IRIS Accounts Production v25.4.0.155 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY Medium entities Audited These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Medium-sized companies regime for accounts Full Charities SORP true true true true true true true false true false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2808612024-03-31SC2808612025-03-31SC2808612024-04-012025-03-31SC2808612023-03-31SC2808612023-04-012024-03-31SC2808612024-03-31SC280861ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-31SC280861ns15:PoundSterling2024-04-012025-03-31SC280861ns11:MediumEntities2024-04-012025-03-31SC280861ns11:Audited2024-04-012025-03-31SC280861ns11:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-31SC280861ns11:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-31SC280861ns11:FullAccounts2024-04-012025-03-31SC280861ns0:CharitiesSORP2024-04-012025-03-31SC280861ns16:EnglandWales2024-04-012025-03-31SC280861ns11:RegisteredOffice2024-04-012025-03-31SC280861ns0:Trustee12024-04-012025-03-31SC280861ns0:Trustee22024-04-012025-03-31SC280861ns0:Trustee32024-04-012025-03-31SC280861ns0:Trustee42024-04-012025-03-31SC280861ns0:Trustee52024-04-012025-03-31SC280861ns0:Trustee62024-04-012025-03-31SC280861ns0:Trustee72024-04-012025-03-31SC280861ns0:Trustee82024-04-012025-03-31SC280861ns0:Trustee92024-04-012025-03-31SC280861ns0:Trustee102024-04-012025-03-31SC280861ns0:Trustee112024-04-012025-03-31SC280861ns11:CompanySecretary12024-04-012025-03-31SC280861ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC280861ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC280861ns0:Activity82024-04-012025-03-31SC280861ns0:Activity8ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC280861ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC280861ns0:Activity82023-04-012024-03-31SC280861ns0:TotalUnrestrictedFunds2024-03-31SC280861ns0:TotalRestrictedIncomeFunds2024-03-31SC280861ns0:TotalUnrestrictedFunds2025-03-31SC280861ns0:TotalRestrictedIncomeFunds2025-03-31SC280861ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-03-31SC280861ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2025-03-31SC280861ns10:WithinOneYear2025-03-31SC280861ns10:WithinOneYear2024-03-31SC28086112024-04-012025-03-31SC280861ns10:FurnitureFittingsToolsEquipment2024-04-012025-03-31SC280861ns10:ComputerEquipment2024-04-012025-03-31SC28086122024-04-012025-03-31SC28086132024-04-012025-03-31SC28086112024-04-012025-03-31SC28086112023-04-012024-03-31SC280861ns10:OwnedAssets2024-04-012025-03-31SC280861ns10:OwnedAssets2023-04-012024-03-31SC280861ns0:TotalUnrestrictedFunds2023-04-012024-03-31SC280861ns0:TotalRestrictedIncomeFunds2023-04-012024-03-31SC280861ns0:Activity8ns0:TotalUnrestrictedFunds2023-04-012024-03-31SC280861ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-04-012024-03-31SC280861ns10:FurnitureFittings2024-03-31SC280861ns10:ComputerEquipment2024-03-31SC280861ns10:FurnitureFittings2024-04-012025-03-31SC280861ns10:FurnitureFittings2025-03-31SC280861ns10:ComputerEquipment2025-03-31SC280861ns10:FurnitureFittings2024-03-31SC280861ns10:ComputerEquipment2024-03-31
REGISTERED COMPANY NUMBER: SC280861 (Scotland)
REGISTERED CHARITY NUMBER: SC030131













REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

HOME-START GLASGOW SOUTH

HOME-START GLASGOW SOUTH

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Report of the Trustees 1 to 5

Report of the Independent Auditors 6 to 8

Statement of Financial Activities 9

Balance Sheet 10

Cash Flow Statement 11

Notes to the Cash Flow Statement 12

Notes to the Financial Statements 13 to 27

HOME-START GLASGOW SOUTH (REGISTERED NUMBER: SC280861)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
Home-Start Glasgow South offers emotional and practical support to parents/carers with at least one child of 8 years and under, living in the Southside of Glasgow. Home-Start Glasgow South offers a unique service, recruiting and training volunteers to visit families at home, for up to 3 hours each week, offering non-threatening, non-judgemental support. To help give children the best possible start in life, Home-Start Glasgow South support parents/carers as they grow in confidence, strengthen their relationships with their children and widen their links with the local community.

STRATEGIC REPORT
Achievements and performance
Charitable activities
It is my privilege, as Chair of the Board, to present Home-Start Glasgow South's Annual Report for the year ending 31 March 2025. This year has been one of resilience, renewal, and renewed purpose, and I am proud to share what we have achieved together as an organisation.

Overview of the Year
The 2024/25 period has presented both challenges and opportunities for the families we support. The cost-of-living crisis continues to place real pressure on many households across Glasgow South. In response, Home-Start Glasgow South has remained steadfast in its mission, continuing to provide essential early intervention and support services. We have consistently responded to the needs of communities that rely on us, supporting those who are most vulnerable to poverty, isolation, and mental health challenges.

This year, we have supported 370 families and 798 children, each one a reminder of the importance of our work because childhood can't wait.

Financial Stability
This year's financial climate has been testing. We have faced funding pressures, but through determination, careful planning, and the generosity of our supporters, we have maintained a stable position. Key grants and the continued backing of local businesses have ensured the continuation of our vital group activities and family services.

During the year, our income was £629,532 (2024: £575,579) with expenditure of £659,921 (2024: £643,866), resulting in a deficit of £30,389 (2024: £68,287). Importantly, reserves remain in line with our policy, ensuring we can continue to meet needs and plan for the future with confidence.

Governance and Oversight
I would like to thank my fellow trustees for sharing their time and skills. Strong governance underpins all we do. The Board of Trustees has continued to meet regularly, ensuring transparency, accountability, and robust oversight. We have reviewed policies, strengthened governance practices, and kept strategic planning at the forefront. As Chair, I am committed to ensuring that we remain both responsive and resilient, and that we deliver long-term impact for our community.

Volunteer Development and Training
Our volunteers are at the very heart of what we do. Their commitment, compassion, and generosity of time make a profound difference to families across Glasgow South. To every volunteer who gives so freely of themselves, thank you for your dedication and care.

On behalf of the Board, I would like to thank our funders, supporters, staff, and volunteers, whose unwavering dedication enables us to continue our mission.


HOME-START GLASGOW SOUTH (REGISTERED NUMBER: SC280861)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


STRATEGIC REPORT
Financial review
Principal funding sources
The charity has been successful in obtaining substantial grants from BBC Children in Need, National Lotteries Communities Fund, William Grant Foundation and Glasgow Communities Fund.

Reserves policy
The Board has established a level of reserves (that is those funds that are freely available) that the charity ought to have. They have set this at a level to ensure we have running costs for three months and redundancy costs if required. The Board reviews income and expenditure budgets each month. As at 31 March 2025, there are sufficient funds held in unrestricted funds in order to meet the requirement of the reserves policy.

Principal risks and uncertainties
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

The charity has identified its principal risks to the achievement of its charitable objectives as follows: the potential uncertainty regarding future income, which may impact its ability to sustain current levels of support activities; and the possible insufficiency of available resources-including both trained staff and volunteers-which could compromise the delivery of its services.

The charity seeks to mitigate these risks by reviewing its longer-term funding status at each board meeting and undertaking thorough recruitment and training processes for both new staff and volunteers.

Financial and risk management objectives and policies
The Trustees have assessed the major risks to which the charity is exposed, in particular those related to operations and finance of the trust and child protection and are satisfied that systems are in place to mitigate exposure to the major risks.

Future plans
As we step into 2025/26, Home-Start Glasgow South stands ready to build on our successes, strengthen our impact, and deepen our role at the heart of our communities. We are aware of the challenges ahead, stemming from the difficult funding landscape, ongoing cost-of-living pressures, and increasing complexity of family needs. However, we also see opportunities to make a lasting difference.

We aim to ensure that every family in Glasgow South can access early, effective, and compassionate support when they need it most. We will work to strengthen partnerships across the public, voluntary, and private sectors and continue to innovate in the way we deliver our services.

To our supporters, I want to reaffirm this: your support is not just an investment in an organisation, but an investment in people, in children, parents, and carers who will benefit for years to come. Together, we can build stronger, more resilient families, reduce pressures on wider public services, and foster thriving communities.

The Board and I are committed to leading Home-Start Glasgow South with vision and purpose. We will continue to ensure that Home-Start Glasgow South remains a trusted, responsive, and vital resource for Glasgow South.

On behalf of the Board, I would like to extend my heartfelt thanks to everyone who makes Home-Start Glasgow South what it is. Together, we are building stronger families, stronger communities, and a stronger future for Glasgow South.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
Home-Start Glasgow South is a charitable company limited by guarantee, incorporated on 1 March 2005, and registered as a charity on 9 March 2000 as Home-Start Pollokshaws, with a change of name to Home-Start Glasgow South on 27 June 2002. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up, members are required to contribute an amount not exceeding £1.


HOME-START GLASGOW SOUTH (REGISTERED NUMBER: SC280861)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


STRUCTURE, GOVERNANCE AND MANAGEMENT
Recruitment and appointment of new trustees
The directors of the company are also charity trustees for the purpose of charity law. Under the requirements of the Memorandum and Articles of Association, one-third of the trustees must retire at each AGM, those longest in office retiring first.

Applicants for the Board are always interviewed. If the Board wish to invite the applicant to become a Trustee, two references are sought and if satisfactory the applicant is asked to attend three meetings. At the end of the third meeting, a decision is taken by both the applicant and the existing Board members as to whether the person is suitable for the post.

A Disclosure Scotland check is done before the applicant is registered as a full member and trustee. Members of the Board have a variety of skills, ranging from experience working with children and young people to managerial and financial skills.

Organisational structure
The trustees, who are also the directors for the purposes of company law, are the key management personnel of the charity and receive no remuneration for their services.

Home-Start Glasgow South has a Board of up to 12 members, who meet monthly and are responsible for the strategic direction and policy of the charity. At the end of this year, we have 8 members on the board from a variety of backgrounds relevant to the work of the charity. The secretary also sits on the Board but has no voting rights.

A scheme of delegation is in place and day to day responsibility for the provision of services rests with the Director who is supported by the Chair of the Board. The Director has responsibility for 24 members of staff - Assistant Director, Senior Co-ordinator, 3 Family Support Co-ordinators, 1 Perinatal Co-ordinator, Senior Family Support Worker, 2 Family Support Workers, 2 Dads Support Workers, 2 Group Workers, 5 Group Assistants, Finance Officer, Senior Grants and Trusts Officer, Volunteer Development Co-ordinator, Communications and Fundraising Officer, 1 Operational Administrator and Board Admin Support, ensuring the team continue to develop their skills and working practices in line with good practice.

Induction and training of new trustees
After the initial induction to Board meetings, further training is offered by Home-Start UK for any trustees wishing to access it. This includes various forums with Home-Start UK throughout the year, to update, inform and consult with trustees on new policies and procedures.

Wider network
Home-Start Glasgow South team members attend regular meetings of local networks including Integration Networks, Childcare Partnership Forum, Citywide Forum, Locality Planning, Child Protection Forum, Voluntary Sector Forums, and sit on all Early Years Family Support Teams in Glasgow South.

Related parties
Home-Start Glasgow South is an independent charity, but it is also part of Home-Start UK, the National Organisation, a Charity Limited by Guarantee, registered in England and Wales under the charity number 32614. No financial input is received from Home-Start UK, but advice, support and training for staff and Board members are provided on a regular basis in return for an annual fee.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
SC280861 (Scotland)

Registered Charity number
SC030131


HOME-START GLASGOW SOUTH (REGISTERED NUMBER: SC280861)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


Registered office
Pollokshaws Burgh Hall
2025 Pollokshaws Road
Glasgow
G43 1NE

Trustees
R Kelso Mason
M A Smith
Dr D Singh (resigned 22.8.24)
A McCann
J McKee
S Miller
J Duncan
K McKinlay (resigned 14.3.25)
D McCann
M M Russell (resigned 5.8.24)
A Rutkowska (appointed 20.8.25)

Company Secretary
C P Boyle

Auditors
Bannerman Johnstone Maclay Limited
Chartered Accountants
and Statutory Auditor
213 St Vincent Street
Glasgow
G2 5QY

Bankers
Bank of Scotland
8 Lochside Avenue
Edinburgh
EH12 9DJ

STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Home-Start Glasgow South for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

-select suitable accounting policies and then apply them consistently;
-observe the methods and principles in the Charities SORP;
-make judgements and estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.


HOME-START GLASGOW SOUTH (REGISTERED NUMBER: SC280861)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


STATEMENT OF TRUSTEES' RESPONSIBILITIES - continued
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

-there is no relevant audit information of which the charitable company's auditors are unaware; and
-the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.

AUDITORS
The auditors, Bannerman Johnstone Maclay Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 4 November 2025 and signed on the board's behalf by:





R Kelso Mason - Trustee

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES AND MEMBERS OF
HOME-START GLASGOW SOUTH


Opinion
We have audited the financial statements of Home-Start Glasgow South (the 'charitable company') for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and Regulation 8 of the Charities Accounts (Scotland) Regulations 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Report of the Trustees has been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES AND MEMBERS OF
HOME-START GLASGOW SOUTH


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 (as amended) requires us to report to you if, in our opinion:
- adequate and proper accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of trustees' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

- We obtained an understanding of the legal and regulatory frameworks applicable to the charitable company and
the sector in which it operates, focusing on those with a direct effect on the financial statements. We determined
that the following laws and regulations were the most significant: the Companies Act 2006, the Charities and
Trustees Investment (Scotland) Act 2005 and the Charity SORP.
- We obtained an understanding of how the charitable company is complying with those legal and regulatory
frameworks by making enquires to the management and those charged with governance and corroborated these
responses through our review of trustees meeting minutes and other relevant documentation.
- We assessed the susceptibility of the charitable company's financial statements to material misstatement,
including how fraud might occur, and identified management override of controls and revenue recognition
(cut-off and completeness) as the areas with the greatest risk of fraud. To address these risks, the audit
procedures performed by the engagement team included:

- identifying and assessing the design and effectiveness of controls management has in place to prevent and
detect fraud;

- understanding how those charged with governance considered and addressed the potential for override of
controls or other inappropriate influence over the financial reporting process;

- reviewing financial statement disclosures and testing to supporting documentation to assess compliance with
provisions of relevant laws and regulations described as having a direct effect on the financial statements;
- challenging assumptions and judgements made by management in its significant accounting estimates;

- identifying and testing journal entries, in particular any journal entries posted with unusual accounting
combinations or appearing to be outside the usual charitable activities;

- substantively testing a sample of revenue transactions, focusing on grant funding, to ensure completeness
and cut-off around year end has been appropriately applied; and
- assessing the extent of compliance with relevant laws and regulations.
- Engagement team members were also briefed on relevant laws, regulations and potential fraud risks, and were
reminded to remain alert to indications of non-compliance throughout the audit.

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES AND MEMBERS OF
HOME-START GLASGOW SOUTH

- Due to the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those
leading to a material misstatement in the financial statements or non-compliance with regulation. This risk
increases the more that compliance with a law or regulation is removed from the events and transactions reflected
in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is
also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional
concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company's trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charitable company's members and the trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Douglas Paton BSc CA (Senior Statutory Auditor)
for and on behalf of Bannerman Johnstone Maclay Limited
Chartered Accountants
and Statutory Auditor
Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006
213 St Vincent Street
Glasgow
G2 5QY

11 December 2025

HOME-START GLASGOW SOUTH

STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 13,211 - 13,211 13,198

Charitable activities 5
Supporting families 7,050 562,694 569,744 555,962

Other trading activities 3 531 40,480 41,011 1,466
Investment income 4 5,566 - 5,566 4,953
Total 26,358 603,174 629,532 575,579

EXPENDITURE ON
Charitable activities 6
Supporting families 56,891 603,030 659,921 643,866

NET INCOME/(EXPENDITURE) (30,533 ) 144 (30,389 ) (68,287 )


RECONCILIATION OF FUNDS
Total funds brought forward 318,540 107,544 426,084 494,371

TOTAL FUNDS CARRIED FORWARD 288,007 107,688 395,695 426,084

HOME-START GLASGOW SOUTH (REGISTERED NUMBER: SC280861)

BALANCE SHEET
31 MARCH 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 13 2,934 20,076 23,010 19,561

CURRENT ASSETS
Debtors 14 16,809 8,266 25,075 20,062
Cash at bank and in hand 272,943 102,178 375,121 396,410
289,752 110,444 400,196 416,472

CREDITORS
Amounts falling due within one year 15 (4,679 ) (22,832 ) (27,511 ) (9,949 )

NET CURRENT ASSETS 285,073 87,612 372,685 406,523

TOTAL ASSETS LESS CURRENT
LIABILITIES

288,007

107,688

395,695

426,084

NET ASSETS 288,007 107,688 395,695 426,084
FUNDS 16
Unrestricted funds 288,007 318,540
Restricted funds 107,688 107,544
TOTAL FUNDS 395,695 426,084


The financial statements were approved by the Board of Trustees and authorised for issue on 4 November 2025 and were signed on its behalf by:





R Kelso Mason - Trustee

HOME-START GLASGOW SOUTH

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 (8,046 ) (62,973 )
Net cash used in operating activities (8,046 ) (62,973 )

Cash flows from investing activities
Purchase of tangible fixed assets (13,243 ) (524 )
Net cash used in investing activities (13,243 ) (524 )

Change in cash and cash equivalents in
the reporting period

(21,289

)

(63,497

)
Cash and cash equivalents at the
beginning of the reporting period

396,410

459,907
Cash and cash equivalents at the end of
the reporting period

375,121

396,410

HOME-START GLASGOW SOUTH

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025


1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2025 2024
£    £   
Net expenditure for the reporting period (as per the Statement of
Financial Activities)

(30,389

)

(68,287

)
Adjustments for:
Depreciation charges 9,794 7,967
(Increase)/decrease in debtors (5,013 ) 33,591
Increase/(decrease) in creditors 17,562 (36,244 )
Net cash used in operations (8,046 ) (62,973 )


2. ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.24 Cash flow At 31.3.25
£    £    £   
Net cash
Cash at bank and in hand 396,410 (21,289 ) 375,121
396,410 (21,289 ) 375,121
Total 396,410 (21,289 ) 375,121

HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. ACCOUNTING POLICIES

Basis of preparing the financial statements and assessment of going concern
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The charitable company's functional currency is sterling. Amounts in the financial statements are rounded to the nearest £.

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

These estimates and judgements are:
Depreciation - fixed assets are depreciated over the useful life of the asset. The useful lives of fixed assets are based on the knowledge of senior management, with reference to the assets' expected life cycle.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Grants are recognised when the charity becomes unconditionally entitled to the income.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

The charity benefits from the time of unpaid volunteers but does not account for the cost of this time in these financial statements.

Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries.


HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


1. ACCOUNTING POLICIES - continued

Governance costs
Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to statutory audit. Governance costs are support costs relating to charitable activities. The allocation of governance costs is analysed in note 8.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Fixtures and fittings - 20% on cost and 10% on cost
Computer equipment - 20% on cost

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Financial instruments
The charity has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include certain debtors and cash and bank balances, are initially measured at transaction price including transactions costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including certain creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. DONATIONS AND LEGACIES
2025 2024
£    £   
Donations 13,211 13,198

3. OTHER TRADING ACTIVITIES
2025 2024
£    £   
Fundraising events 41,011 1,466

4. INVESTMENT INCOME
2025 2024
£    £   
Bank interest received 5,566 4,953

5. INCOME FROM CHARITABLE ACTIVITIES
2025 2024
Activity £    £   
Grants Supporting families 569,744 555,962

Grants received, included in the above, are as follows:
2025 2024
£    £   
NHS Greater Glasgow and Clyde: South West Glasgow Community Health
& Care Partnerships

-

20,000
BBC Children in Need 40,000 29,605
The National Lottery Community Fund 62,132 82,828
NHS Health & Social Care Partnership 20,000 -
The Henry Smith Charity 60,000 40,000
The Robertson Trust 38,000 38,000
Saints & Sinners Club 1,250 -
Scottish Government Perinatal 4,000 -
Pupil Equity Fund (PEF) 39,086 30,506
The Hugh Fraser Foundation - 7,000
Bellahouston Bequest Fund 4,000 -
Glasgow Communities Fund 121,436 121,436
Inspiring Scotland (CERF) - 8,000
The Hugh Stenhouse Foundation 1,100 -
Home Start Scotland -The Promise Grant 2,500 -
John Lewis Partnership - 1,500
NHS Greater Glasgow & Clyde Healthcare Charity 49,804 49,025
Bank of Scotland Foundation - 24,775
GCVS - Mental Health and Wellbeing Fund - 9,931
Nationwide Community Grant - 32,390
St James Place Foundation 2,500 2,500
Impact Funding Partners (Social Isolation & Loneliness Fund) 24,000 16,000
Home Start - White Stuff Empowering Women Grant - 2,500
Foundation Scotland 14,282 7,141
Save The Children 4,000 1,625
Carried forward 488,090 524,762

HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


5. INCOME FROM CHARITABLE ACTIVITIES - continued
2025 2024
£    £   
Brought forward 488,090 524,762
Home Start UK - Cystic Fibrosis Trust - 2,000
Home-Start UK 8,700 9,000
GCVS Winter Wellbeing Fund - 11,000
Scotwest Community Awards - 700
Home Start UK Corra/Promise 12,500 7,500
The Grace Trust - 1,000
GGC 250/24 11,890 -
Garfield Weston Foundation 30,000 -
GCVS (Welcome Places Grant) 5,500 -
Impact Funding Partners (Whole Family Community Fund) 3,264 -
TRI Group Ltd 3,000 -
The Lennox Hannay Charitable Trust 5,000 -
Clyde Community Hall 1,800 -
569,744 555,962

6. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 7) note 8) Totals
£    £    £   
Supporting families 645,960 13,961 659,921

7. DIRECT COSTS OF CHARITABLE ACTIVITIES
2025 2024
£    £   
Staff costs 545,246 528,376
Rates and water 26,433 32,232
Postage and stationery 5,273 5,072
Sundries 123 61
Staff travel and recruitment 9,894 9,967
Volunteer expenses & training 1,799 1,697
All group work inc crèche 24,883 21,293
Repairs and renewals 279 222
Cleaning and catering 2,036 89
Outings and event costs 806 4,760
IT software and consumables 14,845 13,802
Subscriptions 4,549 3,872
Depreciation 9,794 7,967
645,960 629,410


HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


8. SUPPORT COSTS
Governance
costs
£   
Supporting families 13,961

Governance costs are allocated to expenditure on charitable activities.

Support costs, included in the above, are as follows:

Governance costs
2025 2024
Supporting Total
families activities
£    £   
Home-Start UK 10,361 11,036
Audit fees 3,600 3,420
13,961 14,456

9. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 9,794 7,967

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


The trustees represent the key management personnel of the charity.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.



HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


11. STAFF COSTS
2025 2024
£    £   
Wages and salaries 483,426 474,024
Social security costs 39,617 32,621
Other pension costs 22,203 21,731
545,246 528,376

The average monthly number of employees during the year was as follows:

2025 2024
Supporting families 25 25

No employees received emoluments in excess of £60,000.

The charge to the statement of financial activities in respect of defined contribution schemes was £22,203 (2024: £21,731).

12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 13,198 - 13,198

Charitable activities
Supporting families 20,000 535,962 555,962

Other trading activities 1,466 - 1,466
Investment income 4,953 - 4,953
Total 39,617 535,962 575,579

EXPENDITURE ON
Charitable activities
Supporting families 87,558 556,308 643,866

NET INCOME/(EXPENDITURE) (47,941 ) (20,346 ) (68,287 )
Transfers between funds 4,317 (4,317 ) -
Net movement in funds (43,624 ) (24,663 ) (68,287 )

RECONCILIATION OF FUNDS
Total funds brought forward 362,164 132,207 494,371

TOTAL FUNDS CARRIED FORWARD 318,540 107,544 426,084

HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


13. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 April 2024 23,656 64,596 88,252
Additions - 13,243 13,243
At 31 March 2025 23,656 77,839 101,495
DEPRECIATION
At 1 April 2024 21,024 47,667 68,691
Charge for year 487 9,307 9,794
At 31 March 2025 21,511 56,974 78,485
NET BOOK VALUE
At 31 March 2025 2,145 20,865 23,010
At 31 March 2024 2,632 16,929 19,561

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 7,817 15,253
Other debtors 17,258 4,809
25,075 20,062

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 3,829 6,613
Accruals and deferred income 23,682 3,336
27,511 9,949


HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


16. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.24 in funds funds 31.3.25
£    £    £    £   
Unrestricted funds
General fund 193,957 (32,333 ) (18,544 ) 143,080
General fund - Salary reserve 124,583 - 18,544 143,127
Clyde Community Hall - 1,800 - 1,800
318,540 (30,533 ) - 288,007
Restricted funds
BBC Children in Need 458 2,139 - 2,597
Bank of Scotland Foundation 24,866 (24,866 ) - -
The Henry Smith Charity - 19,364 - 19,364
The Robertson Trust 1,414 7,560 - 8,974
NHS - Health & Social Care Partnership 6,004 (6,004 ) - -
Cattanach 630 (630 ) - -
Pupil Equity Fund (PEF) 15,135 16,986 - 32,121
The Hugh Fraser Foundation 7,000 (7,000 ) - -
GCVS - Mental Health and Wellbeing
Fund

1,840

(1,840

)

-

-
Home-Start Scotland - The Promise Grant - 576 - 576
John Lewis Partnership 1,543 (1,543 ) - -
NHS Greater Glasgow & Clyde Healthcare
Charity

24,480

(18,879

)

-

5,601
BT 11,118 (3,706 ) - 7,412
St James Place Foundation 160 (160 ) - -
Impact Funding Partners (Social Isolation
& Loneliness Fund)

471

(471

)

-

-
Foundation Scotland 141 (141 ) - -
Home-Start UK 5,700 (5,700 ) - -
GCVS Winter Wellbeing Fund 5,500 (5,500 ) - -
Scotwest Community Awards 84 (84 ) - -
The Grace Trust 1,000 (1,000 ) - -
Garfield Weston Foundation - 12,500 - 12,500
GGC 250/24 - 11,890 - 11,890
GCVS (Welcome Places Grant) - 3,653 - 3,653
TRI Group Ltd - 3,000 - 3,000
107,544 144 - 107,688
TOTAL FUNDS 426,084 (30,389 ) - 395,695

HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


16. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 20,558 (52,891 ) (32,333 )
Bellahouston Bequest Fund 4,000 (4,000 ) -
Clyde Community Hall 1,800 - 1,800
26,358 (56,891 ) (30,533 )
Restricted funds
BBC Children in Need 40,000 (37,861 ) 2,139
The National Lottery Community Fund 62,132 (62,132 ) -
Bank of Scotland Foundation - (24,866 ) (24,866 )
The Henry Smith Charity 59,999 (40,635 ) 19,364
The Robertson Trust 38,000 (30,440 ) 7,560
NHS - Health & Social Care Partnership 20,000 (26,004 ) (6,004 )
Scottish Government Perinatal 4,000 (4,000 ) -
Cattanach - (630 ) (630 )
Pupil Equity Fund (PEF) 39,086 (22,100 ) 16,986
Glasgow Communities Fund 121,437 (121,437 ) -
The Hugh Stenhouse Foundation 1,100 (1,100 ) -
The Hugh Fraser Foundation - (7,000 ) (7,000 )
GCVS - Mental Health and Wellbeing
Fund

-

(1,840

)

(1,840

)
Home-Start Scotland - The Promise Grant 2,500 (1,924 ) 576
John Lewis Partnership - (1,543 ) (1,543 )
NHS Greater Glasgow & Clyde Healthcare
Charity

49,804

(68,683

)

(18,879

)
BT - (3,706 ) (3,706 )
St James Place Foundation 2,500 (2,660 ) (160 )
Impact Funding Partners (Social Isolation
& Loneliness Fund)

24,000

(24,471

)

(471

)
Foundation Scotland 14,282 (14,423 ) (141 )
Save The Children 4,000 (4,000 ) -
Home-Start UK 8,700 (14,400 ) (5,700 )
GCVS Winter Wellbeing Fund - (5,500 ) (5,500 )
Scotwest Community Awards - (84 ) (84 )
Home Start UK Corra/Promise 12,500 (12,500 ) -
The Grace Trust - (1,000 ) (1,000 )
Garfield Weston Foundation 30,000 (17,500 ) 12,500
GGC 250/24 11,890 - 11,890
The Lennox Hannay Charitable Trust 5,000 (5,000 ) -
Calum’s Cabin 40,480 (40,480 ) -
GCVS (Welcome Places Grant) 5,500 (1,847 ) 3,653
TRI Group Ltd 3,000 - 3,000
Impact Funding Partners (Whole Family
Community Fund)

3,264

(3,264

)

-
603,174 (603,030 ) 144
TOTAL FUNDS 629,532 (659,921 ) (30,389 )


HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


16. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net Transfers
movement between At
At 1.4.23 in funds funds 31.3.24
£    £    £    £   
Unrestricted funds
General fund 263,822 (40,941 ) (28,924 ) 193,957
NHS Greater Glasgow & Clyde - PO 7,000 (7,000 ) - -
General fund - Salary reserve 91,342 - 33,241 124,583
362,164 (47,941 ) 4,317 318,540
Restricted funds
BBC Children in Need 1,203 (601 ) (144 ) 458
The National Lottery Community Fund 4,820 (2,632 ) (2,188 ) -
Bank of Scotland Foundation 17,108 7,758 - 24,866
The National Lottery Community Fund -
Medium Grant for Dads

13,679

-

(13,679

)

-
The Henry Smith Charity 1,097 571 (1,668 ) -
The Robertson Trust 6,592 (5,178 ) - 1,414
Corra Foundation 1,560 (1,560 ) - -
NHS - Health & Social Care Partnership 14,020 (8,016 ) - 6,004
Cattanach 1,077 (447 ) - 630
Pupil Equity Fund (PEF) 37,042 (21,907 ) - 15,135
The Hugh Fraser Foundation 3,750 3,250 - 7,000
GCVS - Mental Health and Wellbeing
Fund

1,840

-

-

1,840
John Lewis Partnership 272 1,271 - 1,543
Nationwide Community Grant - 3,554 (3,554 ) -
Ryvoan Trust 5,830 (5,830 ) - -
NHS Greater Glasgow & Clyde Healthcare
Charity

-

10,801

13,679

24,480
BT 14,824 (3,706 ) - 11,118
Home-Start UK - (3,237 ) 3,237 -
Home Start UK - The Promise - Good
Childhood Fund

7,493

(7,493

)

-

-
St James Place Foundation - 160 - 160
Impact Funding Partners (Social Isolation
& Loneliness Fund)

-

471

-

471
Foundation Scotland - 141 - 141
Home-Start UK - 5,700 - 5,700
GCVS Winter Wellbeing Fund - 5,500 - 5,500
Scotwest Community Awards - 84 - 84
The Grace Trust - 1,000 - 1,000
132,207 (20,346 ) (4,317 ) 107,544
TOTAL FUNDS 494,371 (68,287 ) - 426,084

HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


16. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 39,617 (80,558 ) (40,941 )
NHS Greater Glasgow & Clyde - PO - (7,000 ) (7,000 )
39,617 (87,558 ) (47,941 )
Restricted funds
BBC Children in Need 29,605 (30,206 ) (601 )
The National Lottery Community Fund 82,828 (85,460 ) (2,632 )
Bank of Scotland Foundation 24,775 (17,017 ) 7,758
The Henry Smith Charity 40,000 (39,429 ) 571
The Robertson Trust 38,000 (43,178 ) (5,178 )
Corra Foundation - (1,560 ) (1,560 )
NHS - Health & Social Care Partnership - (8,016 ) (8,016 )
Cattanach - (447 ) (447 )
Pupil Equity Fund (PEF) 30,506 (52,413 ) (21,907 )
Glasgow Communities Fund 121,436 (121,436 ) -
Inspiring Scotland (CERF) 8,000 (8,000 ) -
The Hugh Fraser Foundation 7,000 (3,750 ) 3,250
GCVS - Mental Health and Wellbeing
Fund

9,931

(9,931

)

-
John Lewis Partnership 1,500 (229 ) 1,271
Nationwide Community Grant 32,390 (28,836 ) 3,554
Ryvoan Trust - (5,830 ) (5,830 )
NHS Greater Glasgow & Clyde Healthcare
Charity

49,025

(38,224

)

10,801
BT - (3,706 ) (3,706 )
Home-Start UK - (3,237 ) (3,237 )
Home Start UK - The Promise - Good
Childhood Fund

-

(7,493

)

(7,493

)
St James Place Foundation 2,500 (2,340 ) 160
Impact Funding Partners (Social Isolation
& Loneliness Fund)

16,000

(15,529

)

471
Home Start-White Stuff Empowering
Women Grant

2,500

(2,500

)

-
Foundation Scotland 7,141 (7,000 ) 141
Save The Children 1,625 (1,625 ) -
Home Start UK - Cystic Fibrosis Trust 2,000 (2,000 ) -
Home-Start UK 9,000 (3,300 ) 5,700
GCVS Winter Wellbeing Fund 11,000 (5,500 ) 5,500
Scotwest Community Awards 700 (616 ) 84
Home Start UK Corra/Promise 7,500 (7,500 ) -
The Grace Trust 1,000 - 1,000
535,962 (556,308 ) (20,346 )
TOTAL FUNDS 575,579 (643,866 ) (68,287 )

HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


16. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net Transfers
movement between At
At 1.4.23 in funds funds 31.3.25
£    £    £    £   
Unrestricted funds
General fund 263,822 (73,274 ) (47,468 ) 143,080
NHS Greater Glasgow & Clyde - PO 7,000 (7,000 ) - -
General fund - Salary reserve 91,342 - 51,785 143,127
Clyde Community Hall - 1,800 - 1,800
362,164 (78,474 ) 4,317 288,007
Restricted funds
BBC Children in Need 1,203 1,538 (144 ) 2,597
The National Lottery Community Fund 4,820 (2,632 ) (2,188 ) -
Bank of Scotland Foundation 17,108 (17,108 ) - -
The National Lottery Community Fund -
Medium Grant for Dads

13,679

-

(13,679

)

-
The Henry Smith Charity 1,097 19,935 (1,668 ) 19,364
The Robertson Trust 6,592 2,382 - 8,974
Corra Foundation 1,560 (1,560 ) - -
NHS - Health & Social Care Partnership 14,020 (14,020 ) - -
Cattanach 1,077 (1,077 ) - -
Pupil Equity Fund (PEF) 37,042 (4,921 ) - 32,121
The Hugh Fraser Foundation 3,750 (3,750 ) - -
GCVS - Mental Health and Wellbeing
Fund

1,840

(1,840

)

-

-
Home-Start Scotland - The Promise Grant - 576 - 576
John Lewis Partnership 272 (272 ) - -
Nationwide Community Grant - 3,554 (3,554 ) -
Ryvoan Trust 5,830 (5,830 ) - -
NHS Greater Glasgow & Clyde Healthcare
Charity

-

(8,078

)

13,679

5,601
BT 14,824 (7,412 ) - 7,412
Home-Start UK - (3,237 ) 3,237 -
Home Start UK - The Promise - Good
Childhood Fund

7,493

(7,493

)

-

-
Garfield Weston Foundation - 12,500 - 12,500
GGC 250/24 - 11,890 - 11,890
GCVS (Welcome Places Grant) - 3,653 - 3,653
TRI Group Ltd - 3,000 - 3,000
132,207 (20,202 ) (4,317 ) 107,688
TOTAL FUNDS 494,371 (98,676 ) - 395,695

HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


16. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 60,175 (133,449 ) (73,274 )
Bellahouston Bequest Fund 4,000 (4,000 ) -
NHS Greater Glasgow & Clyde - PO - (7,000 ) (7,000 )
Clyde Community Hall 1,800 - 1,800
65,975 (144,449 ) (78,474 )
Restricted funds
BBC Children in Need 69,605 (68,067 ) 1,538
The National Lottery Community Fund 144,960 (147,592 ) (2,632 )
Bank of Scotland Foundation 24,775 (41,883 ) (17,108 )
The Henry Smith Charity 99,999 (80,064 ) 19,935
The Robertson Trust 76,000 (73,618 ) 2,382
Corra Foundation - (1,560 ) (1,560 )
NHS - Health & Social Care Partnership 20,000 (34,020 ) (14,020 )
Scottish Government Perinatal 4,000 (4,000 ) -
Cattanach - (1,077 ) (1,077 )
Pupil Equity Fund (PEF) 69,592 (74,513 ) (4,921 )
Glasgow Communities Fund 242,873 (242,873 ) -
The Hugh Stenhouse Foundation 1,100 (1,100 ) -
Inspiring Scotland (CERF) 8,000 (8,000 ) -
The Hugh Fraser Foundation 7,000 (10,750 ) (3,750 )
GCVS - Mental Health and Wellbeing
Fund

9,931

(11,771

)

(1,840

)
Home-Start Scotland - The Promise Grant 2,500 (1,924 ) 576
John Lewis Partnership 1,500 (1,772 ) (272 )
Nationwide Community Grant 32,390 (28,836 ) 3,554
Ryvoan Trust - (5,830 ) (5,830 )
NHS Greater Glasgow & Clyde Healthcare
Charity

98,829

(106,907

)

(8,078

)
BT - (7,412 ) (7,412 )
Home-Start UK - (3,237 ) (3,237 )
Home Start UK - The Promise - Good
Childhood Fund

-

(7,493

)

(7,493

)
St James Place Foundation 5,000 (5,000 ) -
Impact Funding Partners (Social Isolation
& Loneliness Fund)

40,000

(40,000

)

-
Home Start-White Stuff Empowering
Women Grant

2,500

(2,500

)

-
Foundation Scotland 21,423 (21,423 ) -
Save The Children 5,625 (5,625 ) -
Home Start UK - Cystic Fibrosis Trust 2,000 (2,000 ) -
Home-Start UK 17,700 (17,700 ) -
GCVS Winter Wellbeing Fund 11,000 (11,000 ) -
Scotwest Community Awards 700 (700 ) -
Home Start UK Corra/Promise 20,000 (20,000 ) -
The Grace Trust 1,000 (1,000 ) -
Garfield Weston Foundation 30,000 (17,500 ) 12,500
GGC 250/24 11,890 - 11,890

HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


16. MOVEMENT IN FUNDS - continued
The Lennox Hannay Charitable Trust 5,000 (5,000 ) -
Calum’s Cabin 40,480 (40,480 ) -
GCVS (Welcome Places Grant) 5,500 (1,847 ) 3,653
TRI Group Ltd 3,000 - 3,000
Impact Funding Partners (Whole Family
Community Fund)

3,264

(3,264

)

-
1,139,136 (1,159,338 ) (20,202 )
TOTAL FUNDS 1,205,111 (1,303,787 ) (98,676 )

The unrestricted funds are available to be spent for any purpose of the charity.

The trustees have designated the following funds:

Redundancy reserve - This represents amounts designated towards the potential redundancy liability of qualifying employees at the year-end. The trustees do not anticipate that the funds will be required for this purpose in the immediate future.

The restricted funds comprise of:

BBC Children in Need: Grant contribution towards the cost of a play worker salary, outings, activities, transport and hall rental.

The National Lottery Community Fund: For supporting vulnerable families across the whole of South Glasgow. Funding pays for 12% of total project costs including costs for staff volunteers, group work including crèche, overheads and revenue.

The Henry Smith Charity: Funding towards running costs to support vulnerable families, including increased support for fathers, in South Glasgow.

Robertson Trust: Funding towards the running costs of the charity.

Scottish Government Perinatal: Provides funding to support families in the perinatal stage with additional support.

Pupil Equity Fund: Funding to support families with children attending Ashpark and Gowanbank Primary Schools.

Glasgow Communities Fund: Funding towards the running costs of the charity, including employee and property costs.

Home-Start Scotland - The Promise Grant: The award is for evaluation work around the Promise and Dad's work, and leading the West Hub of Home-Start schemes.

NHS Greater Glasgow & Clyde Healthcare Charity: Support from NHS Greater Glasgow & Clyde to continue delivering our unique 1 to 1 and antenatal support to fathers in the southside of Glasgow.

Home-Start UK - The Promise - Good Childhood Fund: Funding for a Pathways to Change project that gained opinions of fathers and their experience of the health and care system.

The Hugh Fraser Foundation: Funding for a part-time Family Support Worker.

Impact Funding Partners - Scottish Government funding for Social Inclusion and Loneliness: Funding allowed us to open an additional Warm Place club in Castlemilk.

HOME-START GLASGOW SOUTH

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


16. MOVEMENT IN FUNDS - continued


Garfield Weston Foundation: Funding provided for core costs.

Foundation Scotland: Support our perinatal intensive support work.

GGC 250/24: Area Partnership funding for laptops.

The Lennox Hannay Charitable Trust: Donation to the work of Home-Start Glasgow South.

Calum's Cabin: Donation to the work of Home-Start Glasgow South.

Transfers between funds

The net book value of fixed assets have been transferred from the restricted funds to general funds as there are no ongoing restrictions on the grants received in relation to those assets.

17. RELATED PARTY DISCLOSURES

During the year, the charity entered into the following income and expenditure transactions with a national charitable organisation, Home-Start UK, which Home-Start Glasgow South is affiliated with.



Grant Income


Expenditure
2025202420252024
£   £   £   £   
Home-Start UK23,70021,00010,36111,036
23,70021,00010,36111,036

No amounts were outstanding at the reporting end date (2024: £nil).