Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2024-04-01false139truetrue SC615846 2024-04-01 2025-03-31 SC615846 2023-04-01 2024-03-31 SC615846 2025-03-31 SC615846 2024-03-31 SC615846 c:Director1 2024-04-01 2025-03-31 SC615846 d:MotorVehicles 2024-04-01 2025-03-31 SC615846 d:MotorVehicles 2025-03-31 SC615846 d:MotorVehicles 2024-03-31 SC615846 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 SC615846 d:FurnitureFittings 2024-04-01 2025-03-31 SC615846 d:OfficeEquipment 2024-04-01 2025-03-31 SC615846 d:Goodwill 2025-03-31 SC615846 d:Goodwill 2024-03-31 SC615846 d:CurrentFinancialInstruments 2025-03-31 SC615846 d:CurrentFinancialInstruments 2024-03-31 SC615846 d:Non-currentFinancialInstruments 2025-03-31 SC615846 d:Non-currentFinancialInstruments 2024-03-31 SC615846 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 SC615846 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 SC615846 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 SC615846 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 SC615846 d:ShareCapital 2025-03-31 SC615846 d:ShareCapital 2024-03-31 SC615846 d:RetainedEarningsAccumulatedLosses 2025-03-31 SC615846 d:RetainedEarningsAccumulatedLosses 2024-03-31 SC615846 c:OrdinaryShareClass1 2024-04-01 2025-03-31 SC615846 c:OrdinaryShareClass1 2025-03-31 SC615846 c:OrdinaryShareClass1 2024-03-31 SC615846 c:OrdinaryShareClass2 2024-04-01 2025-03-31 SC615846 c:OrdinaryShareClass2 2025-03-31 SC615846 c:OrdinaryShareClass2 2024-03-31 SC615846 c:FRS102 2024-04-01 2025-03-31 SC615846 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 SC615846 c:FullAccounts 2024-04-01 2025-03-31 SC615846 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC615846 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 SC615846 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: SC615846










WOOTON PHARMACY LIMITED








UNAUDITED

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
WOOTON PHARMACY LIMITED
REGISTERED NUMBER: SC615846

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
633,251
690,528

Tangible assets
 5 
9,910
13,957

  
643,161
704,485

Current assets
  

Stocks
  
44,469
57,817

Debtors
 6 
121,879
92,684

Cash at bank and in hand
  
124,981
222,044

  
291,329
372,545

Creditors: amounts falling due within one year
 7 
(244,718)
(253,998)

Net current assets
  
 
 
46,611
 
 
118,547

Total assets less current liabilities
  
689,772
823,032

Creditors: amounts falling due after more than one year
 8 
(545,382)
(668,764)

  

Net assets
  
144,390
154,268


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss reserves
  
143,390
153,268

  
144,390
154,268


Page 1

 
WOOTON PHARMACY LIMITED
REGISTERED NUMBER: SC615846
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr R Wooton
Director

Date: 16 December 2025

Page 2

 
WOOTON PHARMACY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Wooton Pharmacy Limited is a private company limited by shares incorporated in Scotland. The registered office is 6 St Colme Street, Edinburgh, EH3 6AD.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

  
2.2

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

  
2.3

Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 20 years. 

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
WOOTON PHARMACY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
4 years
Fixtures and fittings
-
5 years
Office equipment
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.5

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
WOOTON PHARMACY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the company's Balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
WOOTON PHARMACY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


  
2.11

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.  

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

  
2.12

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.


3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2025
        2024
            No.
            No.







Total
13
9

Page 6

 
WOOTON PHARMACY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
1,145,511



At 31 March 2025

1,145,511



Amortisation


At 1 April 2024
454,983


Charge for the year on owned assets
57,277



At 31 March 2025

512,260



Net book value



At 31 March 2025
633,251



At 31 March 2024
690,528



Page 7

 
WOOTON PHARMACY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 April 2024
66,735



At 31 March 2025

66,735



Depreciation


At 1 April 2024
52,778


Charge for the year 
4,047



At 31 March 2025

56,825



Net book value



At 31 March 2025
9,910



At 31 March 2024
13,957


6.


Debtors

2025
2024
£
£


Trade debtors
103,381
82,831

Other debtors
13,936
5,461

Prepayments and accrued income
3,426
3,997

Deferred taxation
1,136
395

121,879
92,684


Page 8

 
WOOTON PHARMACY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
42,333
42,333

Trade creditors
147,652
143,910

Other taxation and social security
22,446
34,267

Other creditors
32,287
33,488

244,718
253,998



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
338,667
381,000

Other creditors
206,715
287,764

545,382
668,764


Santander UK Plc hold a floating charge over the whole assets of the company, together with a fixed charge in the form of a personal guarantee granted by the director.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2025
2024
£
£


Repayable by instalments
-
211,667

-
211,667



Page 9

 
WOOTON PHARMACY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



635 (2024 - 635) Ordinary shares shares of £1.00 each
635
635
365 (2024 - 365) A Ordinary shares shares of £1.00 each
365
365

1,000

1,000


Page 10