Silverfin false false 31/03/2025 01/04/2024 31/03/2025 M A Pentony S R Pentony 09/08/2011 16 December 2025 no description of principal activity 00252941 2025-03-31 00252941 bus:Director2 2025-03-31 00252941 2024-03-31 00252941 core:CurrentFinancialInstruments 2025-03-31 00252941 core:CurrentFinancialInstruments 2024-03-31 00252941 core:Non-currentFinancialInstruments 2025-03-31 00252941 core:Non-currentFinancialInstruments 2024-03-31 00252941 core:ShareCapital 2025-03-31 00252941 core:ShareCapital 2024-03-31 00252941 core:RetainedEarningsAccumulatedLosses 2025-03-31 00252941 core:RetainedEarningsAccumulatedLosses 2024-03-31 00252941 core:LandBuildings 2024-03-31 00252941 core:PlantMachinery 2024-03-31 00252941 core:ToolsEquipment 2024-03-31 00252941 core:OfficeEquipment 2024-03-31 00252941 core:LandBuildings 2025-03-31 00252941 core:PlantMachinery 2025-03-31 00252941 core:ToolsEquipment 2025-03-31 00252941 core:OfficeEquipment 2025-03-31 00252941 core:WithinOneYear 2025-03-31 00252941 core:WithinOneYear 2024-03-31 00252941 core:BetweenOneFiveYears 2025-03-31 00252941 core:BetweenOneFiveYears 2024-03-31 00252941 core:MoreThanFiveYears 2025-03-31 00252941 core:MoreThanFiveYears 2024-03-31 00252941 2024-04-01 2025-03-31 00252941 bus:FilletedAccounts 2024-04-01 2025-03-31 00252941 bus:SmallEntities 2024-04-01 2025-03-31 00252941 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 00252941 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00252941 bus:Director1 2024-04-01 2025-03-31 00252941 bus:Director2 2024-04-01 2025-03-31 00252941 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 00252941 core:PlantMachinery core:BottomRangeValue 2024-04-01 2025-03-31 00252941 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 00252941 core:ToolsEquipment core:BottomRangeValue 2024-04-01 2025-03-31 00252941 core:ToolsEquipment core:TopRangeValue 2024-04-01 2025-03-31 00252941 core:OfficeEquipment core:TopRangeValue 2024-04-01 2025-03-31 00252941 2023-04-01 2024-03-31 00252941 core:LandBuildings 2024-04-01 2025-03-31 00252941 core:PlantMachinery 2024-04-01 2025-03-31 00252941 core:ToolsEquipment 2024-04-01 2025-03-31 00252941 core:OfficeEquipment 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 00252941 (England and Wales)

AVA LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH THE REGISTRAR

AVA LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

Contents

AVA LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
AVA LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
DIRECTORS M A Pentony
S R Pentony
SECRETARY M A Pentony
REGISTERED OFFICE Unit 1
Monkton Park
Farnham Trading Estate
Farnham
GU9 9PA
United Kingdom
COMPANY NUMBER 00252941 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
AVA LIMITED

BALANCE SHEET

AS AT 31 MARCH 2025
AVA LIMITED

BALANCE SHEET (continued)

AS AT 31 MARCH 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 6,658 11,730
6,658 11,730
Current assets
Stocks 4 244,837 323,249
Debtors 5 299,054 273,621
Cash at bank and in hand 9,905 52,621
553,796 649,491
Creditors: amounts falling due within one year 6 ( 132,761) ( 201,533)
Net current assets 421,035 447,958
Total assets less current liabilities 427,693 459,688
Creditors: amounts falling due after more than one year 7 ( 5,834) ( 15,833)
Net assets 421,859 443,855
Capital and reserves
Called-up share capital 10,000 10,000
Profit and loss account 411,859 433,855
Total shareholders' funds 421,859 443,855

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of AVA Limited (registered number: 00252941) were approved and authorised for issue by the Board of Directors on 16 December 2025. They were signed on its behalf by:

S R Pentony
Director
AVA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
AVA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

AVA Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 1, Monkton Park, Farnham Trading Estate, Farnham, GU9 9PA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 10 years straight line
Plant and machinery 2 - 10 years straight line
Tools and equipment 2 - 10 years straight line
Office equipment 10 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 11 12

3. Tangible assets

Land and buildings Plant and machinery Tools and equipment Office equipment Total
£ £ £ £ £
Cost
At 01 April 2024 105,545 472,902 279,213 140,410 998,070
Additions 0 0 0 207 207
Disposals 0 0 0 ( 687) ( 687)
At 31 March 2025 105,545 472,902 279,213 139,930 997,590
Accumulated depreciation
At 01 April 2024 105,545 471,889 272,522 136,384 986,340
Charge for the financial year 0 773 1,632 2,874 5,279
Disposals 0 0 0 ( 687) ( 687)
At 31 March 2025 105,545 472,662 274,154 138,571 990,932
Net book value
At 31 March 2025 0 240 5,059 1,359 6,658
At 31 March 2024 0 1,013 6,691 4,026 11,730

4. Stocks

2025 2024
£ £
Raw materials 217,326 272,243
Work in progress 1,717 1,572
Finished goods 25,794 49,434
244,837 323,249

5. Debtors

2025 2024
£ £
Trade debtors 179,877 142,828
Prepayments 106,944 115,803
Other debtors 12,233 14,990
299,054 273,621

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 10,000 10,000
Trade creditors 93,475 154,020
Accruals 18,379 32,037
Other taxation and social security 10,457 5,308
Other creditors 450 168
132,761 201,533

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 5,834 15,833

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 115,000 120,428
between one and five years 460,000 460,000
after five years 431,250 546,250
Total future minimum lease payments under non-cancellable operating leases 1,006,250 1,126,678