Company registration number SC419051 (Scotland)
Lusona Consultancy (Group) Limited
unaudited financial statements
for the year ended 31 March 2025
Pages for filing with registrar
Lusona Consultancy (Group) Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Lusona Consultancy (Group) Limited
Balance sheet
as at 31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
781
3,457
Investments
5
109
109
890
3,566
Current assets
Work in progress
79,904
108,790
Debtors
6
82,033
105,136
Cash at bank and in hand
447,263
371,327
609,200
585,253
Creditors: amounts falling due within one year
7
(213,451)
(146,361)
Net current assets
395,749
438,892
Total assets less current liabilities
396,639
442,458
Creditors: amounts falling due after more than one year
8
(2,500)
(12,500)
Net assets
394,139
429,958
Capital and reserves
Called up share capital
9
20,110
20,110
Profit and loss reserves
374,029
409,848
Total equity
394,139
429,958

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Lusona Consultancy (Group) Limited
Balance sheet (continued)
as at 31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 November 2025 and are signed on its behalf by:
S  McGrath
Director
Company Registration No. SC419051
Lusona Consultancy (Group) Limited
Notes to the financial statements
for the year ended 31 March 2025
- 3 -
1
Accounting policies
Company information

Lusona Consultancy (Group) Limited is a private company limited by shares incorporated in Scotland. The registered office is Duart House, Finch Way, Strathclyde Business Park, Bellshill, Lanarkshire, ML4 3PR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the

company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

 

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

reliably; and

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Lusona Consultancy (Group) Limited
Notes to the financial statements (continued)
for the year ended 31 March 2025
1
Accounting policies (continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office furniture & fittings
33% on cost
IT & office equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. Any impairment loss is recognised immediately in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Lusona Consultancy (Group) Limited
Notes to the financial statements (continued)
for the year ended 31 March 2025
1
Accounting policies (continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Lusona Consultancy (Group) Limited
Notes to the financial statements (continued)
for the year ended 31 March 2025
1
Accounting policies (continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
11
13
Lusona Consultancy (Group) Limited
Notes to the financial statements (continued)
for the year ended 31 March 2025
- 7 -
4
Tangible fixed assets
Office furniture & fittings
IT & office equipment
Total
£
£
£
Cost
At 1 April 2024
9,111
24,846
33,957
Disposals
(333)
(2,187)
(2,520)
At 31 March 2025
8,778
22,659
31,437
Depreciation and impairment
At 1 April 2024
7,901
22,599
30,500
Depreciation charged in the year
1,210
1,319
2,529
Eliminated in respect of disposals
(333)
(2,040)
(2,373)
At 31 March 2025
8,778
21,878
30,656
Carrying amount
At 31 March 2025
-
0
781
781
At 31 March 2024
1,210
2,247
3,457
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
109
109
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
60,779
86,692
Prepayments and accrued income
21,254
18,444
82,033
105,136
Lusona Consultancy (Group) Limited
Notes to the financial statements (continued)
for the year ended 31 March 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
24,211
12,582
Taxation and social security
128,624
77,925
Other creditors
50,616
45,854
213,451
146,361

The company received a Coronavirus Bounce Bank Loan of £50,000 in 2020. The loan is due to be repaid over a 60 month period. The loan had an initial repayment holiday of 12 months. Interest is charged on the loan at 2.5%.

 

8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans
2,500
12,500
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of 10p each
100,000
100,000
10,000
10,000
Ordinary B Shares of 10p each
60,000
60,000
6,000
6,000
Ordinary C Shares of 10p each
40,000
40,000
4,000
4,000
200,000
200,000
20,000
20,000
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference A Shares of 1p each
5,000
5,000
50
50
Preference B Shares of 1p each
5,000
5,000
50
50
Preference C Shares of 1p each
1,000
1,000
10
10
11,000
11,000
110
110
Preference shares classified as equity
110
110
Total equity share capital
20,110
20,110
2025-03-312024-04-01falsefalsefalse07 November 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activitySarah McGrathJames RankineStuart McGregor2025-11-07SC4190512024-04-012025-03-31SC4190512025-03-31SC4190512024-03-31SC419051core:FurnitureFittings2025-03-31SC419051core:ComputerEquipment2025-03-31SC419051core:FurnitureFittings2024-03-31SC419051core:ComputerEquipment2024-03-31SC419051core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC419051core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC419051core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-31SC419051core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-31SC419051core:CurrentFinancialInstruments2025-03-31SC419051core:CurrentFinancialInstruments2024-03-31SC419051core:ShareCapital2025-03-31SC419051core:ShareCapital2024-03-31SC419051core:RetainedEarningsAccumulatedLosses2025-03-31SC419051core:RetainedEarningsAccumulatedLosses2024-03-31SC419051core:ShareCapitalOrdinaryShareClass12025-03-31SC419051core:ShareCapitalOrdinaryShareClass12024-03-31SC419051core:ShareCapitalOrdinaryShareClass22025-03-31SC419051core:ShareCapitalOrdinaryShareClass22024-03-31SC419051core:ShareCapitalOrdinaryShareClass32025-03-31SC419051core:ShareCapitalOrdinaryShareClass32024-03-31SC419051core:ShareCapitalOrdinaryShares2025-03-31SC419051core:ShareCapitalOrdinaryShares2024-03-31SC419051core:ShareCapitalPreferenceShareClass12025-03-31SC419051core:ShareCapitalPreferenceShareClass12024-03-31SC419051core:ShareCapitalPreferenceShareClass22024-03-31SC419051core:ShareCapitalPreferenceShareClass32025-03-31SC419051core:ShareCapitalPreferenceShareClass32024-03-31SC419051core:ShareCapitalPreferenceShares2025-03-31SC419051core:ShareCapitalPreferenceShares2024-03-31SC419051bus:Director12024-04-012025-03-31SC419051core:FurnitureFittings2024-04-012025-03-31SC419051core:ComputerEquipment2024-04-012025-03-31SC4190512023-04-012024-03-31SC419051core:FurnitureFittings2024-03-31SC419051core:ComputerEquipment2024-03-31SC4190512024-03-31SC419051core:Non-currentFinancialInstruments2025-03-31SC419051core:Non-currentFinancialInstruments2024-03-31SC419051bus:OrdinaryShareClass12024-04-012025-03-31SC419051bus:OrdinaryShareClass22024-04-012025-03-31SC419051bus:OrdinaryShareClass32024-04-012025-03-31SC419051bus:PreferenceShareClass12024-04-012025-03-31SC419051bus:PreferenceShareClass22024-04-012025-03-31SC419051bus:PreferenceShareClass32024-04-012025-03-31SC419051bus:OrdinaryShareClass12025-03-31SC419051bus:OrdinaryShareClass12024-03-31SC419051bus:OrdinaryShareClass22025-03-31SC419051bus:OrdinaryShareClass22024-03-31SC419051bus:OrdinaryShareClass32025-03-31SC419051bus:OrdinaryShareClass32024-03-31SC419051bus:AllOrdinaryShares2025-03-31SC419051bus:AllOrdinaryShares2024-03-31SC419051bus:PreferenceShareClass12025-03-31SC419051bus:PreferenceShareClass12024-03-31SC419051bus:PreferenceShareClass22025-03-31SC419051bus:PreferenceShareClass22024-03-31SC419051bus:PreferenceShareClass32025-03-31SC419051bus:PreferenceShareClass32024-03-31SC419051bus:AllPreferenceShares2025-03-31SC419051bus:AllPreferenceShares2024-03-31SC419051bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC419051bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC419051bus:FRS1022024-04-012025-03-31SC419051bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC419051bus:Director22024-04-012025-03-31SC419051bus:Director32024-04-012025-03-31SC419051bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP