|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
3 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Statement of financial position |
5 |
|
Notes to the financial statements |
6 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Vincent Street |
|
office |
Canning Town |
|
London |
|
|
E16 1LZ |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
Level One |
|
|
86 Queens Road |
|
|
Buckhurst Hill |
|
|
Essex |
|
|
IG9 5BS |
|
|
Weekes
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
Investment income |
7 |
|
– |
|
|
|
-------- |
-------- |
-------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
-------- |
-------- |
-------- |
--------- |
||
|
Costs of raising donations and legacies |
8 |
– |
9,635 |
9,635 |
220 |
|
|
Expenditure on charitable activities |
9,10 |
|
|
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|||
|
Total expenditure |
|
|
|
|
||
|
-------- |
-------- |
-------- |
--------- |
|||
|
-------- |
-------- |
-------- |
--------- |
|
|
Net income and net movement in funds |
|
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
13 |
|
|
|
Debtors |
14 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
15 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
16 |
|
|
|
--------- |
--------- |
||
|
Weekes
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
Over 5 to 10 Years Straight line |
|
|
Motor vehicles |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
7,785 |
– |
7,785 |
|
|
Grants receivable |
– |
36,426 |
36,426 |
|
|
------- |
-------- |
-------- |
||
|
|
|
|
||
|
------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations |
3,772 |
– |
3,772 |
|
|
Grants receivable |
– |
– |
– |
|
|
------- |
---- |
------- |
||
|
|
– |
|
||
|
------- |
---- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Community outreach programs |
|
|
|
|
|
|
-------- |
-------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Other interest receivable |
|
|
|
|
|
|
---- |
---- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Nursery /kids clubs |
– |
9,635 |
9,635 |
|
|
---- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Nursery /kids clubs |
220 |
– |
220 |
|
|
---- |
---- |
---- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Support costs |
55,571 |
26,426 |
81,998 |
|
|
Support costs |
3,330 |
– |
3,330 |
|
|
-------- |
-------- |
-------- |
||
|
|
|
|
||
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Support costs |
52,288 |
– |
52,288 |
|
|
Support costs |
3,130 |
– |
3,130 |
|
|
-------- |
---- |
-------- |
||
|
|
– |
|
||
|
-------- |
---- |
-------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Support costs |
71,017 |
10,981 |
– |
81,998 |
52,288 |
|
|
Governance costs |
– |
– |
3,330 |
3,330 |
3,130 |
|
|
-------- |
-------- |
------- |
-------- |
-------- |
||
|
|
|
|
|
|
||
|
-------- |
-------- |
------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Grants to institutions type 1 |
10,981 |
– |
|
-------- |
---- |
|
|
Total grants |
10,981 |
– |
|
-------- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,800 |
1,750 |
|
------- |
------- |
|
|
Freehold property |
Fixtures and fittings |
Motor vehicles |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2024 and 31 March 2025 |
|
|
|
|
|
--------- |
--------- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 April 2024 and 31 March 2025 |
– |
|
|
|
|
--------- |
--------- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 March 2025 |
|
– |
– |
|
|
--------- |
--------- |
-------- |
--------- |
|
|
At 31 March 2024 |
|
– |
– |
|
|
--------- |
--------- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Amounts owed by group undertakings |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings |
|
|
|
Social security and other taxes |
|
|
|
Accruals |
|
|
|
Loans |
257,900
|
247,900
|
|
Other creditors |
|
– |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
533,747 |
59,385 |
(58,901) |
534,231 |
|
--------- |
-------- |
-------- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
286,519 |
302,866 |
(55,638) |
533,747 |
|
--------- |
--------- |
-------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 1 - desc in a/cs |
11,804 |
36,426 |
(36,061) |
12,169 |
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund 1 - desc in a/cs |
11,804 |
– |
– |
11,804 |
|
-------- |
---- |
---- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
500,000 |
– |
500,000 |
|
|
Current assets |
297,245 |
36,061 |
333,306 |
|
|
Creditors less than 1 year |
(286,907) |
– |
(286,907) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
510,338 |
36,061 |
546,399 |
|
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
50,000 |
– |
50,000 |
|
|
Current assets |
329,254 |
– |
329,254 |
|
|
Creditors less than 1 year |
(283,703) |
– |
(283,703) |
|
|
--------- |
---- |
--------- |
||
|
Net assets |
95,551 |
– |
95,551 |
|
|
--------- |
---- |
--------- |
||