Company registration number SC119437 (Scotland)
SEAFOOD ECOSSE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SEAFOOD ECOSSE LIMITED
COMPANY INFORMATION
Directors
Mr D W Leiper
Mr A Smith
(Appointed 7 June 2024)
Mr M Bouziane
(Appointed 7 June 2024)
Mr G Busquet
(Appointed 7 June 2024)
Secretary
Brodies Secretarial Services Limited
Company number
SC119437
Registered office
Brodies House
31-33 Union Grove
Aberdeen
AB10 6SD
Auditor
Murray Taylor Audit Limited
10 Murray Lane
Montrose
Angus
DD10 8LF
SEAFOOD ECOSSE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Income statement
7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 24
SEAFOOD ECOSSE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The results for the year and financial position of the company are shown in the annexed financial statements.
The financial statements for the year show that the company has achieved a pre-tax profit of £3,231,858. This is down from £4,564,679 in 2023.
The turnover for the year is down from £51,250,460 in 2023 to £48,165,332. Shareholder funds have risen from £15,058,360 to £15,721,735. Trading conditions continue to be tough, but the directors are satisfied with the performance achieved.
Principal risks and uncertainties
The company's operations expose it to a variety of financial risks that include the effects of changes in debt, market prices, credit risk, liquidity risk, interest rate risk and exchange risk. The company directors closely monitor those risks on an ongoing basis to seek to limit any adverse conditions which may affect the financial performance of the company.
Promoting the success of the company
The board of Seafood Ecosse Limited have a legal responsibility under Section 172 of the Companies Act 2006 to act in a way which will promote the company’s success for the benefit of its members as a whole and to have regard as to how our decisions will affect our stakeholders.
Every member of staff is important and critical to the continued success of the company. Regular management meetings and a heavy investment in both time and money to training ensures that staffs needs and concerns are constantly addressed, and a highly skilled work-force is maintained.
We are committed to providing customers with the best service possible and maintaining strong, long-term relationships. Customer satisfaction is monitored by customer contact.
The company has responsibility to a vast number of suppliers who place their trust in Seafood Ecosse Limited, and we continue to develop strong relationships with them through regular communication.
Mr D W Leiper
Director
30 September 2025
SEAFOOD ECOSSE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of wholesaling seafood.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £2,288,135. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr W F Gault
(Resigned 7 June 2024)
Mr J M Stephen
(Resigned 7 June 2024)
Mr D West
(Resigned 7 June 2024)
Ms A Gault
(Resigned 7 June 2024)
Mr C J Gault
(Resigned 7 June 2024)
Ms F M Gault
(Resigned 7 June 2024)
Ms S S West
(Resigned 7 June 2024)
Ms A G J Leiper
(Resigned 7 June 2024)
Mr D W Leiper
Mr W Leiper
(Resigned 7 June 2024)
Ms A Stephen
(Resigned 7 June 2024)
Mr A Smith
(Appointed 7 June 2024)
Mr M Bouziane
(Appointed 7 June 2024)
Mr G Busquet
(Appointed 7 June 2024)
Financial instruments
Foreign currency risk
Due to the level of export sales, the company uses derivative financial instruments, by using forward exchange contracts to purchase Euros, and this is certainly one of the biggest risks that the company faces. However the directors closely monitor the exchange rate for any significant adverse conditions and therefore can take appropriate action when necessary.
Future developments
After a successful trading year, the company directors' are confident that they can continue to overcome external market pressures by offering a high quality service, maintaining good relationships with customers and continuing to be competitive with prices offered to customers and suppliers.
After the year end Seafood Ecosse purchased the entire share capital of MacDuff Shellfish Group Limited. This purchase will significantly increase the group's turnover and general operating capacity.
Energy and carbon report
The UK Greenhouse and gas emissions and energy use data is for the period 1 January 2024 to 31 December 2024.
Energy
CO2
Intensity
Ratios
Comsumption
Emissions
t CO2e per
t CO2e per
UK Energy Use
kW
t CO2e
turnover
employee
Seafood Ecosse Limited
540,680
112
430
1
SEAFOOD ECOSSE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Quantification and reporting methodology
We have followed the 2019 HM Government Environmental Reporting Guidelines. We have also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting.
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per employee, the recommended ratio for the sector.
Measures taken to improve energy efficiency
The company recognises the importance of energy efficiency and has implemented a number of initiatives to monitor, manage and reduce energy usage. The directors will continue to monitor the initiatives so that energy consumption can be reduced where possible.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr D W Leiper
Director
30 September 2025
SEAFOOD ECOSSE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SEAFOOD ECOSSE LIMITED
- 4 -
Opinion
We have audited the financial statements of Seafood Ecosse Limited (the 'company') for the year ended 31 December 2024 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
SEAFOOD ECOSSE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SEAFOOD ECOSSE LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the holiday resort sector.
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including relevant legislation such as the Companies Act 2006, taxation legislation, data protection, employment and health and safety legislation.
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulation.
SEAFOOD ECOSSE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF SEAFOOD ECOSSE LIMITED (CONTINUED)
- 6 -
To address the risk of fraud through management bias and override of controls, we:
•performed analytical procedures to identify any unusual or unexpected relationships;
•tested journal entries to identify unusual transactions;
•investigated the rationale behind significant or unusual transaction
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
•agreeing financial statement disclosures to underlying supporting documentation;
•enquiring of management as to actual and potential litigation and claims;
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
R J Sim F.C.C.A.
Senior Statutory Auditor
For and on behalf of Murray Taylor Audit Limited
Chartered Certified Accountants
Statutory Auditor
10 Murray Lane
Montrose
Angus
DD10 8LF
30 September 2025
SEAFOOD ECOSSE LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Revenue
3
48,165,332
51,250,460
Cost of sales
(42,617,189)
(44,551,274)
Gross profit
5,548,143
6,699,186
Administrative expenses
(3,117,935)
(2,903,739)
Other operating income
236,755
200,710
Operating profit
4
2,666,963
3,996,157
Investment income
8
580,895
577,922
Finance costs
9
(16,000)
(9,400)
Profit before taxation
3,231,858
4,564,679
Tax on profit
10
(280,348)
(767,048)
Profit for the financial year
2,951,510
3,797,631
The income statement has been prepared on the basis that all operations are continuing operations.
SEAFOOD ECOSSE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
2,951,510
3,797,631
Other comprehensive income
-
-
Total comprehensive income for the year
2,951,510
3,797,631
SEAFOOD ECOSSE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
12
2,702,380
2,810,962
Investments
13
535,301
535,301
3,237,681
3,346,263
Current assets
Inventories
16
1,314,479
506,974
Trade and other receivables
17
16,671,774
15,616,953
Cash and cash equivalents
1,250,236
1,538,890
19,236,489
17,662,817
Current liabilities
18
(5,624,642)
(4,765,167)
Net current assets
13,611,847
12,897,650
Total assets less current liabilities
16,849,528
16,243,913
Non-current liabilities
19
(740,374)
(788,482)
Provisions for liabilities
Deferred tax liability
20
387,419
397,071
(387,419)
(397,071)
Net assets
15,721,735
15,058,360
Equity
Called up share capital
23
182,000
182,000
Capital redemption reserve
24
98,000
98,000
Retained earnings
15,441,735
14,778,360
Total equity
15,721,735
15,058,360
The financial statements were approved by the board of directors and authorised for issue on 30 September 2025 and are signed on its behalf by:
Mr D W Leiper
Director
Company registration number SC119437 (Scotland)
SEAFOOD ECOSSE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Capital redemption reserve
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 January 2023
182,000
98,000
13,134,207
13,414,207
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
3,797,631
3,797,631
Dividends
11
-
-
(2,153,478)
(2,153,478)
Balance at 31 December 2023
182,000
98,000
14,778,360
15,058,360
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
2,951,510
2,951,510
Dividends
11
-
-
(2,288,135)
(2,288,135)
Balance at 31 December 2024
182,000
98,000
15,441,735
15,721,735
SEAFOOD ECOSSE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
1,748,175
3,269,665
Interest paid
(16,000)
(9,400)
Income taxes paid
(186,852)
(1,148,339)
Net cash inflow from operating activities
1,545,323
2,111,926
Investing activities
Purchase of property, plant and equipment
(126,737)
(548,738)
Proceeds from disposal of associates
(1)
Interest received
30,895
27,922
Dividends received
550,000
550,000
Net cash generated from investing activities
454,158
29,183
Financing activities
Dividends paid
(2,288,135)
(2,153,478)
Net cash used in financing activities
(2,288,135)
(2,153,478)
Net decrease in cash and cash equivalents
(288,654)
(12,369)
Cash and cash equivalents at beginning of year
1,538,890
1,551,259
Cash and cash equivalents at end of year
1,250,236
1,538,890
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information
Seafood Ecosse Limited is a private company limited by shares incorporated in Scotland. The registered office is Brodies House, 31-33 Union Grove, Aberdeen, AB10 6SD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
Seafood Ecosse Limited is a wholly owned subsidiary of Sco-Bere Seafood (Holdings) Limited, which itself is a wholly owned subsidiary of U Sea Limited and the results of Seafood Ecosse Limited are included in the consolidated financial statements of U Sea Limited, Brodies House, 31-33 Union Grove, Aberdeen, AB10 6SD, which are available from Companies House.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line basis
Plant and equipment
10% and 25% straight line basis
Fixtures and fittings
33% and 25% straight line basis
Motor vehicles
25% straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Non-current investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of non-current assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.7
Inventories
Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.14
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Revenue
2024
2023
£
£
Revenue analysed by class of business
Wholesale of fish
48,165,332
51,250,460
2024
2023
£
£
Revenue analysed by geographical market
UK
9,160,864
8,271,935
Europe
39,004,468
42,978,525
48,165,332
51,250,460
2024
2023
£
£
Other revenue
Interest income
30,895
27,922
Dividends received
550,000
550,000
Grants received
48,108
29,143
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(48,108)
(29,143)
Depreciation of owned property, plant and equipment
235,319
194,822
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
22,000
19,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Production
71
82
Administration and support
24
20
Total
95
102
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
3,590,532
3,541,915
Social security costs
364,446
401,542
Pension costs
218,646
224,018
4,173,624
4,167,475
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
641,963
233,334
Company pension contributions to defined contribution schemes
50,385
11,561
692,348
244,895
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2023 - 1).
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Directors' remuneration
(Continued)
- 19 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
204,628
233,334
Company pension contributions to defined contribution schemes
12,285
11,561
8
Investment income
2024
2023
£
£
Interest income
Interest on bank deposits
22,357
19,783
Other interest income
8,538
8,139
Total interest revenue
30,895
27,922
Income from fixed asset investments
Income from shares in group undertakings
550,000
550,000
Total income
580,895
577,922
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
22,357
19,783
9
Finance costs
2024
2023
£
£
Other finance costs:
Other interest
16,000
9,400
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
290,000
605,061
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
2024
2023
£
£
(Continued)
- 20 -
Deferred tax
Origination and reversal of timing differences
(9,652)
87,750
Changes in tax rates
74,237
Total deferred tax
(9,652)
161,987
Total tax charge
280,348
767,048
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
3,231,858
4,564,679
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
807,965
1,072,700
Tax effect of expenses that are not deductible in determining taxable profit
8,296
17,280
Tax effect of income not taxable in determining taxable profit
(149,527)
(136,728)
Group relief
(396,589)
(329,572)
Permanent capital allowances in excess of depreciation
19,855
(18,619)
Deferred tax adjustment
(9,652)
161,987
Taxation charge for the year
280,348
767,048
11
Dividends
2024
2023
£
£
Interim paid
2,288,135
2,153,478
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
12
Property, plant and equipment
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
2,123,638
1,751,545
99,192
108,950
4,083,325
Additions
33,035
51,391
42,311
126,737
At 31 December 2024
2,123,638
1,784,580
150,583
151,261
4,210,062
Depreciation and impairment
At 1 January 2024
306,779
804,168
70,799
90,617
1,272,363
Depreciation charged in the year
40,812
164,823
17,504
12,180
235,319
At 31 December 2024
347,591
968,991
88,303
102,797
1,507,682
Carrying amount
At 31 December 2024
1,776,047
815,589
62,280
48,464
2,702,380
At 31 December 2023
1,816,859
947,377
28,393
18,333
2,810,962
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
300
300
Investments in associates
15
375,001
375,001
Unlisted investments
160,000
160,000
535,301
535,301
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Seafood Ecosse (Fraserburgh) Limited
Brodies House, 31-33 Union Grove, Aberdeen, AB10 6SD
£1 Ordinary shares
100.00
Seafood Ecosse Spain
C/TAJONAR, 12 Entreplanta, Pamplona (Navarra) Spain
Ordinary shares
100.00
U Sea Fishing Limited
C/O Brodies Llp, 90 Bartholomew Close, London, EC1A 7BN
£1 Ordinary shares
100.00
15
Associates
Details of the company's associates at 31 December 2024 are as follows:
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Associates
(Continued)
- 22 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
The Star Fishing Company Limited
Unit 6, Oban, Argyll, PA24 4LS
Ordinary shares
50.00
-
Q Varl Fishing Company Limited
50 The Terrace, Torquay, Devon, TQ1 1DD
Ordinary shares
0
50.00
Trinity Seafoods Limited
18 Woodside Crescent, Glasgow, G3 7UL
Ordinary shares
33.33
-
16
Inventories
2024
2023
£
£
Raw materials and consumables
1,314,479
506,974
17
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Trade receivables
7,477,379
8,811,549
Amounts owed by group undertakings
8,722,658
6,705,887
Amounts owed by undertakings in which the company has a participating interest
350,000
Other receivables
95,920
77,487
Prepayments and accrued income
25,817
22,030
16,671,774
15,616,953
18
Current liabilities
2024
2023
Notes
£
£
Trade payables
4,411,050
3,758,150
Corporation tax
306,000
202,852
Other taxation and social security
157,299
210,515
Government grants
21
48,145
48,145
Accruals and deferred income
702,148
545,505
5,624,642
4,765,167
19
Non-current liabilities
2024
2023
Notes
£
£
Government grants
21
740,374
788,482
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
387,419
397,071
2024
Movements in the year:
£
Liability at 1 January 2024
397,071
Credit to profit or loss
(9,652)
Liability at 31 December 2024
387,419
The deferred tax liability set out above is expected to reverse over the coming years and relates to accelerated capital allowances that are expected to mature within the same period.
21
Government grants
2024
2023
£
£
Arising from government grants
788,519
836,627
Included in the financial statements as follows:
Current liabilities
48,145
48,145
Non-current liabilities
740,374
788,482
788,519
836,627
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
218,646
224,018
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
SEAFOOD ECOSSE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
23
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary shares of £1 each
140,000
140,000
140,000
140,000
'B' Ordinary shares of £1 each
42,000
42,000
42,000
42,000
182,000
182,000
182,000
182,000
The holders of the A ordinary and B ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company. All ordinary shares rank equally with regard to the company's residual assets.
24
Capital redemption reserve
The capital redemption reserve was created when the company purchased 98,000 of its own B ordinary shares.
25
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
2,951,510
3,797,631
Adjustments for:
Taxation charged
280,348
767,048
Finance costs
16,000
9,400
Investment income
(580,895)
(577,922)
Depreciation and impairment of property, plant and equipment
235,319
194,822
Movements in working capital:
Increase in inventories
(807,505)
(59,711)
Increase in trade and other receivables
(1,054,821)
(1,505,381)
Increase in trade and other payables
756,327
244,885
(Decrease)/increase in deferred income
(48,108)
398,893
Cash generated from operations
1,748,175
3,269,665
26
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,538,890
(288,654)
1,250,236
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr W F GaultMr J M StephenMr D WestMs A GaultMr C J GaultMs F M GaultMs S S WestMs A G J LeiperMr D W LeiperMr W LeiperMs A StephenMr A SmithMr M BouzianeMr G BusquetBrodies Secretarial Services LimitedSC1194372024-01-012024-12-31SC119437bus:Director92024-01-012024-12-31SC119437bus:Director122024-01-012024-12-31SC119437bus:Director132024-01-012024-12-31SC119437bus:Director142024-01-012024-12-31SC119437bus:CompanySecretary12024-01-012024-12-31SC119437bus:Director12024-01-012024-12-31SC119437bus:Director22024-01-012024-12-31SC119437bus:Director32024-01-012024-12-31SC119437bus:Director42024-01-012024-12-31SC119437bus:Director52024-01-012024-12-31SC119437bus:Director62024-01-012024-12-31SC119437bus:Director72024-01-012024-12-31SC119437bus:Director82024-01-012024-12-31SC119437bus:Director102024-01-012024-12-31SC119437bus:Director112024-01-012024-12-31SC119437bus:RegisteredOffice2024-01-012024-12-31SC1194372024-12-31SC1194372023-01-012023-12-31SC119437core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC119437core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC1194372023-12-31SC119437core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-31SC119437core:PlantMachinery2024-12-31SC119437core:FurnitureFittings2024-12-31SC119437core:MotorVehicles2024-12-31SC119437core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC119437core:PlantMachinery2023-12-31SC119437core:FurnitureFittings2023-12-31SC119437core:MotorVehicles2023-12-31SC119437core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC119437core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC119437core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC119437core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC119437core:CurrentFinancialInstruments2024-12-31SC119437core:CurrentFinancialInstruments2023-12-31SC119437core:ShareCapital2024-12-31SC119437core:ShareCapital2023-12-31SC119437core:CapitalRedemptionReserve2024-12-31SC119437core:CapitalRedemptionReserve2023-12-31SC119437core:RetainedEarningsAccumulatedLosses2024-12-31SC119437core:RetainedEarningsAccumulatedLosses2023-12-31SC119437core:ShareCapital2022-12-31SC119437core:CapitalRedemptionReserve2022-12-31SC119437core:RetainedEarningsAccumulatedLosses2022-12-31SC119437core:ShareCapitalOrdinaryShareClass12024-12-31SC119437core:ShareCapitalOrdinaryShareClass12023-12-31SC119437core:ShareCapitalOrdinaryShareClass22024-12-31SC119437core:ShareCapitalOrdinaryShareClass22023-12-31SC119437core:ShareCapitalOrdinaryShares2024-12-31SC119437core:ShareCapitalOrdinaryShares2023-12-31SC1194372023-12-31SC1194372022-12-31SC119437core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31SC119437core:PlantMachinery2024-01-012024-12-31SC119437core:FurnitureFittings2024-01-012024-12-31SC119437core:MotorVehicles2024-01-012024-12-31SC11943712024-01-012024-12-31SC11943712023-01-012023-12-31SC119437core:UKTax2024-01-012024-12-31SC119437core:UKTax2023-01-012023-12-31SC119437core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-31SC119437core:PlantMachinery2023-12-31SC119437core:FurnitureFittings2023-12-31SC119437core:MotorVehicles2023-12-31SC119437core:Non-currentFinancialInstruments2024-12-31SC119437core:Non-currentFinancialInstruments2023-12-31SC119437core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-31SC119437core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-31SC119437core:Subsidiary12024-01-012024-12-31SC119437core:Subsidiary22024-01-012024-12-31SC119437core:Subsidiary32024-01-012024-12-31SC119437core:Subsidiary112024-01-012024-12-31SC119437core:Subsidiary222024-01-012024-12-31SC119437core:Subsidiary332024-01-012024-12-31SC119437core:Associate12024-01-012024-12-31SC119437core:Associate22024-01-012024-12-31SC119437core:Associate32024-01-012024-12-31SC119437core:Associate112024-01-012024-12-31SC119437core:Associate222024-01-012024-12-31SC119437core:Associate332024-01-012024-12-31SC119437bus:OrdinaryShareClass12024-01-012024-12-31SC119437bus:OrdinaryShareClass22024-01-012024-12-31SC119437bus:OrdinaryShareClass12024-12-31SC119437bus:OrdinaryShareClass12023-12-31SC119437bus:OrdinaryShareClass22024-12-31SC119437bus:OrdinaryShareClass22023-12-31SC119437bus:AllOrdinaryShares2024-12-31SC119437bus:AllOrdinaryShares2023-12-31SC119437bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC119437bus:FRS1022024-01-012024-12-31SC119437bus:Audited2024-01-012024-12-31SC119437bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP