The Dental Practice, 21 Rubislaw Terrace Limited SC501739 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the provision of dental practice activities Digita Accounts Production Advanced 6.30.9574.0 true SC501739 2024-04-01 2025-03-31 SC501739 2025-03-31 SC501739 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC501739 core:ShareCapital 2025-03-31 SC501739 core:CurrentFinancialInstruments 2025-03-31 SC501739 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 SC501739 core:Non-currentFinancialInstruments 2025-03-31 SC501739 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 SC501739 core:Goodwill 2025-03-31 SC501739 core:FurnitureFittingsToolsEquipment 2025-03-31 SC501739 core:LandBuildings 2025-03-31 SC501739 core:OtherPropertyPlantEquipment 2025-03-31 SC501739 bus:SmallEntities 2024-04-01 2025-03-31 SC501739 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC501739 bus:FilletedAccounts 2024-04-01 2025-03-31 SC501739 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 SC501739 bus:RegisteredOffice 2024-04-01 2025-03-31 SC501739 bus:Director1 2024-04-01 2025-03-31 SC501739 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC501739 bus:Agent1 2024-04-01 2025-03-31 SC501739 core:Goodwill 2024-04-01 2025-03-31 SC501739 core:FurnitureFittings 2024-04-01 2025-03-31 SC501739 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 SC501739 core:LandBuildings 2024-04-01 2025-03-31 SC501739 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 SC501739 core:PlantMachinery 2024-04-01 2025-03-31 SC501739 countries:Scotland 2024-04-01 2025-03-31 SC501739 2024-03-31 SC501739 core:Goodwill 2024-03-31 SC501739 core:FurnitureFittingsToolsEquipment 2024-03-31 SC501739 core:LandBuildings 2024-03-31 SC501739 core:OtherPropertyPlantEquipment 2024-03-31 SC501739 2023-04-01 2024-03-31 SC501739 2024-03-31 SC501739 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC501739 core:ShareCapital 2024-03-31 SC501739 core:CurrentFinancialInstruments 2024-03-31 SC501739 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 SC501739 core:Non-currentFinancialInstruments 2024-03-31 SC501739 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 SC501739 core:Goodwill 2024-03-31 SC501739 core:FurnitureFittingsToolsEquipment 2024-03-31 SC501739 core:LandBuildings 2024-03-31 SC501739 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: SC501739

The Dental Practice, 21 Rubislaw Terrace Limited

Unaudited Financial Statements

31 March 2025

image-name

 

The Dental Practice, 21 Rubislaw Terrace Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
The Dental Practice, 21 Rubislaw Terrace Limited
for the Year Ended 31 March 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of The Dental Practice, 21 Rubislaw Terrace Limited for the year ended 31 March 2025 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of The Dental Practice, 21 Rubislaw Terrace Limited, as a body, in accordance with the terms of our engagement letter dated 23 March 2021. Our work has been undertaken solely to prepare for your approval the accounts of The Dental Practice, 21 Rubislaw Terrace Limited and state those matters that we have agreed to state to the Board of Directors of The Dental Practice, 21 Rubislaw Terrace Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Dental Practice, 21 Rubislaw Terrace Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that The Dental Practice, 21 Rubislaw Terrace Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of The Dental Practice, 21 Rubislaw Terrace Limited. You consider that The Dental Practice, 21 Rubislaw Terrace Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of The Dental Practice, 21 Rubislaw Terrace Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

9 September 2025

 

The Dental Practice, 21 Rubislaw Terrace Limited

(Registration number: SC501739)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

434

5,659

Tangible assets

5

152,850

55,088

 

153,284

60,747

Current assets

 

Stocks

12,226

10,404

Debtors

6

25,875

52,225

Cash at bank and in hand

 

6,445

9,679

 

44,546

72,308

Creditors: Amounts falling due within one year

7

(149,941)

(109,178)

Net current liabilities

 

(105,395)

(36,870)

Total assets less current liabilities

 

47,889

23,877

Creditors: Amounts falling due after more than one year

7

(88,927)

(27,531)

Provisions for liabilities

(19,964)

(7,797)

Net liabilities

 

(61,002)

(11,451)

Capital and reserves

 

Allotted, called up and fully paid share capital

1

1

Profit and loss account

(61,003)

(11,452)

Total equity

 

(61,002)

(11,451)

 

The Dental Practice, 21 Rubislaw Terrace Limited

(Registration number: SC501739)
Balance Sheet as at 31 March 2025 (continued)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 9 September 2025 and signed on its behalf by:
 

.........................................

V Kavi

Director

 

The Dental Practice, 21 Rubislaw Terrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Crown Dental Group
83 Crown Street
ABERDEEN
AB11 6EX

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net liabilities at 31 March 2025 and meets its day to day working capital requirements through its banking facilities which, in common with all such facilities, is repayable on demand. In addition the directors other companies have provided financial support by way of inter company loans. On the basis of this support, the directors consider it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its bankers, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

The Dental Practice, 21 Rubislaw Terrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

2% straight line basis

Plant and equipment

20% straight line basis

Fixtures, fittings and office equipment

20% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

The Dental Practice, 21 Rubislaw Terrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

 

The Dental Practice, 21 Rubislaw Terrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2024 - 10).

 

The Dental Practice, 21 Rubislaw Terrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

52,250

52,250

At 31 March 2025

52,250

52,250

Amortisation

At 1 April 2024

46,591

46,591

Amortisation charge

5,225

5,225

At 31 March 2025

51,816

51,816

Carrying amount

At 31 March 2025

434

434

At 31 March 2024

5,659

5,659

5

Tangible assets

Leasehold improvements
£

Plant and equipment
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 April 2024

-

206,180

99,437

305,617

Additions

110,390

3,500

-

113,890

At 31 March 2025

110,390

209,680

99,437

419,507

Depreciation

At 1 April 2024

-

155,967

94,562

250,529

Charge for the year

450

14,178

1,500

16,128

At 31 March 2025

450

170,145

96,062

266,657

Carrying amount

At 31 March 2025

109,940

39,535

3,375

152,850

At 31 March 2024

-

50,213

4,875

55,088

 

The Dental Practice, 21 Rubislaw Terrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

6

Debtors

2025
£

2024
£

Trade debtors

16,078

17,470

Amounts owed by group undertakings and undertakings in which the company has a participating interest

-

17,958

Other debtors

9,797

16,797

25,875

52,225

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

43,878

32,018

Trade creditors

 

14,161

30,707

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

21,188

-

Taxation and social security

 

6,029

3,984

Other creditors

 

64,685

42,469

 

149,941

109,178

Due after one year

 

Loans and borrowings

8

88,927

27,531

8

Loans and borrowings

2025
£

2024
£

Current loans and borrowings

Bank borrowings

32,795

10,119

Finance lease liabilities

8,336

19,630

Other borrowings

2,747

2,269

43,878

32,018

 

The Dental Practice, 21 Rubislaw Terrace Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Bank borrowings

32,795

10,119

Finance lease liabilities

8,336

19,630

41,131

29,749

Bank borrowings are secured by way of fixed and floating charge.

Finance lease liabilities are secured on the assets to which they relate.

2025
£

2024
£

Non-current loans and borrowings

Bank borrowings

85,393

15,661

Finance lease liabilities

3,534

11,870

88,927

27,531

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2025
£

2024
£

Bank borrowings

85,393

15,661

Finance lease liabilities

3,534

11,870

88,927

27,531

Bank borrowings are secured by way of fixed and floating charge.

Finance lease liabilities are secured on the assets to which they relate.