|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
8 |
|
Statement of financial activities (including income and expenditure account) |
10 |
|
Statement of financial position |
11 |
|
Notes to the financial statements |
12 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Floor 3 |
|
office |
Robertson House |
|
152 Bath Street |
|
|
Glasgow |
|
|
G2 4TB |
|
|
|
(Resigned
|
|
|
|
(Resigned
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
Mercantile Chambers |
|
|
53 Bothwell Street |
|
|
Glasgow |
|
|
G2 6TB |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
– |
|
Investment income |
7 |
|
– |
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Costs of raising donations and legacies |
8 |
9,647 |
– |
9,647 |
– |
|
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
|||
|
--------- |
--------- |
--------- |
--------- |
|
|
Net income |
|
(
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Transfers between funds |
(9) |
9 |
– |
– |
|
--------- |
--------- |
--------- |
--------- |
|
|
Net movement in funds |
|
(
|
|
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
17 |
|
|
|
Debtors |
18 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
19 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
22 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Other donations & fundraising including gift aid |
31,618 |
37,064 |
68,682 |
|
|
Fairway Scotland |
– |
120,556 |
120,556 |
|
|
Nationwide |
– |
35,422 |
35,422 |
|
|
National Lottery |
– |
71,144 |
71,144 |
|
|
Robertson Trust |
33,000 |
12,500 |
45,500 |
|
|
Paths for All |
– |
47,155 |
47,155 |
|
|
Tudor |
61,000 |
– |
61,000 |
|
|
Postcode Lottery |
– |
– |
– |
|
|
Other grant income |
11,291 |
17,500 |
28,791 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Other donations & fundraising including gift aid |
33,405 |
30,721 |
64,126 |
|
|
Fairway Scotland |
– |
57,353 |
57,353 |
|
|
Nationwide |
– |
23,614 |
23,614 |
|
|
National Lottery |
– |
78,042 |
78,042 |
|
|
Robertson Trust |
– |
33,000 |
33,000 |
|
|
Paths for All |
– |
82,050 |
82,050 |
|
|
Tudor |
61,000 |
– |
61,000 |
|
|
Postcode Lottery |
25,000 |
– |
25,000 |
|
|
Other grant income |
5,000 |
27,481 |
32,481 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Income from non-investment property in furtherance of the charity's objects |
|
|
– |
– |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of raising donations and legacies - Grants receivable |
9,647 |
9,647 |
– |
– |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Grants Paid out |
1,714 |
56,340 |
58,054 |
|
|
Core costs |
54,980 |
287,853 |
342,833 |
|
|
Support costs |
2,671 |
– |
2,671 |
|
|
-------- |
--------- |
--------- |
||
|
|
|
|
||
|
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Grants Paid out |
– |
31,849 |
31,849 |
|
|
Core costs |
1,336 |
248,441 |
249,777 |
|
|
Support costs |
2,815 |
– |
2,815 |
|
|
------- |
--------- |
--------- |
||
|
|
|
|
||
|
------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Grants Paid out |
58,054 |
– |
58,054 |
31,849 |
|
|
Core costs |
342,833 |
2,671 |
345,504 |
252,592 |
|
|
--------- |
------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
------- |
--------- |
--------- |
||
|
Analysis of support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Board Costs |
804 |
804 |
270 |
|
|
Depreciation |
1,867 |
1,867 |
2,545 |
|
|
------- |
------- |
------- |
||
|
2,671 |
2,671 |
2,815 |
||
|
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
1,867 |
2,545 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
2,400 |
2,280 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
7,009 |
6,243 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
Freehold property |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2024 and 31 March 2025 |
|
|
|
|
-------- |
-------- |
-------- |
|
|
Depreciation |
|||
|
At 1 April 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
-------- |
-------- |
-------- |
|
|
At 31 March 2025 |
|
|
|
|
-------- |
-------- |
-------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
|
– |
|
|
-------- |
-------- |
-------- |
|
|
At 31 March 2024 |
|
|
|
|
-------- |
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
At 1 April 2024 |
73,924 |
73,924 |
|
Amount released to income |
(73,924) |
(73,924) |
|
Amount deferred in year |
11,537 |
93,055 |
|
-------- |
-------- |
|
|
At 31 March 2025 |
11,537 |
93,055 |
|
-------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
318,473 |
145,642 |
(6,523) |
(60,631) |
396,961 |
|
Fixed Asset Fund |
61,147 |
– |
(1,867) |
– |
59,280 |
|
Research Project |
– |
– |
(49,831) |
49,831 |
– |
|
NACCOM Mental Health |
– |
– |
(10,791) |
10,791 |
– |
|
--------- |
--------- |
-------- |
-------- |
--------- |
|
|
379,620 |
145,642 |
(69,012) |
(9) |
456,241 |
|
|
--------- |
--------- |
-------- |
-------- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
Transfers |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
258,243 |
127,701 |
(1,606) |
(65,865) |
318,473 |
|
Fixed Asset Fund |
1,942 |
– |
(2,545) |
61,750 |
61,147 |
|
Research Project |
– |
– |
– |
– |
– |
|
NACCOM Mental Health |
– |
– |
– |
– |
– |
|
--------- |
--------- |
------- |
-------- |
--------- |
|
|
260,185 |
127,701 |
(4,151) |
(4,115) |
379,620 |
|
|
--------- |
--------- |
------- |
-------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Bump & Baby |
1,592 |
– |
(1,592) |
– |
– |
|
Community Projects |
3,341 |
10,000 |
(13,350) |
9 |
– |
|
Travel Partners (Program) |
– |
– |
– |
– |
– |
|
Staff Costs & Well being |
1,087 |
– |
(466) |
– |
621 |
|
Breathing Space |
101,707 |
149,576 |
(159,671) |
– |
91,612 |
|
Travel Choices |
– |
– |
– |
– |
– |
|
Fairway Scotland |
11,380 |
120,556 |
(104,885) |
– |
27,051 |
|
Travel Grants |
– |
– |
– |
– |
– |
|
Winter grants |
– |
– |
– |
– |
– |
|
New Travel Grants |
3,027 |
47,155 |
(50,182) |
– |
– |
|
Financial Assistance |
– |
12,500 |
(12,500) |
– |
– |
|
RSS Travel |
– |
1,554 |
(1,547) |
– |
7 |
|
--------- |
--------- |
--------- |
---- |
--------- |
|
|
122,134 |
341,341 |
(344,193) |
9 |
119,291 |
|
|
--------- |
--------- |
--------- |
---- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
Transfers |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Bump & Baby |
6,746 |
3,000 |
(8,154) |
– |
1,592 |
|
Community Projects |
847 |
9,480 |
(6,986) |
– |
3,341 |
|
Travel Partners (Program) |
7,312 |
1,000 |
(8,315) |
3 |
– |
|
Staff Costs & Well being |
– |
2,000 |
(913) |
– |
1,087 |
|
Breathing Space |
43,375 |
172,165 |
(113,833) |
– |
101,707 |
|
Travel Choices |
3,890 |
66,332 |
(70,225) |
3 |
– |
|
Fairway Scotland |
3,878 |
57,353 |
(49,851) |
– |
11,380 |
|
Travel Grants |
– |
– |
(322) |
322 |
– |
|
Winter grants |
– |
5,213 |
(9,000) |
3,787 |
– |
|
New Travel Grants |
– |
15,718 |
(12,691) |
– |
3,027 |
|
Financial Assistance |
– |
– |
– |
– |
– |
|
RSS Travel |
– |
– |
– |
– |
– |
|
-------- |
--------- |
--------- |
------- |
--------- |
|
|
66,048 |
332,261 |
(280,290) |
4,115 |
122,134 |
|
|
-------- |
--------- |
--------- |
------- |
--------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
59,280 |
– |
59,280 |
|
|
Current assets |
447,090 |
119,291 |
566,381 |
|
|
Creditors less than 1 year |
(50,129) |
– |
(50,129) |
|
|
--------- |
--------- |
--------- |
||
|
Net assets |
456,241 |
119,291 |
575,532 |
|
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
61,147 |
– |
61,147 |
|
|
Current assets |
431,520 |
122,134 |
553,654 |
|
|
Creditors less than 1 year |
(113,047) |
– |
(113,047) |
|
|
--------- |
--------- |
--------- |
||
|
Net assets |
379,620 |
122,134 |
501,754 |
|
|
--------- |
--------- |
--------- |
||