| REGISTERED COMPANY NUMBER: |
| REGISTERED CHARITY NUMBER: |
| Report of the Trustees and |
| Audited Financial Statements for the Year Ended 31 March 2025 |
| for |
| Gordon Rural Action |
| (A Company Limited by Guarantee) |
| REGISTERED COMPANY NUMBER: |
| REGISTERED CHARITY NUMBER: |
| Report of the Trustees and |
| Audited Financial Statements for the Year Ended 31 March 2025 |
| for |
| Gordon Rural Action |
| (A Company Limited by Guarantee) |
| Gordon Rural Action |
| Contents of the Financial Statements |
| for the Year Ended 31 March 2025 |
| Page |
| Report of the Trustees | 1 | to | 7 |
| Report of the Independent Auditors | 8 | to | 11 |
| Statement of Financial Activities | 12 |
| Balance Sheet | 13 |
| Cash Flow Statement | 14 |
| Notes to the Cash Flow Statement | 15 |
| Notes to the Financial Statements | 16 | to | 32 |
| Gordon Rural Action (Registered number: SC154075) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). |
| OBJECTIVES AND ACTIVITIES |
| Objectives and aims |
| The principal objective of the organisation continues to be "to improve the quality of life for individuals within our communities through the provision of a good quality, cost-effective and focused information and advice service". To achieve this we: |
| - Work in partnership with other third sector organisations, to achieve maximum benefits for our clients; |
| - Provide outreach and home visits advisor appointments to clients with limited accessibility to our advice centres; |
| - Provide free, independent, confidential and impartial advice on a range of issues including benefits, debt, housing, employment and consumer problems. |
| - Promote and support a successful, environmentally friendly and sustainable social enterprise business which provides good quality affordable products and services to our customers. |
| - Actively engage with the Huntly Town Team playing an integral part of the town development strategy to embed ourselves in wider community initiatives. |
| Significant activities |
| Trustees of Gordon Rural Action ensure that funding, staff and volunteers are in place to deliver the priorities that meet the above objective and to develop new areas of activity. We take part in annual Strategy development workshops to discuss ways in which we can diversify our services to meet the needs of our clients in the longer term. In addition to this, we hold regular board meetings bi-monthly throughout the year to liaise with our staff representatives and take action on any issues arisen from this. |
| The Chief Officer is the main point of contact for the Trustee's and they are appointed by the board to oversee the operational activities of both the Advice and Enterprise aspects of the organisation. |
| The main activities of the organisation during the period have been: |
| - The provision of a general advice service |
| - The provision of a baby bank |
| - The provision of a Uniform exchange |
| - The provision of employment and volunteering opportunities |
| - The operation of a charity shop |
| - The operation of the Bikery |
| - Other activity commensurate with our objectives |
| Gordon Rural Action (Registered number: SC154075) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| STRATEGIC REPORT |
| Achievements and performance |
| Charitable activities |
| 24/25 has been a busy year with managing the building renovations and continuing to deliver on all our projects. We continued to look at new funding opportunities to expand successful projects and also consolidating existing projects to firmly secure the Community Support Hub with our funding partners and the community. |
| As with previous years, funding has been a key consideration for GRA, building a strategy for the future and helping us to invest in our infrastructure and our buildings to ensure the continuation of GRA through a building fit for purpose and accessible and welcoming to all. |
| Funding for the year ahead has proven more difficult as the landscape has changed, budgets reduced, and priorities altered. This means we start 2025 in a more uncertain position than we would like as we are still awaiting outcomes from some key funders. |
| The management team continued to access new areas of funding and have successfully applied for £748,859 of funding in 2024/25 some of which is carried into the year ahead. |
| TP&I £47,000 |
| National Lottery £54507 |
| Foundation Scotland upstream £31,666 |
| Glebefoot £5000 |
| Clashindarroch windfarm £20,000 |
| Rural Poverty Alleviation fund £6050 |
| Shine Bright, 7 Stars £1900 |
| Food Bank Financial Inclusion Project £3380 |
| Pockets and Prospects £600 |
| Local voices wellbeing fund £900 |
| Nestrans £93,334 |
| Winter Challenge Fund £7550 |
| Glens of Foudland £3000 |
| Tesco/Groundwork Trust £1500 |
| Cycling UK £6342 |
| Paths for All £52,172 |
| Rural Communities Challenge Fund £18958.55 |
| Garfield Weston £30,000 |
| Baxter Foundation £20,000 |
| UKSPF £249,999 |
| The Clothworkers Foundation £45,000 |
| Community Ownership Fund £50,000 |
| In May 2024 we completed the purchase of no 47-49 Gordon Street securing the space for the Bikery and the Food Pod going forward and enabling the Community Support Hub to have free spaces to move out of no 55 Gordon Street during the renovations. |
| The Renovations started in April 2024 with Phase 1 - the Charity Shop. The shop moved into space at the back of the bikery building during this time and saw a large decrease in sales which impacted our cashflow. The shop was completed and reopened in December 2024. Since reopening sales have increased by over 50% and the comments from the public and volunteers have been extremely positive. |
| And have included, "Thank you for doing this for the town, it looks beautiful!" |
| The Charity Shop has gone from strength to strength since reopening, the volunteers and staff have worked incredibly hard to maintain very high standards and ensure the shop continues to always look good. This is reflected in the sales and the continued positive feedback - thank you and well done to them all. |
| Phases 2 and 3 are close to completion with the rear part of the building being demolished and a new space built to house the Baby Bank, Uniform Exchange, Community spaces, accessible bathrooms and welcoming staff space. The new spaces are light, warm and airy and we are really looking forward to moving into them and opening to the public. |
| Gordon Rural Action (Registered number: SC154075) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| The build has seen its challenges especially in relation to funding and VAT which has been time consuming and complicated to manage. I would like to take a moment to thank Becky our Business and Finance Officer for her hard work, diligence and support during this process. |
| The Advice Service has continued to be in demand and is working with new partners to develop a strategy that puts our clients at the centre of what we do. |
| They continue to be busy assisting clients with a CFG of almost £850,000 for the year. In 2025 we will begin the process of reaccreditation for National Standards for Advice and Information Providers with a peer review in September 2025. |
| The Advice Team Coordinator, Laura Murray is ensuring standards are maintained and aims to improve on our previous scores when we submit to review. |
| We will be increasing our focus on outreach over the coming year with regular days at Networks of Well Being, Grampian Opportunities and increased drop-in days. |
| The Support Services provision has expanded to meet the needs of our clients and increased demand over the past year driven by the cost-of-living crisis. |
| Our Service Coordinator Kayleigh is driving the projects forward with our Community Connections project increasing in rural outreach and open days enabling families to drop in and browse our items choosing what they would like. We took the projects to rural areas to identify where there are gaps in service provision and, in line with our 3-year strategy, this will be built upon going forward incorporating more support projects including advice and food provision. |
| Calum our Upstream Development Officer is in year 3 of his project which has now been extended by a further 3 years by the funder, Foundation Scotland, due to the success and progress made. His work looking at GRA projects and how they can tackle poverty and inequality in an upstream way and not at crisis point has influenced our future planning and strategy. He has also made links with partners and funders enabling GRA to have a seat at the table when decisions about the future of tackling poverty are made. |
| The Bikery had a lot of changes in 2024/2025 with a new project coordinator, training coordinator and new mechanics being hired. The project is focussing on becoming an industry leading training centre and has taken steps towards this with the development of the training space and becoming the first Park Tool School in Northern Scotland. The project has funding secured for 2025/2026 enabling it to continue moving forward helping people learn how to ride and maintain their bikes. |
| Financial review |
| Financial position |
| Net resources for the year show a surplus of £659,464 (2023/24, £104,904) which is an increase on last year's financial performance. This is largely due to funding being received for the renovation of 55 Gordon Street. |
| 'The charity received restricted funds of £1,051,227 (2023/24: £377,048) during the year. The application of these arnounts is at the discretion of the Trustees under the terms of the funder.The restricted fund income of the charity derives from the local council, charities, other funders and individuals. The main element of the restricted fund income has come from Aberdeenshire Council and the UK Shared Prosperity Fund towards the redevelopment of 55 Gordon Street. |
| All other funds of the charity are unrestricted. The unrestricted fund income of the charity derives from donations, rentals and shop income. Our total unrestricted funds received in 2024/25 was £138,098 (2023/24, (123,429). |
| At £529,861 our expenditure was higher than in 2023/24 (£395,575) which is largely in relation to· increased wages costs incurred in service delivery, the bikery and the shop. |
| Gordon Rural Action (Registered number: SC154075) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| STRATEGIC REPORT |
| Financial review |
| Reserves policy |
| Restricted reserves - funds which are for specific ·projects as specified by the donor. The level of restricted funds held at the year end were £127,517 (2023/24: £157,618.) |
| Unrestricted reserves - are funds held to mitigate against risks to the operation as a whole which might otherwise result in closure. It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to three months' expenditure. The Trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity's current activities while consideration is given to ways in which additional funds may be raised. The level of unrestricted funds held at the year end were £889,127. (2023/24: £199,562). The majority of these funds are held in fixed assets which would need to be sold in order for them to be realised. |
| Future plans |
| Next, we intend to further solidify and secure GRA financially with continued funding and investment. |
| The building works are expected to be completed in 2025 and the building will completely reopen to the public shortly after this. |
| At present we are working on relocating all the projects to ensure continuity during the building works and ensure we still meet the needs of our community and the requirements of our funding. This is a big job, and we really appreciate everyone's assistance and patience whilst this is happening. |
| The purchase of no 47 was completed in May 2024 and we have commissioned a feasibility study to allow us to look at upgrades required to the building and associated costs with the intention of securing funding for this once no 55 is completed and we are able to access funds. |
| Our newly formed fund-raising committee are working hard planning events to help GRA secure additional unrestricted funding to support our projects. Thank you to all of the staff and volunteers who are giving up free time to be part of this committee and good luck with all the events. |
| We would like to thank the team of volunteers and staff for all their hard work and support over the last year as we pushed forward with plans for the building work and made changes and expanded projects. |
| Thank you for believing in and supporting GRA and for being a part of it. |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Governing document |
| The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. |
| Gordon Rural Action is a charity founded in 1978, gaining registered charitable status in 1981 and incorporated to become a charitable company limited by guarantee in November 1994. In the event of the company being wound up, members are required to contribute an amount not exceeding £1. |
| Charity constitution |
| Gordon Rural Action is a charitable company limited by guarantee and was set up in accordance with the Scottish Charity Regulator. |
| The principle object of the company is to improve the quality of life for individuals within our communities through the provision of a good quality, cost-effective and focused information and· advice service. |
| There have been no changes in the objectives since the last annual report. |
| Gordon Rural Action (Registered number: SC154075) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| STRUCTURE, GOVERNANCE AND MANAGEMENT |
| Recruitment and appointment of new trustees |
| The directors of the company are also the trustees for the purposes of charity law and under the company's articles are known as Directors of the Board. Under the requirements of the Memorandum and Articles of Association all the Directors must retire at the AGM and can be re-appointed if willing to do so. |
| Directors seek to reflect the varied nature of the charity's work in the board membership. Most directors are involved in various aspects of the voluntary sector and have been recruited through advertisements in Gordon Rural Action publications, local press and through personal contacts in the voluntary sector. We also seek to recruit board members with professional skills such as experience in finance and personnel to maintain a broad and relevant mix of competencies. |
| Potential directors are required to complete an application form and provide two references. Following a successful three months probationary period the appointment will be ratified. Only the Board is entitled to appoint Directors. |
| Most directors are already familiar with the work of the organisation having either worked for the organisation in the past, been involved in a voluntary capacity or are familiar with the work of Gordon Rural Action because they are involved in other aspects of the voluntary sector in Aberdeenshire. New directors receive a pack with relevant up to date information about the organisation and are encouraged to attend events run by Gordon Rural Action. |
| Board meetings are held at least 6 times a year and are attended by the Chief Officer and Strategic Outcomes Officer. |
| Organisational structure |
| The board, which meets on a regular basis, administers the charity. Emma Selway-Grant, Chief Officer, is responsible for the day to day management of the charity. |
| Risk management |
| The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. |
| Financial risk is controlled by the use of budgetary allocation and the production of regular accounts to monitor and control income and expenditure, thus identifying problems at an early stage to allow actions to be taken to mitigate any threat. Policies, procedures and protocols are in place to ensure compliance with Health and Safety regulations and are updated when necessary. |
| REFERENCE AND ADMINISTRATIVE DETAILS |
| Registered Company number |
| Registered Charity number |
| Registered office |
| Trustees |
| Senior Statutory Auditor |
| Gordon Rural Action (Registered number: SC154075) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| REFERENCE AND ADMINISTRATIVE DETAILS |
| Auditors |
| Statutory Auditors & Chartered Accountants |
| 46 High Street |
| Banchory |
| Aberdeenshire |
| AB31 5SR |
| Solicitors |
| Peterkins |
| 3 The Square |
| Huntly |
| AB54 8AE |
| Banker |
| The Royal Bank of Scotland |
| Huntly |
| STATEMENT OF TRUSTEES' RESPONSIBILITIES |
| The trustees (who are also the directors of Gordon Rural Action for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). |
| Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). |
| Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to |
| - | select suitable accounting policies and then apply them consistently; |
| - | observe the methods and principles in the Charities SORP; |
| - | make judgements and estimates that are reasonable and prudent; |
| - | state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business. |
| The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| In so far as the trustees are aware: |
| - | there is no relevant audit information of which the charitable company's auditors are unaware; and |
| - | the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information. |
| The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity's website. |
| Gordon Rural Action (Registered number: SC154075) |
| Report of the Trustees |
| for the Year Ended 31 March 2025 |
| Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on |
| Report of the Independent Auditors to the Trustees and Members of |
| Gordon Rural Action |
| Opinion |
| We have audited the financial statements of Gordon Rural Action (the 'charitable company') for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and Regulation 8 of the Charities Accounts (Scotland) Regulations 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Report of the Trustees has been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Trustees and Members of |
| Gordon Rural Action |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 (as amended) requires us to report to you if, in our opinion: |
| - | adequate and proper accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of trustees' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of trustees |
| As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so. |
| Report of the Independent Auditors to the Trustees and Members of |
| Gordon Rural Action |
| Our responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| - the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise |
| non-compliance with applicable laws and regulations; |
| - we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the charity, including the Charities Accounts (Scotland) Regulations 2006 and the Charities and Trustee Investment (Scotland) Act 2005. |
| - identified laws and regulations were communicated within the audit team regularly and the team remained alert to |
| instances of non-compliance throughout the audit; |
| - obtained from management within the organisation information about their own identification and assessment of the |
| risks of irregularities |
| - review of the Board minutes |
| - performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud |
| - consideration of fraud risk factors such as management override of controls |
| - other sources |
| All audit engagement team members were alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. |
| Owing to the inherent limitations of an audit, there is unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISA's (UK). The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees other management and the inspection of regulatory and legal correspondence, if any. |
| Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may |
| involve deliberate concealment or collusion. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors. |
| Report of the Independent Auditors to the Trustees and Members of |
| Gordon Rural Action |
| Use of our report |
| This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company's trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charitable company's members and the trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Statutory Auditors & Chartered Accountants |
| Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 |
| Banchory |
| Aberdeenshire |
| AB31 5SR |
| Gordon Rural Action |
| Statement of Financial Activities |
| for the Year Ended 31 March 2025 |
| 2025 | 2024 |
| Unrestricted | Restricted | Total | Total |
| funds | funds | funds | funds |
| Notes | £ | £ | £ | £ |
| INCOME AND ENDOWMENTS FROM |
| Donations and legacies | 4 |
| Charitable activities | 7 |
| Other trading activities | 5 |
| Investment income | 6 |
| Other income |
| Total |
| EXPENDITURE ON |
| Raising funds | 8 |
| Charitable activities | 9 |
| Support costs | 67,883 | 23,507 | 91,390 | 45,899 |
| Other |
| Total |
| NET INCOME/(EXPENDITURE) | ( |
) |
| Transfers between funds | 20 | 743,170 | (743,170 | ) | - | - |
| Net movement in funds | ( |
) |
| RECONCILIATION OF FUNDS |
| Total funds brought forward |
| TOTAL FUNDS CARRIED FORWARD | 357,180 |
| CONTINUING OPERATIONS |
| All income and expenditure has arisen from continuing activities. |
| Gordon Rural Action (Registered number: SC154075) |
| Balance Sheet |
| 31 March 2025 |
| 2025 | 2024 |
| Unrestricted | Restricted | Total | Total |
| funds | funds | funds | funds |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Tangible assets | 15 |
| CURRENT ASSETS |
| Stocks | 16 |
| Debtors | 17 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 18 | ( |
) | ( |
) | ( |
) |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| NET ASSETS |
| FUNDS | 20 |
| Unrestricted funds | 199,562 |
| Restricted funds | 157,618 |
| TOTAL FUNDS | 357,180 |
| The financial statements were approved by the Board of Trustees and authorised for issue on |
| Gordon Rural Action |
| Cash Flow Statement |
| for the Year Ended 31 March 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 715,148 | 132,523 |
| Net cash provided by operating activities |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (666,567 | ) | (54,045 | ) |
| Sale of tangible fixed assets | - | 200 |
| Interest received | 3,066 | 2,371 |
| Net cash used in investing activities | ( |
) | ( |
) |
| Change in cash and cash equivalents in the reporting period |
51,647 |
81,049 |
| Cash and cash equivalents at the beginning of the reporting period |
173,244 |
92,195 |
| Cash and cash equivalents at the end of the reporting period |
224,891 |
173,244 |
| Gordon Rural Action |
| Notes to the Cash Flow Statement |
| for the Year Ended 31 March 2025 |
| 1. | RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES |
| 2025 | 2024 |
| £ | £ |
| Net income for the reporting period (as per the Statement of Financial Activities) |
659,464 |
104,904 |
| Adjustments for: |
| Depreciation charges | 17,124 | 9,748 |
| Loss on disposal of fixed assets | - | 992 |
| Interest received | (3,066 | ) | (2,371 | ) |
| Increase in stocks | (773 | ) | (456 | ) |
| (Increase)/decrease in debtors | (106,449 | ) | 4,977 |
| Increase in creditors | 148,848 | 14,729 |
| Net cash provided by operations | 715,148 | 132,523 |
| 2. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1.4.24 | Cash flow | At 31.3.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 173,244 | 51,647 | 224,891 |
| 173,244 | 51,647 | 224,891 |
| Total | 173,244 | 51,647 | 224,891 |
| Gordon Rural Action |
| Notes to the Financial Statements |
| for the Year Ended 31 March 2025 |
| 1. | STATUTORY INFORMATION |
| Gordon Rural Action is a private charitable company limited by guarantee and registered in Scotland. The charity's registered number, company number and registered office can be found in the Reference and Administration Details section of the Report of the Trustees. |
| The presentation currency of the financial statements is the Pound Sterling (£). Monetary amounts in these financial statements are rounded to the nearest £. |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. |
| Income |
| All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. All income is shown net of value added tax, where applicable. |
| The following specific policies are applied to particular categories of income: |
| - income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably. |
| - legacy income is recognised when receipt is probable and entitlement is established. |
| - income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers. |
| - income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted. |
| Expenditure |
| Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. Irrecoverable VAT is charged as a cost against the activity for which the expediture was incurred. |
| - expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods. |
| - expenditure on charitable activities includes all costs incurred by the charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities. |
| - other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities. |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Expenditure |
| Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis. |
| Tangible fixed assets |
| Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. |
| An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities. |
| Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows: |
| Freehold property - 2% on valuation |
| Plant and machinery - 30% reducing balance |
| Motor vehicles - 25% reducing balance |
| Bikery equipment - 15% reducing balance |
| Computer equipment - 33% straight line |
| At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered and impairment loss. |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Taxation |
| The charity is exempt from corporation tax on its charitable activities. |
| Fund accounting |
| Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. |
| Designated funds are unrestricted funds earmarked by the trustees for particular future projects or commitments. |
| Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. |
| Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. |
| Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. |
| Impairment of fixed assets |
| A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Impairment of fixed assets |
| For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. |
| Going Concern |
| The trustees are confident that the charity can still operate fully when required and fund the required resources without hesitation. The trustees are also confident in the charity's ability to secure future funding and thus have prepared the accounts on a going concern basis. |
| Financial instruments |
| The charity has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. |
| Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument. |
| Financial assets and liabilities offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
| Basic financial assets |
| Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. |
| Basic financial liabilities |
| Basic financial liabilities, including creditors and bank loans are initially recognised at transaction unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. |
| Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. |
| Trade creditor are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classed as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. |
| Derecognition of financial liabilities |
| Financial liabilities are derecognised when the charity's contractual obligations expire or are discharged or cancelled. |
| Government Grants |
| Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the charity will comply with the conditions attaching to them and the grants will be received. |
| Where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability. |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 3. | CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
| The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. |
| Useful economic life of tangible assets |
| The annual depreciation charge for the tangible assets is sensitive to changes in the estimated useful economic life and residual values of the assets. The useful economic life and residual value is re-assessed annually. It is amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. The depreciation policies used are detailed in the accounting policies and the carrying amount of the assets is detailed in note 13. |
| 4. | DONATIONS AND LEGACIES |
| 2025 | 2024 |
| £ | £ |
| Donations |
| Grants |
| Donated services and facilities |
| Grants received, included in the above, are as follows: |
| 2025 | 2024 |
| £ | £ |
| Place Based Investment Program | 335,000 | - |
| UK Shared Prosperity Fund | 249,996 | - |
| Community Ownership Fund | 50,000 | - |
| Garfield Weston | 30,000 | - |
| Baxters Foundation | 17,625 | - |
| Paths for All | 52,172 | - |
| Tesco Stronger Starts | 1,125 | - |
| Clothworkers Foundation | 35,000 | - |
| Robertson Trust | 10,000 | - |
| Rural Communities Fund | 18,959 | - |
| 799,877 | - |
| 5. | OTHER TRADING ACTIVITIES |
| 2025 | 2024 |
| £ | £ |
| Fundraising events |
| Shop income |
| Rent income |
| Bikery sales |
| Bikery services |
| Bikery repairs |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 6. | INVESTMENT INCOME |
| 2025 | 2024 |
| £ | £ |
| Interest receivable |
| 7. | INCOME FROM CHARITABLE ACTIVITIES |
| 2025 | 2024 |
| Activity | £ | £ |
| Aberdeenshire Council | Aberdeenshire Council (advisory activities) | 66,480 | 97,554 |
| Other income (advisory activit ies( |
Other income (advisory activities) |
122,916 |
86,647 |
| Other income (charity shop) | Charity shop | 840 | 1,423 |
| Other income (cycles) | Other income (cycles) | 93,334 | 196,231 |
| 8. | RAISING FUNDS |
| Raising donations and legacies |
| 2025 | 2024 |
| £ | £ |
| Fundraising expenses | 1,989 | - |
| Other trading activities |
| 2025 | 2024 |
| £ | £ |
| Staff costs | 32,241 | 27,375 |
| Rent, rates and insurance | 2,938 | 2,938 |
| Light and heat | 1,070 | 1,954 |
| Repairs and maintenance | 2,088 | 290 |
| Van expenses | 1,396 | 3,392 |
| Travelling expenses | 466 | 7 |
| Post, stationery & adverts | 67 | 61 |
| Sundries | 164 | - |
| 40,430 | 36,017 |
| Aggregate amounts | 42,419 | 36,017 |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 9. | CHARITABLE ACTIVITIES COSTS |
| Support |
| Direct | costs (see |
| Costs | note 10) | Totals |
| £ | £ | £ |
| Advisory activities | 206,908 | 65 | 206,973 |
| The Bikery | 189,079 | - | 189,079 |
| Support costs | - | 91,390 | 91,390 |
| 395,987 | 91,455 | 487,442 |
| 10. | SUPPORT COSTS |
| Governance |
| Management | costs | Totals |
| £ | £ | £ |
| Advisory activities | 65 | - | 65 |
| Support costs | 82,108 | 9,282 | 91,390 |
| 82,173 | 9,282 | 91,455 |
| Support costs, included in the above, are as follows: |
| 2025 | 2024 |
| Advisory | Support | Total | Total |
| activities | costs | activities | activities |
| £ | £ | £ | £ |
| Wages | - | 51,480 | 51,480 | 24,362 |
| Social security | - | 4,594 | 4,594 | 1,165 |
| Pensions | - | 1,544 | 1,544 | 731 |
| Sundries | - | 2,888 | 2,888 | 25 |
| Communications & IT | 65 | 3,864 | 3,929 | 3,880 |
| General Office | - | - | - | 40 |
| Hall & room hire | - | 614 | 614 | 102 |
| Depreciation of tangible and heritage assets | - | 17,124 | 17,124 | 9,748 |
| Training and conference costs | - | - | - | 450 |
| Auditors' remuneration | - | 6,082 | 6,082 | 2,899 |
| Auditors' remuneration for non audit work | - | 3,200 | 3,200 | 2,497 |
| 65 | 91,390 | 91,455 | 45,899 |
| 11. | NET INCOME/(EXPENDITURE) |
| Net income/(expenditure) is stated after charging/(crediting): |
| 2025 | 2024 |
| £ | £ |
| Auditors' remuneration | 6,082 | 2,899 |
| Auditors' remuneration for non audit work | 3,200 | 2,497 |
| Depreciation - owned assets |
| Hire of plant and machinery | 3,747 | 3,815 |
| Deficit on disposal of fixed assets |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 12. | TRUSTEES' REMUNERATION AND BENEFITS |
| There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024. |
| Trustees' expenses |
| There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024. |
| 13. | STAFF COSTS |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries |
| Social security costs |
| Other pension costs |
| 296,615 | 234,049 |
| The average monthly number of employees during the year was as follows: |
| 2025 | 2024 |
| Employees |
| Key Management Personnel |
| Key management personnel include all persons that have authority and responsibility for planning, directing an controlling the activities of the charity. The total compensation paid to key management personnel for services provided to the charity was £67,895 (2024: £56,576). |
| 14. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
| Unrestricted | Restricted | Total |
| funds | funds | funds |
| £ | £ | £ |
| INCOME AND ENDOWMENTS FROM |
| Donations and legacies |
| Charitable activities |
| Other trading activities |
| Investment income |
| Other income |
| Total |
| EXPENDITURE ON |
| Raising funds |
| Charitable activities |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 14. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
| Unrestricted | Restricted | Total |
| funds | funds | funds |
| £ | £ | £ |
| Support costs | 21,001 | 24,898 | 45,899 |
| Other |
| Total |
| NET INCOME/(EXPENDITURE) | ( |
) |
| Transfers between funds | 47,691 | (47,691 | ) | - |
| Net movement in funds |
| RECONCILIATION OF FUNDS |
| Total funds brought forward | 185,022 | 67,254 |
| TOTAL FUNDS CARRIED FORWARD | 199,556 | 157,624 | 357,180 |
| 15. | TANGIBLE FIXED ASSETS |
| Freehold | Plant and | Bikery |
| property | machinery | equipment |
| £ | £ | £ |
| COST |
| At 1 April 2024 |
| Additions |
| Disposals | ( |
) |
| At 31 March 2025 |
| DEPRECIATION |
| At 1 April 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 15. | TANGIBLE FIXED ASSETS - continued |
| Motor | Computer |
| vehicles | equipment | Totals |
| £ | £ | £ |
| COST |
| At 1 April 2024 |
| Additions |
| Disposals | ( |
) | ( |
) |
| At 31 March 2025 |
| DEPRECIATION |
| At 1 April 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) |
| At 31 March 2025 |
| NET BOOK VALUE |
| At 31 March 2025 |
| At 31 March 2024 |
| 16. | STOCKS |
| 2025 | 2024 |
| £ | £ |
| Stocks |
| 17. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Trade debtors |
| Other debtors |
| Prepayments |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 18. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 2025 | 2024 |
| £ | £ |
| Trade creditors |
| Social security and other taxes |
| VAT | 10,741 | 6,226 |
| Deferred income |
| Accrued expenses |
| Funding received prior to the year end for the next financial year has been deferred; £25,000 (2024: £nil) |
| 19. | LEASING AGREEMENTS |
| Minimum lease payments under non-cancellable operating leases fall due as follows: |
| 2025 | 2024 |
| £ | £ |
| Within one year |
| Between one and five years |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 20. | MOVEMENT IN FUNDS |
| Net | Transfers |
| movement | between | At |
| At 1.4.24 | in funds | funds | 31.3.25 |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 186,118 | (53,306 | ) | 743,170 | 875,982 |
| Revaluation reserve | 12,844 | (299 | ) | - | 12,545 |
| Designated Fund | 600 | - | - | 600 |
| (53,605 | ) |
| Restricted funds |
| Foundation Scotland | 10,289 | 3,338 | (2,002 | ) | 11,625 |
| ERI | 2,400 | 1,600 | - | 4,000 |
| AVAshire Fund | 1,079 | - | (1,079 | ) | - |
| CMHW | 1,461 | - | (1,461 | ) | - |
| Tackling Poverty | 194 | - | (194 | ) | - |
| Florence Nightingale | 45 | - | (45 | ) | - |
| National Lottery | 6,833 | (29 | ) | (6,804 | ) | - |
| Asda Foundation | 3,333 | (384 | ) | (2,949 | ) | - |
| Tesco | 46 | 1,125 | (46 | ) | 1,125 |
| CBALL | 120 | - | (120 | ) | - |
| Financial Inclusion | 2,701 | - | - | 2,701 |
| NESTRANS | 49,799 | 1 | (49,800 | ) | - |
| Cycling UK | 2,700 | 6,086 | (8,530 | ) | 256 |
| ACT2 | 333 | - | (333 | ) | - |
| PBIP | 14,245 | 317,243 | (274,269 | ) | 57,219 |
| Marr Area | 3,146 | - | (3,146 | ) | - |
| Winter Challenge | 302 | 731 | (46 | ) | 987 |
| Groundwork | 375 | - | (375 | ) | - |
| Glens of Foudland | 1,186 | (329 | ) | (628 | ) | 229 |
| Huntly Community Council | 490 | (482 | ) | - | 8 |
| MacRobert Trust | 50,000 | (2,000 | ) | (48,000 | ) | - |
| Cycling Scotland | 2,242 | - | (1,900 | ) | 342 |
| Hospital Homecoming | 4,299 | - | (4,299 | ) | - |
| UK Shared Prosperity Fund | - | 218,261 | (218,261 | ) | - |
| Poverty Alleviation Fund | - | 3,366 | (365 | ) | 3,001 |
| Local Voices Fund | - | 325 | - | 325 |
| Community Ownership Fund | - | 50,000 | (50,000 | ) | - |
| Save the Children | - | 1,200 | - | 1,200 |
| 7 Stars | - | 601 | - | 601 |
| Garfield Weston | - | 29,879 | (2,140 | ) | 27,739 |
| Baxters Foundation | - | 17,625 | (12,839 | ) | 4,786 |
| Paths For All | - | 1,023 | - | 1,023 |
| Clothworkers Foundation | - | 34,930 | (24,580 | ) | 10,350 |
| Robertson Trust | - | 10,000 | (10,000 | ) | - |
| Rural Communities Fund | - | 18,959 | (18,959 | ) | - |
| 713,069 | ( |
) |
| TOTAL FUNDS | 659,464 | 1,016,644 |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 20. | MOVEMENT IN FUNDS - continued |
| Net movement in funds, included in the above are as follows: |
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 138,098 | (191,404 | ) | (53,306 | ) |
| Revaluation reserve | - | (299 | ) | (299 | ) |
| ( |
) | (53,605 | ) |
| Restricted funds |
| Foundation Scotland | 31,667 | (28,329 | ) | 3,338 |
| ERI | 1,600 | - | 1,600 |
| Tackling Poverty | 47,000 | (47,000 | ) | - |
| National Lottery | 54,507 | (54,536 | ) | (29 | ) |
| Asda Foundation | - | (384 | ) | (384 | ) |
| Tesco | 1,125 | - | 1,125 |
| NESTRANS | 93,334 | (93,333 | ) | 1 |
| Cycling UK | 6,342 | (256 | ) | 6,086 |
| PBIP | 335,000 | (17,757 | ) | 317,243 |
| Winter Challenge | 7,550 | (6,819 | ) | 731 |
| Glens of Foudland | - | (329 | ) | (329 | ) |
| Huntly Community Council | - | (482 | ) | (482 | ) |
| MacRobert Trust | - | (2,000 | ) | (2,000 | ) |
| UK Shared Prosperity Fund | 249,996 | (31,735 | ) | 218,261 |
| Poverty Alleviation Fund | 6,050 | (2,684 | ) | 3,366 |
| Local Voices Fund | 900 | (575 | ) | 325 |
| Community Ownership Fund | 50,000 | - | 50,000 |
| Save the Children | 1,200 | - | 1,200 |
| 7 Stars | 1,200 | (599 | ) | 601 |
| Garfield Weston | 30,000 | (121 | ) | 29,879 |
| Baxters Foundation | 17,625 | - | 17,625 |
| Paths For All | 52,172 | (51,149 | ) | 1,023 |
| Clothworkers Foundation | 35,000 | (70 | ) | 34,930 |
| Robertson Trust | 10,000 | - | 10,000 |
| Rural Communities Fund | 18,959 | - | 18,959 |
| ( |
) | 713,069 |
| TOTAL FUNDS | ( |
) | 659,464 |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 20. | MOVEMENT IN FUNDS - continued |
| Comparatives for movement in funds |
| Net | Transfers |
| movement | between | At |
| At 1.4.23 | in funds | funds | 31.3.24 |
| £ | £ | £ | £ |
| Unrestricted funds |
| General fund | 171,279 | (33,151 | ) | 47,990 | 186,118 |
| Revaluation reserve | 13,143 | - | (299 | ) | 12,844 |
| Designated Fund | 600 | - | - | 600 |
| 185,022 | (33,151 | ) | 47,691 | 199,562 |
| Restricted funds |
| Foundation Scotland | - | 15,925 | (5,636 | ) | 10,289 |
| ERI | - | 2,400 | - | 2,400 |
| AVAshire Fund | 1,079 | - | - | 1,079 |
| CMHW | 19,476 | (17,819 | ) | (196 | ) | 1,461 |
| Tackling Poverty | - | 194 | - | 194 |
| Florence Nightingale | 45 | - | - | 45 |
| National Lottery | 17,570 | (8,547 | ) | (2,190 | ) | 6,833 |
| Asda Foundation | 5,180 | 1,316 | (3,163 | ) | 3,333 |
| Tesco | 46 | - | - | 46 |
| CBALL | 120 | - | - | 120 |
| Financial Inclusion | - | 2,701 | - | 2,701 |
| NESTRANS | 16,739 | 33,889 | (829 | ) | 49,799 |
| Cycling UK | 2,700 | - | - | 2,700 |
| ACT2 | - | 2,000 | (1,667 | ) | 333 |
| PBIP | - | 48,255 | (34,010 | ) | 14,245 |
| Marr Area | - | 3,146 | - | 3,146 |
| Winter Challenge | - | 302 | - | 302 |
| Groundwork | - | 375 | - | 375 |
| Glens of Foudland | - | 1,186 | - | 1,186 |
| Huntly Community Council | - | 490 | - | 490 |
| MacRobert Trust | - | 50,000 | - | 50,000 |
| Cycling Scotland | - | 2,242 | - | 2,242 |
| Hospital Homecoming | 4,299 | - | - | 4,299 |
| 67,254 | 138,055 | (47,691 | ) | 157,618 |
| TOTAL FUNDS | 252,276 | 104,904 | - | 357,180 |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 20. | MOVEMENT IN FUNDS - continued |
| Comparative net movement in funds, included in the above are as follows: |
| Incoming | Resources | Movement |
| resources | expended | in funds |
| £ | £ | £ |
| Unrestricted funds |
| General fund | 123,431 | (156,582 | ) | (33,151 | ) |
| Restricted funds |
| Foundation Scotland | 26,667 | (10,742 | ) | 15,925 |
| ERI | 2,400 | - | 2,400 |
| CMHW | - | (17,819 | ) | (17,819 | ) |
| Tackling Poverty | 35,763 | (35,569 | ) | 194 |
| National Lottery | 55,190 | (63,737 | ) | (8,547 | ) |
| Asda Foundation | 2,184 | (868 | ) | 1,316 |
| Financial Inclusion | 2,701 | - | 2,701 |
| NESTRANS | 132,321 | (98,432 | ) | 33,889 |
| ACT2 | 2,000 | - | 2,000 |
| PBIP | 50,000 | (1,745 | ) | 48,255 |
| Marr Area | 4,784 | (1,638 | ) | 3,146 |
| Winter Challenge | 2,607 | (2,305 | ) | 302 |
| Groundwork | 375 | - | 375 |
| Glens of Foudland | 4,903 | (3,717 | ) | 1,186 |
| Huntly Community Council | 490 | - | 490 |
| MacRobert Trust | 50,000 | - | 50,000 |
| Cycling Scotland | 3,568 | (1,326 | ) | 2,242 |
| Co-op | 1,095 | (1,095 | ) | - |
| 377,048 | (238,993 | ) | 138,055 |
| TOTAL FUNDS | 500,479 | (395,575 | ) | 104,904 |
| Foundation Scotland relates to income received towards the purchase of a new van and funding received towards the costs of roof repairs and associated building survey. |
| ERI is Employer Retention Incentive funding and is paid by Aberdeenshire Council towards the costs of salaries of the Finance Admin and a Shop Assistant. |
| AVAshire Funding is funding received from the Community Mental Health and Wellbeing Fund to set up a Bike project. This assists with salaries, rent and utilities for no 49 Gordon Street. |
| CMHW is funding received in relation to salary and running costs towards support service coordinator role. |
| Tackling Poverty is funding received towards Advice Hub salaries, insurance, membership and utilities costs. |
| National Lottery funding is received towards salaries for Hub including Advisors and Management, in addition to running costs and memberships. Additional funding was received to help with the cost of utilities. |
| Asda Foundation funding was received towards the various costs associated with building repairs. |
| Tesco Grant is funding towards the costs of the learning lounge, smart board and painting. |
| CBALL funding was to print and distribute leaflets about where you could get money advice in the Huntly area. |
| Financial Inclusion is an agreement with foodbank which contributes to an Advisor salary and running costs. |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 20. | MOVEMENT IN FUNDS - continued |
| NESTRANS is funding received towards the cost of Bikery salaries and set up costs for the Bikery including tools, building materials and building rates. |
| Cycling UK is funding received towards a voucher scheme alongside funding to purchase bikes on behalf of clients who were identified through the hub. |
| ACT is funding towards payment for a feasibility Study for 55 Gordon Street. |
| Marr Area is to purchase storage and shelving for the Baby Bank and Uniform Exchange. |
| Winter Challenge is an extension to tackling poverty and Inequality funding specifically for providing warm boxes and purchasing ASDA vouchers to distribute through the Advice team, the Baby Bank and Uniform exchange. |
| Groundwork UK is to buy new storage solutions for the Baby Bank. |
| Glens of Foudland funding for training, AAT Level 3 and Payroll course through pitman training. They also fund Microsoft licenses. |
| Huntly Community Council is funding for the purchase of litter picking equipment. |
| The following funds relate to funding towards the purchase of no 47-49 Gordon Street: |
| - The MacRobert Trust |
| - Community Ownership Fund |
| Cycling Scotland is funding towards providing free bikes. Helmets, locks and lights through the Bikery. |
| Hospital Homecoming is funding received from the Community Mental Health and Wellbeing Fund to set up a project to help people coming out of hospital. This pays for a salary for the project coordinator and a percentage of the Hub utilities. |
| The following funds relate to funding received for the renovation work taking place at number 55 Gordon Street: |
| - PBIP, Place Based Investment Fund |
| - UK Shared Prosperity Fund |
| - Garfield Weston |
| - Rural Communities Fund |
| Poverty Alleviation Fund is funding received towards improving rural access to baby bank and uniform exchange services. |
| Local Voices Fund is funding received towards improving the health and wellbeing of children, young people and their families. |
| Save the Children is funding received towards improving the health and wellbeing of children. |
| 7 Stars is funding received towards facilitating pop-up uniform exchange and baby bank events. |
| Baxter Foundation is funding received towards the fixtures and fittings of the charity shop and baby bank. |
| Paths for All is funding received towards the community transitions project in relation to the Bikery. |
| Clothworkers Foundation is funding received towards the purchase of the van and building works. |
| Robertson Trust is funding received towards the purchase of the van. |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 20. | MOVEMENT IN FUNDS - continued |
| Transfers between funds |
| An amount of £667,716 has been transferred into the unrestricted funds of the charity from the below restricted funds: |
| £ |
| Foundation Scotland | 393 |
| CMHW | 398 |
| Cycling UK | 5,830 |
| The Robertson Trust | 10,000 |
| The Clothworkers Foundation | 24,580 |
| Baxters Foundation | 12,838 |
| Garfield Weston | 2,140 |
| Poverty Alleviation Fund | 365 |
| Nestrans | 1,683 |
| Rural Communities Fund | 18,959 |
| MacRobert Trust | 48,000 |
| Community Ownership Fund | 50,000 |
| UK Shared Prosperity Fund | 218,261 |
| PBIP | 274,269 |
| 667,716 |
| This is in relation to fixed assets purchased in the year (including £2,474 purchased 2024) for which the restriction has now been fulfilled with the relevant assets having been purchased. This included £611,629 for Freehold Property, £12,838 for plant and machinery, £5,830 for bikery equipment, £34,580 for motor vehicles and £2,839 for computer equipment. |
| An amount of £73,704 has been transferred into the unrestricted funds of the charity from the below restricted funds to represent expenditure from general funds in 2024 in relation to these projects: |
| £ |
| Tackling Poverty | 194 |
| National Lottery | 6,804 |
| Tesco | 46 |
| AVAshire fund | 1,079 |
| CMHW | 1,062 |
| Florence Nightingale | 45 |
| Foundation Scotland | 1,609 |
| Glens of Foudland | 628 |
| CBall | 120 |
| ACT2 | 333 |
| Marr Area | 3,146 |
| Groundworks | 375 |
| Hospital Homecoming | 4,299 |
| Cycling UK | 2,700 |
| Asda Foundation | 2,950 |
| Cycling Scotland | 151 |
| Nestrans | 48,117 |
| Winter Challenge | 46 |
| 73,704 |
| A further £1,750 was transferred from Cycling Scotland funds to general funds to represent the value of the giveaway bikes during the year. |
| Gordon Rural Action |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 March 2025 |
| 21. | CAPITAL COMMITMENTS |
| 2025 | 2024 |
| £ | £ |
| Contracted but not provided for in the financial statements | 80,341 | 513,838 |
| 22. | RELATED PARTY DISCLOSURES |
| Salary was paid in respect of 1 spouse (2024: 1 spouse) of a Trustee in the year under the terms of their employment contract. |
| The charity reimbursed two members of key management personnel for the following expenses. |
| £46 in respect of travel expenses (2024: £74), £10 in respect of sundries (2024: £nil) and £nil in respect of study materials (2024: £24). |
| 23. | PENSIONS AND OTHER POST RETIREMENT BENEFITS |
| The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund. |
| The charge to the statement of financial activity in respect of defined contribution schemes was £7,406 (2024: £4,735). |
| 24. | LIMITATION OF LIABILITY |
| The company was incorporated under the Companies Act 1985, with no share capital and a guarantee by each member not exceeding £1. |
| 25. | NON-DOMESTIC RATES RELIEF |
| During the year, the charity benefited from charitable rates relief on its premises in accordance with local council guidelines. |
| The charity received 80% mandatory relief on business rates as a registered charity. |
| This resulted in total savings of £16,434 in business rates. |
| The Trustees are grateful to the local council for this support, which enables more funds to be directed to charitable activities. |