Company Registration No. 00343941 (England and Wales)
HICKMAN & LOVE (TIPTON) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
HICKMAN & LOVE (TIPTON) LIMITED
COMPANY INFORMATION
Directors
Mrs P J Robbins
Mr M A Love
Mr M W Love
Miss J M Love
Secretary
Mrs P J Robbins
Company number
00343941
Registered office
Budden Road
Coseley
West Midlands
WV14 8JZ
Auditor
Edwards
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
HICKMAN & LOVE (TIPTON) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 25
HICKMAN & LOVE (TIPTON) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of business and future developments

The operating profit of the company has increased from £725,199 to £1,050,032. The profit after taxation has increased from £525,467 to £764,614.

Principal risks and uncertainties

The company faces a number of risks and uncertainties and the directors believe that the key business risks are in respect of competition from both UK and international businesses and in ensuring product development and availability. In view of these risks and uncertainties, the directors are aware that the development of the company may be affected by factors outside their control.

 

The directors anticipate the business environment will remain competitive but believe that the company is in a good financial position and they remain confident that the company will continue to grow.

Development and performance

2025 saw the company’s continued trade within the manufacturing and supplying of steel reinforcing products making good profits with a healthy balance sheet.

 

The company has planned growth the business continues to reinvest cash and profits into efficient equipment and product development.

 

The Company continues to collaborate closely with its’ customers and supply chain partners to ensure consistent and reliable deliveries and high service levels.The profits increased by c45.5% after taxation, along with growth in the cash at bank balance of £4.7m, showing this continuing development of the company

 

Year-end stock levels increased by c5.6% which is in line with previous years and expectations of the future growth in sales. The board are satisfied with the year-end stock value given the appropriate obsolescence policies and controls that are in place.

 

On 31 March 2025, the company had shareholders’ funds of £8,547,681, distributable reserves of £6,959,867 and net current assets amounting to £5,248,316. The directors believe the company’s position at the year-end to be satisfactory.

Key performance indicators

The Company maintains and reports several KPI’s to measure and evaluate business performance against targets and budgets. The main key performance activities employed in the company are:

 

On behalf of the board

Mr M A Love
Director
17 December 2025
HICKMAN & LOVE (TIPTON) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of manufacturing and supplying of steel reinforcing products.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £49,500. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs P J Robbins
Mr M A Love
Mr M W Love
Miss J M Love
Financial instruments

The company finances its operations through retained profits and the use of operational bank accounts. The company makes use of financial instruments principally through its operational bank accounts. The directors' objectives are to retain sufficient liquid funds to enable the company to meet its day to day requirements as they fall due and to maximise returns on surplus funds. The directors believe that this gives them the flexibility to release cash resources at short notice and allows them to take advantage of changing conditions in finance markets as they arise.

Research and development

The company will continue its policy of investment in developing new products and maintaining an attractive and profitable product range in order to retain a competitive position in the market.

Auditor

In accordance with the company's articles, a resolution proposing that Edwards be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

HICKMAN & LOVE (TIPTON) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
On behalf of the board
Mr M A Love
Director
17 December 2025
HICKMAN & LOVE (TIPTON) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HICKMAN & LOVE (TIPTON) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HICKMAN & LOVE (TIPTON) LIMITED
- 5 -
Opinion

We have audited the financial statements of Hickman & Love (Tipton) Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

HICKMAN & LOVE (TIPTON) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HICKMAN & LOVE (TIPTON) LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We obtained an understanding of the legal and regulatory frameworks within which the Company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in this context were the Companies Act 2006, employment law and health & safety regulations compliance.

 

We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be in the following areas: the override of controls by management, revenue journals, inappropriate treatment of non-routine transactions and areas of estimation uncertainty, specifically surrounding the valuation of stock and bad debt provision. Our audit procedures to respond to these risks included enquiries of management about their own identification and assessment of the risks of irregularities, review and discussion of non-routine transactions, sample testing on the posting of journals and review of accounting estimates for biases.

HICKMAN & LOVE (TIPTON) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HICKMAN & LOVE (TIPTON) LIMITED
- 7 -
Auditor's responsibilities for the audit of the financial statements (continued)

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

David Webb FCA (Senior Statutory Auditor)
For and on behalf of Edwards
17 December 2025
Chartered Accountants
Statutory Auditor
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
HICKMAN & LOVE (TIPTON) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
12,521,699
13,245,610
Cost of sales
(8,559,507)
(9,332,519)
Gross profit
3,962,192
3,913,091
Administrative expenses
(2,998,072)
(3,187,892)
Other operating income
85,912
-
0
Operating profit
4
1,050,032
725,199
Interest receivable and similar income
8
27,592
-
0
Interest payable and similar expenses
9
(3,403)
(23,524)
Profit before taxation
1,074,221
701,675
Tax on profit
10
(309,607)
(176,208)
Profit for the financial year
764,614
525,467

The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.

HICKMAN & LOVE (TIPTON) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
3,996,818
4,056,202
Current assets
Stocks
14
1,176,865
1,114,083
Debtors
15
2,471,464
2,194,763
Cash at bank and in hand
4,715,491
4,208,017
8,363,820
7,516,863
Creditors: amounts falling due within one year
16
(3,115,504)
(3,056,953)
Net current assets
5,248,316
4,459,910
Total assets less current liabilities
9,245,134
8,516,112
Creditors: amounts falling due after more than one year
17
(9,453)
(15,545)
Provisions for liabilities
Deferred tax liability
19
688,000
668,000
(688,000)
(668,000)
Net assets
8,547,681
7,832,567
Capital and reserves
Called up share capital
21
2,000
2,000
Revaluation reserve
1,585,814
1,606,969
Profit and loss reserves
6,959,867
6,223,598
Total equity
8,547,681
7,832,567

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
Mr M A Love
Director
Company registration number 00343941 (England and Wales)
HICKMAN & LOVE (TIPTON) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
2,000
1,627,733
5,677,367
7,307,100
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
525,467
525,467
Transfers
-
(20,764)
20,764
-
Balance at 31 March 2024
2,000
1,606,969
6,223,598
7,832,567
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
764,614
764,614
Dividends
11
-
-
(49,500)
(49,500)
Transfers
-
(21,155)
21,155
-
Balance at 31 March 2025
2,000
1,585,814
6,959,867
8,547,681
HICKMAN & LOVE (TIPTON) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
1,269,047
856,120
Interest paid
(3,403)
(23,524)
Income taxes paid
(384,650)
(632,472)
Net cash inflow from operating activities
880,994
200,124
Investing activities
Purchase of tangible fixed assets
(409,529)
(451,473)
Proceeds on disposal of tangible fixed assets
76,733
120,000
Interest received
27,592
-
0
Net cash used in investing activities
(305,204)
(331,473)
Financing activities
Payment of finance leases obligations
(18,816)
(39,607)
Dividends paid
(49,500)
-
0
Net cash used in financing activities
(68,316)
(39,607)
Net increase/(decrease) in cash and cash equivalents
507,474
(170,956)
Cash and cash equivalents at beginning of year
4,208,017
4,378,973
Cash and cash equivalents at end of year
4,715,491
4,208,017
HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information

Hickman & Love (Tipton) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Budden Road, Coseley, West Midlands, WV14 8JZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
2% straight line
Leasehold improvements
20% straight line
Plant and machinery
15% reducing balance
Fixtures, fittings and equipment
15% reducing balance
Computer equipment
33% straight line
Motor vehicles
25% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Cost is ascertained by the use of the first in first out method of cost calculation. Net realisable value is based on estimated selling price, less further costs to be incurred to completion and disposal. Provision is made for obsolete, slow moving stock and defective items where appropriate.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.15

Research and development

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock

Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Valuation of freehold land and property

Freehold land and property is initially measured at cost and subsequently measured at valuation, net of depreciation and any impairment losses. The company’s freehold land and buildings were valued on a market value basis as at 3 October 2023 by First City Limited.

3
Turnover

Turnover is wholly attributable to the company's principal activity of the manufacturing and supplying of steel reinforcing products and is wholly incurred in the United Kingdom.

4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange differences
656
1,767
Depreciation of tangible fixed assets
394,113
377,606
(Profit)/loss on disposal of tangible fixed assets
(1,933)
21,344
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
14,350
13,650
For other services
Compilation of statutory financial statements
3,050
2,900
Taxation compliance services
2,400
2,300
All other non-audit services
14,210
14,550
19,660
19,750
HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Direct
42
50
Indirect
8
8
Administration
9
9
Directors
4
4
Total
63
71

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,636,242
2,890,795
Social security costs
313,007
337,592
Pension costs
37,984
219,408
2,987,233
3,447,795
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
747,108
763,489
Company pension contributions to defined contribution schemes
-
180,000
747,108
943,489
Remuneration disclosed above include the following amounts paid to the highest paid director:
Remuneration for qualifying services
267,767
281,912
Company pension contributions to defined contribution schemes
-
60,000
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
27,592
-
0
HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on loans
2,083
3,944
Interest on finance leases
1,320
1,638
Other interest
-
0
17,942
3,403
23,524
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
273,916
231,208
Adjustments in respect of prior periods
15,691
-
0
Total current tax
289,607
231,208
Deferred tax
Origination and reversal of timing differences
20,000
(55,000)
Total tax charge
309,607
176,208

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,074,221
701,675
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
268,555
175,419
Tax effect of expenses that are not deductible in determining taxable profit
9,678
83
Adjustments in respect of prior years
15,691
-
0
Depreciation on assets not qualifying for tax allowances
15,683
969
Tax effect of change in tax rate
-
0
(263)
Taxation charge for the year
309,607
176,208
11
Dividends
2025
2024
£
£
Final paid
49,500
-
0
HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
12
Intangible fixed assets
Goodwill
Development Costs
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
301,682
7,419
309,101
Amortisation and impairment
At 1 April 2024 and 31 March 2025
301,682
7,419
309,101
Carrying amount
At 31 March 2025
-
0
-
0
-
0
At 31 March 2024
-
0
-
0
-
0
HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
13
Tangible fixed assets
Land and buildings
Leasehold improvements
Plant and machinery
Fixtures, fittings and equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 April 2024
2,400,000
-
0
3,615,992
234,350
89,385
750,548
7,090,275
Additions
17,250
32,546
242,809
10,036
14,110
92,778
409,529
Disposals
-
0
-
0
-
0
(1,333)
-
0
(92,778)
(94,111)
At 31 March 2025
2,417,250
32,546
3,858,801
243,053
103,495
750,548
7,405,693
Depreciation and impairment
At 1 April 2024
30,559
-
0
2,413,960
185,779
82,345
321,430
3,034,073
Depreciation charged in the year
30,760
2,765
219,293
7,802
6,902
126,591
394,113
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
-
0
(19,311)
(19,311)
At 31 March 2025
61,319
2,765
2,633,253
193,581
89,247
428,710
3,408,875
Carrying amount
At 31 March 2025
2,355,931
29,781
1,225,548
49,472
14,248
321,838
3,996,818
At 31 March 2024
2,369,441
-
0
1,202,032
48,571
7,040
429,118
4,056,202
HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -

The carrying value of land and buildings comprises:

2025
2024
£
£
Freehold land
872,048
872,048

The company’s freehold land and buildings were valued at £2,400,000 on a market value basis as at 3 October 2023 by First City Limited. The Directors therefore consider the property in the financial statements to represent market value as at 31 March 2025.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

2025
2024
£
£
Cost
705,456
688,206
Accumulated depreciation
(282,519)
(273,115)
Carrying value
422,937
415,091

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases.

2025
2024
£
£
Plant and machinery
28,683
30,542
Motor vehicles
32,178
36,592
60,861
67,134
14
Stocks
2025
2024
£
£
Raw materials and consumables
885,617
884,946
Finished goods and goods for resale
291,248
229,137
1,176,865
1,114,083
HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,013,591
1,905,457
Corporation tax recoverable
113,834
18,791
Other debtors
240,639
177,678
Prepayments and accrued income
103,400
92,837
2,471,464
2,194,763
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
18
6,638
19,362
Trade creditors
2,306,557
2,231,999
Taxation and social security
235,251
212,096
Other creditors
446,072
367,388
Accruals and deferred income
120,986
226,108
3,115,504
3,056,953

Obligations under finance leases are secured on the asset to which they relate.

17
Creditors: amounts falling due after more than one year
2025
2024
£
£
Obligations under finance leases
18
9,453
15,545

Obligations under finance leases are secured on the asset to which they relate.

18
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
6,638
19,362
In two to five years
9,453
15,545
16,091
34,907
HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
19
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
310,000
290,000
Property revaluations
378,000
378,000
688,000
668,000
2025
Movements in the year:
£
Liability at 1 April 2024
668,000
Charge to profit or loss
20,000
Liability at 31 March 2025
688,000
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
37,984
219,408

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,000
2,000
2,000
2,000
HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
22
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
-
0
3,607
23
Directors' transactions

Dividends totalling £49,500 (2024 - £Nil) were paid in the year in respect of shares held by the company's shareholders.

At 31 March 2025, the directors have interest free loans owed by the company. Included within other creditors is an amount owed by the company of £21,061 (2024 - £34,574).

24
Related party transactions

All directors and certain senior employees who have enough authority and responsibility for controlling the activities of the company are considered to be key management personnel. Total remuneration in respect of these individuals is disclosed in note 7.

 

The company has several related parties by virtue of common control, with which it has traded during the year.

 

During the year the company made purchases from the related parties of £350,000 (2024 - £282,500) and made sales to these related parties of £Nil (2024 - £Nil). The company charged management charges of £143,357 (2024 - £Nil) and recharged expenses of £24,953 (2024 - £73,652) to the related parties.

 

As at 31st March 2025, included in debtors was an amount of £117,583 (2024 - £101,613) due from related parties and included within creditors was an amount of £420,000 (2024 - £314,160) owed to the related parties.

25
Ultimate controlling party

In the opinion of the directors, there is no single controlling party.

HICKMAN & LOVE (TIPTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
26
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
764,614
525,467
Adjustments for:
Taxation charged
309,607
176,208
Finance costs
3,403
23,524
Investment income
(27,592)
-
0
(Gain)/loss on disposal of tangible fixed assets
(1,933)
21,344
Depreciation and impairment of tangible fixed assets
394,113
377,606
Movements in working capital:
(Increase)/decrease in stocks
(62,782)
667,266
(Increase)/decrease in debtors
(181,658)
595,969
Increase/(decrease) in creditors
71,275
(1,531,264)
Cash generated from operations
1,269,047
856,120
27
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
4,208,017
507,474
4,715,491
Lease liabilities
(34,907)
18,816
(16,091)
4,173,110
526,290
4,699,400
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr M A LoveMr M W LoveMiss J M LoveMiss J M LoveMrs P J Robbins003439412024-04-012025-03-3100343941bus:CompanySecretaryDirector12024-04-012025-03-3100343941bus:Director12024-04-012025-03-3100343941bus:Director22024-04-012025-03-3100343941bus:Director32024-04-012025-03-3100343941bus:CompanySecretary12024-04-012025-03-3100343941bus:Director42024-04-012025-03-3100343941bus:RegisteredOffice2024-04-012025-03-31003439412025-03-31003439412023-04-012024-03-3100343941core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3100343941core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31003439412024-03-3100343941core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100343941core:LeaseholdImprovements2025-03-3100343941core:PlantMachinery2025-03-3100343941core:FurnitureFittings2025-03-3100343941core:ComputerEquipment2025-03-3100343941core:MotorVehicles2025-03-3100343941core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100343941core:LeaseholdImprovements2024-03-3100343941core:PlantMachinery2024-03-3100343941core:FurnitureFittings2024-03-3100343941core:ComputerEquipment2024-03-3100343941core:MotorVehicles2024-03-3100343941core:WithinOneYear2025-03-3100343941core:WithinOneYear2024-03-3100343941core:AfterOneYear2025-03-3100343941core:AfterOneYear2024-03-3100343941core:CurrentFinancialInstruments2025-03-3100343941core:CurrentFinancialInstruments2024-03-3100343941core:ShareCapital2025-03-3100343941core:ShareCapital2024-03-3100343941core:RevaluationReserve2025-03-3100343941core:RevaluationReserve2024-03-3100343941core:RetainedEarningsAccumulatedLosses2025-03-3100343941core:RetainedEarningsAccumulatedLosses2024-03-3100343941core:ShareCapital2023-03-3100343941core:RevaluationReserve2023-03-3100343941core:RetainedEarningsAccumulatedLosses2023-03-3100343941core:ShareCapitalOrdinaryShareClass12025-03-3100343941core:ShareCapitalOrdinaryShareClass12024-03-3100343941core:RevaluationReserve2023-04-012024-03-3100343941core:RevaluationReserve2024-04-012025-03-31003439412024-03-31003439412023-03-3100343941core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100343941core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3100343941core:PlantMachinery2024-04-012025-03-3100343941core:FurnitureFittings2024-04-012025-03-3100343941core:ComputerEquipment2024-04-012025-03-3100343941core:MotorVehicles2024-04-012025-03-310034394112024-04-012025-03-310034394112023-04-012024-03-3100343941core:UKTax2024-04-012025-03-3100343941core:UKTax2023-04-012024-03-310034394122024-04-012025-03-310034394122023-04-012024-03-3100343941core:Goodwill2024-03-3100343941core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3100343941core:Goodwill2025-03-3100343941core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3100343941core:Goodwill2024-03-3100343941core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3100343941core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100343941core:LeaseholdImprovements2024-03-3100343941core:PlantMachinery2024-03-3100343941core:FurnitureFittings2024-03-3100343941core:ComputerEquipment2024-03-3100343941core:MotorVehicles2024-03-3100343941core:LeaseholdImprovements2024-04-012025-03-3100343941core:Non-currentFinancialInstruments2025-03-3100343941core:Non-currentFinancialInstruments2024-03-3100343941core:BetweenTwoFiveYears2025-03-3100343941core:BetweenTwoFiveYears2024-03-3100343941bus:OrdinaryShareClass12024-04-012025-03-3100343941bus:OrdinaryShareClass12025-03-3100343941bus:OrdinaryShareClass12024-03-3100343941bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100343941bus:FRS1022024-04-012025-03-3100343941bus:Audited2024-04-012025-03-3100343941bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP