Limited Liability Partnership registration number SO307839 (Scotland)
TWO (PBSA) HOLDING LLP
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
TWO (PBSA) HOLDING LLP
CONTENTS
Balance sheet
1
Reconciliation of members' interests
2 - 3
Notes to the financial statements
4 - 7
TWO (PBSA) HOLDING LLP
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Current assets
Stocks
3
15,941,923
5,401,365
Debtors
4
-
34,918
Cash at bank and in hand
37,000
10,450
15,978,923
5,446,733
Creditors: amounts falling due within one year
5
(1,012,927)
(789,253)
Net current assets
14,965,996
4,657,480
Creditors: amounts falling due after more than one year
6
(11,307,084)
(241,429)
Net assets attributable to members
3,658,912
4,416,051
Represented by:
Loans and other debts due to members within one year
Amounts due in respect of profits
3,658,812
4,415,951
Members' other interests
Members' capital classified as equity
100
100
3,658,912
4,416,051

The notes on pages 4 to 7 form part of these financial statements.

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 15 December 2025 and are signed on their behalf by:
15 December 2025
Gylemuir (Brown) Limited
Designated member
Limited Liability Partnership Registration No. SO307839
TWO (PBSA) HOLDING LLP
RECONCILIATION OF MEMBERS' INTERESTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Current financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Other amounts
Total
Total
2025
£
£
£
£
Members' interests at 1 April 2024
100
4,415,951
4,415,951
4,416,051
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
(757,139)
(757,139)
(757,139)
Members' interests after loss and remuneration for the year
100
3,658,812
3,658,812
3,658,912
Members' interests at 31 March 2025
100
3,658,812
3,658,812
3,658,912
TWO (PBSA) HOLDING LLP
RECONCILIATION OF MEMBERS' INTERESTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Prior financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital
Other amounts
Total
Total
2024
£
£
£
£
Members' interests at 1 April 2023
-
-
-
-
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
(235,782)
(235,782)
(235,782)
Result for the financial year available for discretionary division among members
-
-
-
-
Members' interests after loss and remuneration for the year
-
(235,782)
(235,782)
(235,782)
Introduced by members
100
4,651,733
4,651,733
4,651,833
Members' interests at 31 March 2024
100
4,415,951
4,415,951
4,416,051

The notes on pages 4 to 7 form part of these financial statements.

TWO (PBSA) HOLDING LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Limited liability partnership information

Two (PBSA) Holding Llp is a limited liability partnership incorporated in Scotland. The registered office is 22b Court St, Haddington, EH41 3JA.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the members have a reasonable expectation that the limited liability partnership has adequate resources to continue in operational existence for the foreseeable future. Thus the members continue to adopt the going concern basis of accounting in preparing the financial statements.

The limited liability partnership's business activities are detailed in the Members' Report. The members have reviewed the budget for the foreseeable future and have considered the projected cash flows based on the contractual receipts and payments of cash on a prudent basis.

 

Having considered the risks and uncertainties of the business, their projections for the future performance of the limited liability partnership and the current uncertain economic environment, the members have a reasonable expectation that the limited liability partnership has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

1.3
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

All amounts due to members that are classified as liabilities are presented within 'Loans and other debts due to members' and, where such an amount relates to current year profits, they are recognised within ‘Members' remuneration charged as an expense’ in arriving at the relevant year’s result. Undivided amounts that are classified as equity are shown within ‘Members' other interests’. Amounts recoverable from members are presented as debtors and shown as amounts due from members within members’ interests.

 

Where there exists an asset and liability component in respect of an individual member’s participation rights, they are presented on a gross basis unless the LLP has both a legally enforceable right to set off the recognised amounts, and it intends either to settle on a net basis or to settle and realise these amounts simultaneously, in which case they are presented net.

TWO (PBSA) HOLDING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -

Profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment and the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense and presented as members remuneration charged as an expense in arriving at the result for the relevant year. To the extent that they remain unpaid at the period end, they are shown as liabilities.

1.4
Work in Progress

Stocks, including land development and residential work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Valuation reports are provided by surveyors to determine the value of works carried out on the project. These reports assess the current value of the development and any impairment provisions which may be required.

1.5
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Basic financial liabilities, including all current liabilities, are recognised at transaction price.

2
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2025
2024
Total
0
0
TWO (PBSA) HOLDING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Stocks
2025
2024
£
£
Work in progress
15,941,923
5,401,365
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
-
34,918
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
120,088
634,650
Other taxation and social security
416
-
Other creditors
881,323
63,509
Accruals and deferred income
11,100
91,094
1,012,927
789,253
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
7
11,307,084
241,429
7
Loans and overdrafts
2025
2024
£
£
Bank loans
11,307,084
241,429
Payable after one year
11,307,084
241,429

The commercial long-term loans are secured by fixed charges over the assets of the LLP. There is a cross corporate guarantee between the LLP and designated member Gylemuir (Brown) Limited. The loan carries interest of 10.25% and is repayable in 13 months.

8
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

TWO (PBSA) HOLDING LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
9
Audit report information

The auditor's report was unqualified.

Senior Statutory Auditor:
Brian Thomson BA(Hons) CA
Statutory Auditor:
Consilium Audit Limited
10
Capital commitments

At 31 March 2025, the limited liability partnership had capital commitments contracted for but not provided for in these financial statements of £241,532 (2024: £9,612,758).

11
Related party transactions

During the period development management fees of £120,000 (2024: £760,000) were charged to Two (PBSA) Holding LLP by designated member Gylemuir (Brown) Limited.

12
Ultimate controlling party

Two (PBSA) Holding LLP is a joint venture between Gylemuir (Brown) Limited and HGP III Limited. In the opinion of the members, there is no individual ultimate controlling party.

2025-03-312024-04-01falsefalse15 December 2025CCH SoftwareCCH Accounts Production 2025.200falseSO3078392024-04-012025-03-31SO3078392025-03-31SO307839bus:PartnerLLP12024-04-012025-03-31SO307839dpl:Item12024-04-012025-03-31SO3078392023-04-012024-03-31SO307839bus:LimitedLiabilityPartnershipLLP2024-04-012025-03-31SO307839bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SO307839bus:FRS1022024-04-012025-03-31SO307839bus:Audited2024-04-012025-03-31SO307839bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:shares