Company Registration No. SC366918 (Scotland)
HILLSWICK SHOP LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
THE A9 PARTNERSHIP LIMITED
Chartered Accountants
47 Commercial Road
Lerwick
Shetland
ZE1 0NJ
HILLSWICK SHOP LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
HILLSWICK SHOP LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
16,946
7,781
Current assets
Stocks
31,121
21,134
Debtors
5
9,801
11,827
Cash at bank and in hand
24,953
32,243
65,875
65,204
Creditors: amounts falling due within one year
6
(132,016)
(93,826)
Net current liabilities
(66,141)
(28,622)
Net liabilities
(49,195)
(20,841)
Capital and reserves
Called up share capital
7
25,100
25,100
Profit and loss reserves
(74,295)
(45,941)
Total equity
(49,195)
(20,841)

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 December 2025 and are signed on its behalf by:
Mrs L Hamilton
Director
Company registration number SC366918 (Scotland)
HILLSWICK SHOP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Hillswick Shop Ltd is a private company limited by shares incorporated in Scotland. The registered office is NCDC Office, Hillswick Junction, Ollaberry, Shetland, Scotland, ZE2 9RU. The principle place of business is Hillswick Shop, Hillswick, Shetland, ZE2 9RW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors are of the opinion that it is appropriate to prepare the accounts on a going concern basis in spite of a net asset deficiency of £49,195. The directors continue to work closely with the trustees of parent charity, Northmavine Community Development Company, to improve results. The charity continues to provide support to the company.true

1.3
Turnover

Turnover is recognised in the profit and loss account as sales income received in the shop during the year as well as amounts invoiced to customers with a credit account, exclusive of Value Added Tax. All recognition occurs at the point of sale.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually at the point of sale), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% straight line
Plant and equipment
15% reducing balance
HILLSWICK SHOP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2024 - 10).

2025
2024
Number
Number
Total
11
10
HILLSWICK SHOP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
10,720
50,149
60,869
Additions
1,400
12,345
13,745
Disposals
-
0
(11,253)
(11,253)
At 31 March 2025
12,120
51,241
63,361
Depreciation and impairment
At 1 April 2024
10,720
42,368
53,088
Depreciation charged in the year
140
2,768
2,908
Eliminated in respect of disposals
-
0
(9,581)
(9,581)
At 31 March 2025
10,860
35,555
46,415
Carrying amount
At 31 March 2025
1,260
15,686
16,946
At 31 March 2024
-
0
7,781
7,781
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
6,317
8,216
Amounts owed by group undertakings
-
0
2,725
Other debtors
3,484
886
9,801
11,827
6
Creditors: amounts falling due within one year
2025
2024
£
£
Loans from fellow group undertakings
36,000
4,000
Trade creditors
39,241
61,506
Amounts owed to group undertakings
13,920
9,087
Taxation and social security
1,800
2,670
Government grants
13,238
3,293
Other creditors
24,044
7,950
Accruals and deferred income
3,773
5,320
132,016
93,826
HILLSWICK SHOP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
25,100
25,100
8
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Loan
2025
2024
£
£
Northmavine Community Development Company - parent
32,000
-
Key management personnel
12,000
-

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Northmavine Community Development Company - parent
36,000
-
Key management personnel
12,000
-

Amounts owed to related parties are 0% interest loans, with no terms for payback.

9
Parent company

The company's ultimate holding company is Northmavine Community Development Company, with its registered office being Ollaberry Hall, Ollaberry, Shetland, ZE2 9RT.

2025-03-312024-04-01falsefalsefalse09 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr J CromartyMiss L HamiltonMr M G MullayMrs A C RobertsonMr J H TitcombMr C NicolMr Stephen MooreSC3669182024-04-012025-03-31SC3669182025-03-31SC3669182024-03-31SC366918core:LandBuildings2025-03-31SC366918core:OtherPropertyPlantEquipment2025-03-31SC366918core:LandBuildings2024-03-31SC366918core:OtherPropertyPlantEquipment2024-03-31SC366918core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC366918core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC366918core:WithinOneYear2025-03-31SC366918core:WithinOneYear2024-03-31SC366918core:CurrentFinancialInstruments2025-03-31SC366918core:CurrentFinancialInstruments2024-03-31SC366918core:ShareCapital2025-03-31SC366918core:ShareCapital2024-03-31SC366918core:RetainedEarningsAccumulatedLosses2025-03-31SC366918core:RetainedEarningsAccumulatedLosses2024-03-31SC366918core:ShareCapitalOrdinaryShareClass12025-03-31SC366918core:ShareCapitalOrdinaryShareClass12024-03-31SC366918bus:Director22024-04-012025-03-31SC366918core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-31SC366918core:PlantMachinery2024-04-012025-03-31SC3669182023-04-012024-03-31SC366918core:LandBuildings2024-03-31SC366918core:OtherPropertyPlantEquipment2024-03-31SC3669182024-03-31SC366918core:LandBuildings2024-04-012025-03-31SC366918core:OtherPropertyPlantEquipment2024-04-012025-03-31SC366918bus:OrdinaryShareClass12024-04-012025-03-31SC366918bus:OrdinaryShareClass12025-03-31SC366918bus:OrdinaryShareClass12024-03-31SC366918bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC366918bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC366918bus:FRS1022024-04-012025-03-31SC366918bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC366918bus:Director12024-04-012025-03-31SC366918bus:Director32024-04-012025-03-31SC366918bus:Director42024-04-012025-03-31SC366918bus:Director52024-04-012025-03-31SC366918bus:Director62024-04-012025-03-31SC366918bus:Director72024-04-012025-03-31SC366918bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP