:Non-currentFinancialInstruments 2025-06-30 SC017592 e:Non-currentFinancialInstruments 2024-06-30 SC017592 e:CurrentFinancialInstruments e:WithinOneYear 2025-06-30 SC017592 e:CurrentFinancialInstruments e:WithinOneYear 2024-06-30 SC017592 e:Non-currentFinancialInstruments e:AfterOneYear 2025-06-30 SC017592 e:Non-currentFinancialInstruments e:AfterOneYear 2024-06-30 SC017592 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2025-06-30 SC017592 e:Non-currentFinancialInstruments e:BetweenOneTwoYears 2024-06-30 SC017592 e:UKTax 2024-07-01 2025-06-30 SC017592 e:UKTax 2023-07-01 2024-06-30 SC017592 e:ShareCapital 2025-06-30 SC017592 e:ShareCapital 2024-06-30 SC017592 e:CapitalRedemptionReserve 2024-07-01 2025-06-30 SC017592 e:CapitalRedemptionReserve 2025-06-30 SC017592 e:CapitalRedemptionReserve 2024-06-30 SC017592 e:RetainedEarningsAccumulatedLosses 2024-07-01 2025-06-30 SC017592 e:RetainedEarningsAccumulatedLosses 2025-06-30 SC017592 e:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 SC017592 e:RetainedEarningsAccumulatedLosses 2024-06-30 SC017592 e:RetainedEarningsAccumulatedLosses 2023-07-01 SC017592 d:OrdinaryShareClass1 2024-07-01 2025-06-30 SC017592 d:OrdinaryShareClass1 2025-06-30 SC017592 d:OrdinaryShareClass1 2024-06-30 SC017592 d:OrdinaryShareClass2 2024-07-01 2025-06-30 SC017592 d:OrdinaryShareClass2 2025-06-30 SC017592 d:OrdinaryShareClass2 2024-06-30 SC017592 d:FRS102 2024-07-01 2025-06-30 SC017592 d:Audited 2024-07-01 2025-06-30 SC017592 d:FullAccounts 2024-07-01 2025-06-30 SC017592 d:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 SC017592 e:WithinOneYear 2025-06-30 SC017592 e:WithinOneYear 2024-06-30 SC017592 e:BetweenOneFiveYears 2025-06-30 SC017592 e:BetweenOneFiveYears 2024-06-30 SC017592 e:HirePurchaseContracts e:WithinOneYear 2025-06-30 SC017592 e:HirePurchaseContracts e:WithinOneYear 2024-06-30 SC017592 e:HirePurchaseContracts e:BetweenOneFiveYears 2025-06-30 SC017592 e:HirePurchaseContracts e:BetweenOneFiveYears 2024-06-30 SC017592 2 2024-07-01 2025-06-30 SC017592 e:AcceleratedTaxDepreciationDeferredTax 2025-06-30 SC017592 e:AcceleratedTaxDepreciationDeferredTax 2024-06-30 SC017592 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2025-06-30 SC017592 e:MotorVehicles e:LeasedAssetsHeldAsLessee 2024-06-30 SC017592 e:LeasedAssetsHeldAsLessee 2025-06-30 SC017592 e:LeasedAssetsHeldAsLessee 2024-06-30 SC017592 f:PoundSterling 2024-07-01 2025-06-30 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: SC017592







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 JUNE 2025


MACINTYRE SCOTT & CO. LIMITED






































img2c64.png                        

 


MACINTYRE SCOTT & CO. LIMITED
 


 
COMPANY INFORMATION


Directors
R Glanville 
P Blatch 




Company secretary
A Navarro



Registered number
SC017592



Registered office
Caledonian Exchange
19a Canning Street

Edinburgh

Scotland

EH3 8HE




Trading Address
Testwood Park
Salisbury Road

Southampton

Hampshire

SO40 2RW






Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


MACINTYRE SCOTT & CO. LIMITED
 



CONTENTS



Page
Strategic Report
1 - 4
Directors' Report
5 - 6
Independent Auditor's Report
7 - 10
Statement of Income and Retained Earnings
11
Statement of Financial Position
12
Notes to the Financial Statements
13 - 25


 


MACINTYRE SCOTT & CO. LIMITED
 


 
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025

Principal activities
 
Since 1933, the Company has been a trusted name in duty-free travel retail distribution. The principal activity of the Company continues to be that of providing exceptional services to the Travel Retail industry including airlines, cruise ships and ferry operators in the UK, Europe and overseas.
Over the years the Company has worked with respected international brands and companies meeting their needs for secure storage, efficient stock management and seamless logistics with a continued culture of going the extra mile from its commitment of experienced, motivated staff and dedicated Directors. This has enabled the company to continue to expand in its existing markets, and to take advantage of additional business opportunities and to exceed its customer expectations.

Business review

The Company has achieved significant growth over the last few years, and for the year ending 30 June 2025, its revenue increased 20% from the prior year. As a result of expanding its revenue streams, profit before tax was £1,552k for the year ended 30 June 2025, up from 2024 by 24%.
For the Financial Year ended 30 June 2025, the Company increased its overall expenditure in investment within the business, which created better efficiencies within the infrastructure of the business. Turnover was up by 20% to £73.4m for the Financial Year ended 30 June 2025 with 19% increase in operating profit of £2,071k compared to the previous financial year (30 June 2024).
The Company Government backed CIBL’s loan will be repaid within the next financial year. However, there are no significant loan liabilities for the year ending 30th June 2025.

Principle risks and uncertainties
 
The Directors continue to assess risks and mitigate them by working closely with all their customers and suppliers. With an increased demand in supply of all products within the Travel Retail sector, the company has continued to manage and resource its operations to meet this higher demand and to provide savings for its customers through its supply chain by achieving greater efficiency.
The Directors consider there to be minimal risk exposure to currency risk. Any inflationary increase in costs, especially fuel and business taxes, will be mitigated through cash flow planning & forecasting and the use of forward contracts and hedging foreign currency against purchases in other currencies.
In terms of mitigating credit risk, the Company uses credit checks and due diligence checks as a way of managing credit risk.
Cyber awareness training is an integral part of staff training to mitigate cyber risk.

Development and performance
 
The position of the company at the year end was ahead of expectation due to continued increased growth of the travel industry, and the company having negotiated additional business opportunities.  The company is anticipating a further year of growth ahead in both turnover and operating profit.  The Senior Management team have positioned the company to take advantage of all business opportunities as they present themselves.

Key performance indicators
 
The company’s directors use a number of key performance indicators to understand and monitor the performance of the business. Key Performance Indicators based on profitability, sales, liquidity, warehouse occupancy rates are reviewed and discussed at Board level to enhance better decision making. This in turn allows the directors to attract new suppliers, offer other products and services to new and existing customers, therefore helping them to achieve the company’s strategic goals.

Page 1

 


MACINTYRE SCOTT & CO. LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025

Health and safety policy
 
The company maintains a positive health and safety culture within all areas of the business.  The company’s health and safety policy and well-being requirements are monitored and reviewed by its Health and Safety Committee. The company’s warehouse status, as both an excise and customs approved bonded warehouse facility continues to provide further opportunities through its fully certified Authorized Economic Operator (AEO) status that allows full accreditation for both Customs simplification and safety and security standards.

Sustainability reporting

The company has continued its Environmental, Social and Governance (ESG) journey to assess risks and opportunities in the company strategy and to build long-term financial stability and create value. This is the second set of accounts that includes Carbon reporting in accordance with the reporting requirements under the UK Government Streamlined Energy and Carbon (SECR) legislation for the year ended 30th June 2025.
The Company’s sustainability report details its ESG journey and how it contributes to the UN Sustainable Development Goals according to the Global Reporting Initiative (GRI). Thus, the Company takes responsibility for the impact of its operations and its supply chain on the environment, its stakeholders, and the community. The board makes thoughtful choices that balance the business needs, with long-term benefits for the planet and society. Transparency is important, which is why the board regularly reviews its ESG performance and looks for ways to improve.

Page 2

 


MACINTYRE SCOTT & CO. LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025

Directors' statement of compliance with duty to promote the success of the Company
 
The Directors are aware of their duty to act in a way that promotes the success of the company for the benefit of its members as a whole, in accordance with the Companies (Miscellaneous Reporting) Regulations 2018, whilst having regard to the matters set out in Section 172 (1) of the Companies Act.
The likely consequences of any decision in the long term:
The Directors consider the likely consequences of any decision in the long term and meet on a regular basis to set the group’s strategies, review long-term consequences of decisions and review the company operating plans, policies and processes. The long-term business objective of the group is to continue to grow organically, whilst strengthening the company’s financial position and cash reserves.
The interest of the company’s employees:
The Company recognises its responsibility to all employees and reviews all projects at Board meetings and considers the impact of their decisions on all its employees.  The company is committed to effective engagement with its employees, and the Directors strive to ensure that all employees are treated fairly, as the group is an equal opportunity employer, committed to promoting equality for all staff and job applicants. The principles of non-discrimination and equality of opportunity also apply to the way in which staff are expected to treat visitors, clients, customers, suppliers and former staff members. The directors ensured that investment in training and personal development was maintained in the current year with courses provided ranging from Driver, MHE, Finance and Business Development training. The group has a Health and Safety Committee that meets regularly, as safety is the company’s highest priority with ongoing IHASCO Training to keep their employees safe, happy and productive. The training includes regular up-to-date cyber awareness courses and fully accredited HACCP training.
The need to foster the group business relationships with suppliers, customers and others:
The Group is committed to maintaining an excellent reputation as this is consistent with its vision, value and purpose. The directors believe in developing strong business relationships and good collaboration with customers, suppliers and other stakeholders as this is the key to promoting the success of the business, which helps drive the business objectives. The directors encourage the building of long-term relationships with customers and the supply chain, maintaining it is key to producing consistent service levels. 
The impact of the group operations on the community and the environment:
The Company is committed to improving the impact of the company’s activities on the environment. The directors understand that the company has a responsibility to the environment. The directors recognise that the group has a role in the community, and the group supports numerous local charities through charitable donations and attending charity events. The main beneficiary for this financial year has been the Saints Foundation, whose purpose is to provide life-changing opportunities for people in need throughout Southampton. The group also supports the St Francis Animal Shelter charity. The Company has a current Government Apprenticeship program with a local college to hire Apprentices to train and develop talent internally, which in turn supports the local community in which it operates.
The Company focus will always be to reduce its carbon footprint, whilst offsetting unavoidable emissions by investing in high-quality climate action projects that reduce and/or remove greenhouse gases in the atmosphere. A list of the sustainability projects that the Company invest in are listed in its Carbon Impact report on the Company’s website.
Business Conduct and Ethics:
The Board’s intent is always to maintain high standards of business conduct and governance in all the Company’s operations. The Directors review and update as appropriate the Staff Handbook and company policies to maintain a high standard of business conduct and good governance. Our directors and employees are trained on a range of business conduct principles including, Data Protection & Cyber awareness.
The desirability of the company maintaining a reputation for high standards of business conduct:
The directors strive to maintain a reputation for the highest standards of professionalism, business conduct and safety with emphasis placed on quality, honesty and reliability. The business is a fully certified Economic Operator (AEO) with full accreditation covering both customs and simplification, safety and security standards. The Board considers its
Page 3

 


MACINTYRE SCOTT & CO. LIMITED
 



STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025

stakeholders in its decision-making process with the aim of preserving the Company’s reputation for high standards of conduct.
The need to act fairly between members of the company:
The Board engages directly with senior management through regular Board meetings to explain projects and strategies for the benefit of the group with the reinvestment of profits within the Group, therefore providing stability for all parties, thus minimising the need for external funding while sustaining long-term growth by continuing to reinvest heavily in people and equipment. 


This report was approved by the board and signed on its behalf.



................................................
R Glanville
Director

Date: 16 December 2025

Page 4

 


MACINTYRE SCOTT & CO. LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2025

The directors present their report and the financial statements for the year ended 30 June 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £1,148,163 (2024 - £928,789).

Dividends paid in the year amounted to £240,000 (2024 - £240,000).

Directors

The directors who served during the year were:

R Glanville 
P Blatch 

Future developments

Please refer to strategic report.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Page 5

 


MACINTYRE SCOTT & CO. LIMITED
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditor

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





................................................
R Glanville
Director

Date: 16 December 2025

Page 6

 


MACINTYRE SCOTT & CO. LIMITED
 

img5c52.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF MACINTYRE SCOTT & CO. LIMITED

Opinion


We have audited the financial statements of Macintyre Scott & Co. Limited (the 'Company') for the year ended 30 June 2025, which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 June 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 7

 


MACINTYRE SCOTT & CO. LIMITED


img4d94.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF MACINTYRE SCOTT & CO. LIMITED (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 5, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 8

 


MACINTYRE SCOTT & CO. LIMITED


img40d9.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF MACINTYRE SCOTT & CO. LIMITED (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation, and general regulations such as health and safety. There are no industry specific laws and regulations which would be deemed to have a significant impact on the financial statements. We assessed the extent of compliance with the appropriate laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with the legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures and the company secretary. We corroborated our inquiries through our review of board minutes.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
°Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgements made by management in its significant accounting estimates; and
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:
°Posting of unusual journals and complex transactions.
°Misappropriation of funds through fraudulent purchase ledger and payroll activity.
°Manipulation of amounts subject to significant judgement or estimate.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's Report.


Page 9

 


MACINTYRE SCOTT & CO. LIMITED


img735e.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF MACINTYRE SCOTT & CO. LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Galliers (FCA) (Senior Statutory Auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
3000a Parkway
Whiteley
Hampshire
PO15 7FX

16 December 2025
Page 10

 


MACINTYRE SCOTT & CO. LIMITED
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 30 JUNE 2025

2025
2024
Note
£
£

  

Turnover
 4 
73,382,965
60,902,380

Cost of sales
  
(66,155,722)
(54,398,848)

Gross profit
  
7,227,243
6,503,532

Administrative expenses
  
(5,155,988)
(4,756,268)

Operating profit
 5 
2,071,255
1,747,264

Interest receivable and similar income
 8 
32
2,498

Interest payable and similar expenses
 9 
(519,579)
(499,192)

Profit before tax
  
1,551,708
1,250,570

Tax on profit
 10 
(403,545)
(321,781)

Profit after tax
  
1,148,163
928,789

  

  

Retained earnings at the beginning of the year
  
4,431,359
3,742,570

  
4,431,359
3,742,570

Profit for the year
  
1,148,163
928,789

Dividends declared and paid
  
(240,000)
(240,000)

Retained earnings at the end of the year
  
5,339,522
4,431,359
The notes on pages 13 to 25 form part of these financial statements.

Page 11

 


MACINTYRE SCOTT & CO. LIMITED
REGISTERED NUMBER:SC017592



STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 12 
1,291,149
1,399,824

  
1,291,149
1,399,824

Current assets
  

Stocks
 13 
8,340,213
5,529,299

Debtors: amounts falling due within one year
 14 
17,998,334
18,460,482

Cash at bank and in hand
  
1,874,003
1,895,651

  
28,212,550
25,885,432

Creditors: amounts falling due within one year
 15 
(23,864,980)
(22,142,587)

Net current assets
  
 
 
4,347,570
 
 
3,742,845

Total assets less current liabilities
  
5,638,719
5,142,669

Creditors: amounts falling due after more than one year
 16 
-
(378,233)

Provisions for liabilities
  

Deferred tax
 19 
(239,137)
(273,017)

  
 
 
(239,137)
 
 
(273,017)

Net assets
  
5,399,582
4,491,419


Capital and reserves
  

Called up share capital 
 20 
57,858
57,858

Capital redemption reserve
 21 
2,202
2,202

Profit and loss account
 21 
5,339,522
4,431,359

  
5,399,582
4,491,419


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
R Glanville
Director

Date: 16 December 2025

The notes on pages 13 to 25 form part of these financial statements.

Page 12

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Macintyre Scott & Co. Limited is a private company limited by shares, registered in Scotland. 
The trading address and registered office address are disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of BPG Solutions Limited as at 30 June 2025 and these financial statements may be obtained from Companies House.

Page 13

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Income for receiving, handling and distribution is billed in advance. Income is deferred where the distribution element of the transaction has not taken place as at the year end. Other sales are recognised when ownership of the goods is transferred or when services are carried out.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 14

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 15

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Property improvements
-
10 years
Plant and machinery
-
5-10 years
Motor vehicles
-
4-7 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 16

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.17

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates
and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other
sources. The estimates and associated assumptions are based on historical experience and other factors that are
considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates
are recognised in the period in which the estimate is revised where the revision affects only that period, or in the
period of the revision and future periods where the revision affects both current and future periods.


4.


Turnover

All turnover arose within the United Kingdom.

In the opinion of the directors, it would be prejudicial to the interests of the company for disclosures to be made regarding segmental information about turnover.

Page 17

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Exchange differences
(55,941)
(26,398)

Other operating lease rentals
1,516,917
1,134,851

Depreciation charged on tangible fixed assets
287,540
216,764


6.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor and its associates:


2025
2024
£
£

Fees payable to the Company's auditor and its associates for the audit of the Company's financial statements
27,300
26,000


7.


Employees

Staff costs were as follows:


2025
2024
£
£

Wages and salaries
2,423,842
2,261,254

Cost of defined contribution scheme
65,048
173,537

2,488,890
2,434,791


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Direct staff
34
32



Management and administration
31
31

65
63

Page 18

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

8.


Interest receivable

2025
2024
£
£


Other interest receivable
32
2,498

32
2,498


9.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
33,158
57,619

Other loan interest payable
467,890
424,672

Finance leases and hire purchase contracts
14,118
15,322

Other interest payable
4,413
1,579

519,579
499,192


10.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
437,317
228,814

Adjustments in respect of previous periods
108
-


437,425
228,814


Total current tax
437,425
228,814

Deferred tax


Origination and reversal of timing differences
(33,880)
92,967

Total deferred tax
(33,880)
92,967


Tax on profit
403,545
321,781
Page 19

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
1,551,708
1,250,570


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
387,927
312,534

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
18,634
9,622

Non-taxable income less expenses not deductible for tax purposes, other than goodwill and impairment
-
(375)

Other differences leading to an increase (decrease) in the tax charge
109
-

Group relief
(3,125)
-

Total tax charge for the year
403,545
321,781


Factors that may affect future tax charges

There were no factors that may affect future tax charges.




11.


Dividends

2025
2024
£
£


Dividends paid
240,000
240,000

240,000
240,000

Page 20

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

12.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 July 2024
839,891
1,051,769
755,262
2,646,922


Additions
-
178,865
-
178,865



At 30 June 2025

839,891
1,230,634
755,262
2,825,787



Depreciation


At 1 July 2024
380,283
666,470
200,345
1,247,098


Charge for the year on owned assets
100,718
97,157
89,665
287,540



At 30 June 2025

481,001
763,627
290,010
1,534,638



Net book value



At 30 June 2025
358,890
467,007
465,252
1,291,149



At 30 June 2024
459,608
385,299
554,917
1,399,824

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Motor vehicles
243,190
287,793

243,190
287,793


13.


Stocks

2025
2024
£
£

Finished goods and goods for resale
8,340,213
5,529,299

8,340,213
5,529,299


Page 21

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

14.


Debtors

2025
2024
£
£


Trade debtors
14,557,817
14,634,692

Amounts owed by group undertakings
2,209,406
2,603,504

Other debtors
583,153
662,107

Prepayments and accrued income
647,958
560,179

17,998,334
18,460,482



15.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
275,032
274,992

Other loans
8,874,214
7,923,102

Trade creditors
12,902,083
12,095,840

Corporation tax
246,790
127,644

Other taxation and social security
68,771
69,822

Obligations under finance lease and hire purchase contracts
103,543
104,033

Other creditors
632,178
710,525

Accruals and deferred income
762,369
836,629

23,864,980
22,142,587


Included within accruals and deferred income is £429,411 (2024: £429,411) in relation to the recognition of lease incentives in accordance with Financial Reporting Standard 102, section 20. These amounts do not represent liabilities to be settled in cash, and will unwind over the term of the lease. 
Bank loans are secured by way of debenture against all assets of the company and group. 


16.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
275,032

Net obligations under finance leases and hire purchase contracts
-
103,201

-
378,233


Bank loans are secured by way of debenture against all assets of the company and group. 

Page 22

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

17.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
275,032
274,992

Other loans
8,874,214
7,923,102


9,149,246
8,198,094

Amounts falling due 1-2 years

Bank loans
-
275,032


-
275,032



9,149,246
8,473,126



18.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
111,046
102,193

Between 1-5 years
-
111,046

111,046
213,239

Page 23

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

19.


Deferred taxation




2025


£






At beginning of year
(273,017)


Charged to profit or loss
33,880



At end of year
(239,137)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(239,137)
(273,017)

(239,137)
(273,017)


20.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



60 (2024 - 60) Ordinary shares of £1.00 each
60
60
57,798 (2024 - 57,798) Deferred ordinary shares of £1.00 each
57,798
57,798

57,858

57,858

All Ordinary shares carry equal voting & dividend rights.



21.


Reserves

Capital redemption reserve

The capital redemption reserve represents historical purchases of company shares.

Profit and loss account

The reserve records retained earnings and accumulated losses.

Page 24

 


MACINTYRE SCOTT & CO. LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

22.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. 
Contributions totalling £13,726 (2024 - £13,657) were payable to the fund at the reporting date and are included in creditors.


23.


Commitments under operating leases

At 30 June 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
1,580,286
1,414,084

Later than 1 year and not later than 5 years
1,072,947
3,514,849

2,653,233
4,928,933

The total lease payments relating to operating leases recognised as an expense in the financial year amounts to £1,462,957 (2024 - £1,134,851).


24.Securities

A cross guarantee and debenture secured on all assets of the company in favour of Natwest Bank plc, dated 07 February 2018 exists between the company and BPG Solutions Ltd, the ultimate parent company.
The company is registered with HM Revenue and Customs as a member of a group for VAT purposes and as a result is jointly and severally liable on a continuing basis for amounts owing by other members of that group in respect of unpaid VAT.


25.


Related party transactions

The company has taken advantage of the exemption of section 33 of FRS 102 whereby it has not disclosed transactions with other companies who are part of the same 100% owned group.
Peter Blatch
Peter Blatch is a Director of the company. During the year, the company sold goods for a total value of £1,448 (2024- £405) to Peter Blatch.


26.


Controlling party

The Company is a wholly owned subsidiary of BPG Solutions Ltd whose registered office is C/O Paris Smith LLP, 1 London Road, Southampton, SO15 2AE.
The smallest and largest company which prepares consolidated accounts in which these figures are included is BPG Solutions Ltd. Copies of these financial statements are available at Companies House.

 
Page 25