Company registration number SC672792 (Scotland)
KILLIECRANKIE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
KILLIECRANKIE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
KILLIECRANKIE LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
4
1,205,498
1,252,433
Current assets
Stocks
27,613
17,348
Debtors
5
2,838
11,571
Cash at bank and in hand
9,537
25,975
39,988
54,894
Creditors: amounts falling due within one year
6
(1,734,131)
(1,738,119)
Net current liabilities
(1,694,143)
(1,683,225)
Total assets less current liabilities
(488,645)
(430,792)
Provisions for liabilities
7
(40,705)
(46,833)
Net liabilities
(529,350)
(477,625)
Capital and reserves
Called up share capital
9
10
10
Profit and loss reserves
(529,360)
(477,635)
Total equity
(529,350)
(477,625)
KILLIECRANKIE LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
Mr T Tsappis
Ms M Tsappis
Director
Director
Company registration number SC672792 (Scotland)
KILLIECRANKIE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Killiecrankie Ltd is a private company limited by shares incorporated in Scotland. The registered office is 30 Bonnethill Road, Pitlochry, Perthshire, Scotland, PH16 5BS.

1.1
Accounting convention

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

 

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

1.2
Going concern

The company had a deficiency of assets at the balance sheet date, however this is whollytrue covered by amounts owed to the directors. Therefore, the directors consider it appropriate to prepare the accounts on the going concern basis.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for meals and stays in the hotel, stated net of discounts and of Value Added Tax.

 

1.4
Tangible fixed assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

 

Freehold property
2% straight line
Plant and machinery
15% reducing balance
Fixtures and fittings
15% reducing balance
Equipment
33% straight line
1.5
Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

 

1.6
Stocks

Stocks represent food and beverage stock and are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

KILLIECRANKIE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, cash at bank, trade creditors, Taxes due to HMRC, accruals and directors' loans.

 

Trade debtors and trade creditors are measured at the undiscounted amounts receivable from a customer or payable to a supplier, which is normally the invoice amount.

 

Trade debtors are assessed at the end of each reporting period for objective evidence of impairment. If such evidence is found, an impairment loss is recognised in profit and loss.

 

Cash at bank is measured at the undiscounted amount held by a bank.

 

Accruals and taxes due to or from HMRC are measured at the undiscounted amount receivable or payable.

 

Directors' loans have no fixed terms for repayment and are measured at the undiscounted cash expected to be received.

 

1.8
Taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

 

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

 

Deferred tax

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

 

1.9

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
10
8
KILLIECRANKIE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
3
Directors' remuneration
2025
2024
£
£
Remuneration paid to directors
25,376
20,578
4
Tangible fixed assets
Freehold property
Plant and machinery
Fixtures and fittings
Equipment
Total
£
£
£
£
£
Cost
At 1 April 2024
1,121,096
14,698
264,420
2,165
1,402,379
Additions
-
0
2,082
2,103
358
4,543
At 31 March 2025
1,121,096
16,780
266,523
2,523
1,406,922
Depreciation and impairment
At 1 April 2024
55,994
4,641
87,575
1,736
149,946
Depreciation charged in the year
22,425
1,821
26,751
481
51,478
At 31 March 2025
78,419
6,462
114,326
2,217
201,424
Carrying amount
At 31 March 2025
1,042,677
10,318
152,197
306
1,205,498
At 31 March 2024
1,065,102
10,057
176,845
429
1,252,433
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,380
8,965
Other debtors
1,458
2,606
2,838
11,571
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
1,630,577
1,642,112
Trade creditors
2,269
7,259
Taxation and social security
17,704
17,264
Other creditors
83,581
71,484
1,734,131
1,738,119
KILLIECRANKIE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
8
40,705
46,833
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
40,705
46,833
2025
Movements in the year:
£
Liability at 1 April 2024
46,833
Credit to profit or loss
(6,128)
Liability at 31 March 2025
40,705

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
10
10
10
10
2025-03-312024-04-01falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr T TsappisMs M TsappisSC6727922024-04-012025-03-31SC6727922025-03-31SC6727922024-03-31SC672792core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-31SC672792core:PlantMachinery2025-03-31SC672792core:FurnitureFittings2025-03-31SC672792core:ComputerEquipment2025-03-31SC672792core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC672792core:PlantMachinery2024-03-31SC672792core:FurnitureFittings2024-03-31SC672792core:ComputerEquipment2024-03-31SC672792core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC672792core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC672792core:CurrentFinancialInstruments2025-03-31SC672792core:CurrentFinancialInstruments2024-03-31SC672792core:ShareCapital2025-03-31SC672792core:ShareCapital2024-03-31SC672792core:RetainedEarningsAccumulatedLosses2025-03-31SC672792core:RetainedEarningsAccumulatedLosses2024-03-31SC672792core:ShareCapitalOrdinaryShareClass12025-03-31SC672792core:ShareCapitalOrdinaryShareClass12024-03-31SC672792bus:Director12024-04-012025-03-31SC672792bus:Director22024-04-012025-03-31SC672792core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-31SC672792core:PlantMachinery2024-04-012025-03-31SC672792core:FurnitureFittings2024-04-012025-03-31SC672792core:ComputerEquipment2024-04-012025-03-31SC6727922023-04-012024-03-31SC672792core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-31SC672792core:PlantMachinery2024-03-31SC672792core:FurnitureFittings2024-03-31SC672792core:ComputerEquipment2024-03-31SC6727922024-03-31SC672792bus:OrdinaryShareClass12024-04-012025-03-31SC672792bus:OrdinaryShareClass12025-03-31SC672792bus:OrdinaryShareClass12024-03-31SC672792bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC672792bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC672792bus:FRS1022024-04-012025-03-31SC672792bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC672792bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP