Company registration number 00624698 (England and Wales)
DAN MACKELDEN LTD
Unaudited Financial Statements
For The Year Ended 29 March 2025
Pages For Filing With Registrar
Dan Mackelden Ltd
DAN MACKELDEN LTD
Contents
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
Dan Mackelden Ltd
DAN MACKELDEN LTD
Accountants' Report To The Board Of Directors On The Preparation Of The Unaudited Statutory Financial Statements Of Dan Mackelden Ltd For The Year Ended 29 March 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Dan Mackelden Ltd for the year ended 29 March 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Dan Mackelden Ltd, as a body, in accordance with the terms of our engagement letter dated 13 December 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Dan Mackelden Ltd and state those matters that we have agreed to state to the board of directors of Dan Mackelden Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dan Mackelden Ltd and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Dan Mackelden Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Dan Mackelden Ltd. You consider that Dan Mackelden Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Dan Mackelden Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Chavereys Limited
Chartered Accountants
The Goods Shed
Jubilee Way
Faversham
Kent
ME13 8GD
England
16 December 2025
Dan Mackelden Ltd
DAN MACKELDEN LTD
Balance Sheet
As At 29 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,460,386
3,275,507
Current assets
Stocks
5
113,787
101,278
Debtors falling due after more than one year
6
111,511
111,511
Debtors falling due within one year
6
3,931,732
2,081,682
Cash at bank and in hand
811,314
2,531,638
4,968,344
4,826,109
Creditors: amounts falling due within one year
7
(491,896)
(728,434)
Net current assets
4,476,448
4,097,675
Total assets less current liabilities
7,936,834
7,373,182
Creditors: amounts falling due after more than one year
8
(208,429)
(234,318)
Provisions for liabilities
Deferred tax liability
9
354,849
370,837
(354,849)
(370,837)
Net assets
7,373,556
6,768,027
Capital and reserves
Called up share capital
1,010
1,010
Profit and loss reserves
7,372,546
6,767,017
Total equity
7,373,556
6,768,027
Dan Mackelden Ltd
DAN MACKELDEN LTD
Balance Sheet (Continued)
As At 29 March 2025
- 3 -

For the financial year ended 29 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 December 2025 and are signed on its behalf by:
Mr M Thompson
Mr J Thompson
Director
Director
Company registration number 00624698 (England and Wales)
Dan Mackelden Ltd
DAN MACKELDEN LTD
Notes To The Financial Statements
For The Year Ended 29 March 2025
- 4 -
1
Accounting policies
Company information

Dan Mackelden Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Lested Farm, Chart Sutton, Maidstone, Kent, England, ME17 3SA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.4
Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% reducing balance
Long term leasehold property
4% straight line
Plant and machinery
15% reducing balance
AD plant
5% straight line
Motor vehicles
25% reducing balance
Cold stores
4% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Dan Mackelden Ltd
DAN MACKELDEN LTD
Notes To The Financial Statements (Continued)
For The Year Ended 29 March 2025
1
Accounting policies
(Continued)
- 5 -
1.6
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowances for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Where cost cannot be reliably calculated, deemed cost is used in line with HMRC guidance HS232.

 

1.7
Taxation
Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

 

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

 

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Government grants

Grants relating to expenditure on tangible fixed assets are credited to the profit and loss account at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

 

Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure

Dan Mackelden Ltd
DAN MACKELDEN LTD
Notes To The Financial Statements (Continued)
For The Year Ended 29 March 2025
1
Accounting policies
(Continued)
- 6 -
1.11

Agricultural support schemes

Payments received under agricultural support schemes are recognised as income when the business has met all criteria which entitle it to the payments.

 

Amounts received under the Basic Payment scheme are recognised on 31 December in the year of claim. No provision has been made for penalties arising from the failure to comply with ‘cross compliance’ conditions, as defined by the RPA, except for where notification has been received.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
13
11
3
Intangible fixed assets
BPS entitlements
£
Cost
At 30 March 2024
49,104
Disposals
(49,104)
At 29 March 2025
-
0
Amortisation and impairment
At 30 March 2024
49,104
Disposals
(49,104)
At 29 March 2025
-
0
Carrying amount
At 29 March 2025
-
0
At 29 March 2024
-
0
Dan Mackelden Ltd
DAN MACKELDEN LTD
Notes To The Financial Statements (Continued)
For The Year Ended 29 March 2025
- 7 -
4
Tangible fixed assets
Freehold property
Long term leasehold property
Plant and machinery
AD plant
Motor vehicles
Cold stores
Total
£
£
£
£
£
£
£
Cost
At 30 March 2024
1,016,902
1,048,421
1,743,365
1,383,972
87,850
594,345
5,874,855
Additions
341,063
-
0
62,247
-
0
38,061
-
441,371
Disposals
-
0
-
0
(6,700)
-
0
-
0
-
(6,700)
At 29 March 2025
1,357,965
1,048,421
1,798,912
1,383,972
125,911
594,345
6,309,526
Depreciation and impairment
At 30 March 2024
86,363
585,346
1,090,740
484,976
64,122
287,801
2,599,348
Depreciation charged in the year
8,786
41,937
102,245
69,199
5,462
23,774
251,403
Eliminated in respect of disposals
-
0
-
0
(1,611)
-
0
-
0
-
(1,611)
At 29 March 2025
95,149
627,283
1,191,374
554,175
69,584
311,575
2,849,140
Carrying amount
At 29 March 2025
1,262,816
421,138
607,538
829,797
56,327
282,770
3,460,386
At 29 March 2024
930,539
463,075
652,625
898,996
23,728
306,544
3,275,507
Dan Mackelden Ltd
DAN MACKELDEN LTD
Notes To The Financial Statements (Continued)
For The Year Ended 29 March 2025
- 8 -
5
Stocks
2025
2024
£
£
Livestock
53,415
49,043
Growing crop
3,322
4,085
Crop in store
26,250
26,250
Consumables
30,800
21,900
113,787
101,278
Biological assets included within stock are as follows:
Biological assets - livestock
2025
2024
£
£
As at 30 March
49,043
45,270
Net movement from births, deaths, sales, purchases and transfers
4,372
3,773
As at 29 March
53,415
49,043
Biological assets - growing crop
2025
2024
£
£
As at 30 March
4,085
42,714
Net movement on cultivations
(763)
(38,629)
As at 29 March
3,322
4,085
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
64,598
168,329
Corporation tax recoverable
-
0
176,297
Other debtors
3,552,015
1,520,971
Prepayments and accrued income
315,119
216,085
3,931,732
2,081,682
Dan Mackelden Ltd
DAN MACKELDEN LTD
Notes To The Financial Statements (Continued)
For The Year Ended 29 March 2025
6
Debtors
(Continued)
- 9 -
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
111,511
111,511
Total debtors
4,043,243
2,193,193
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
195,523
268,144
Corporation tax
128,411
216,521
Other taxation and social security
10,980
31,500
Other creditors
142,427
195,407
Accruals and deferred income
14,555
16,862
491,896
728,434
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Government grants
10
187,386
204,421
Accruals and deferred income
21,043
29,897
208,429
234,318
9
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
354,849
370,837
Dan Mackelden Ltd
DAN MACKELDEN LTD
Notes To The Financial Statements (Continued)
For The Year Ended 29 March 2025
9
Deferred taxation
(Continued)
- 10 -
2025
Movements in the year:
£
Liability at 30 March 2024
370,837
Credit to profit or loss
(15,988)
Liability at 29 March 2025
354,849
10
Government grants
2025
2024
£
£
Arising from government grants
187,386
204,421
2025-03-292024-03-30falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr R J ThompsonMr M ThompsonMr J ThompsonMrs J E ThompsonMrs JE Thompson006246982024-03-302025-03-29006246982025-03-29006246982024-03-2900624698core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-2900624698core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-2900624698core:PlantMachinery2025-03-2900624698core:FurnitureFittings2025-03-2900624698core:MotorVehicles2025-03-2900624698core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment2025-03-2900624698core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-2900624698core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-2900624698core:PlantMachinery2024-03-2900624698core:FurnitureFittings2024-03-2900624698core:MotorVehicles2024-03-2900624698core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment2024-03-2900624698core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-2900624698core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-2900624698core:WithinOneYear2025-03-2900624698core:WithinOneYear2024-03-2900624698core:AfterOneYear2025-03-2900624698core:AfterOneYear2024-03-2900624698core:CurrentFinancialInstruments2025-03-2900624698core:CurrentFinancialInstruments2024-03-2900624698core:Non-currentFinancialInstruments2025-03-2900624698core:Non-currentFinancialInstruments2024-03-2900624698core:ShareCapital2025-03-2900624698core:ShareCapital2024-03-2900624698core:RetainedEarningsAccumulatedLosses2025-03-2900624698core:RetainedEarningsAccumulatedLosses2024-03-2900624698bus:Director22024-03-302025-03-2900624698bus:Director32024-03-302025-03-2900624698core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-302025-03-2900624698core:LandBuildingscore:LongLeaseholdAssets2024-03-302025-03-2900624698core:PlantMachinery2024-03-302025-03-2900624698core:FurnitureFittings2024-03-302025-03-2900624698core:MotorVehicles2024-03-302025-03-2900624698core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment2024-03-302025-03-29006246982023-03-302024-03-2900624698core:PatentsTrademarksLicencesConcessionsSimilar2024-03-2900624698core:PatentsTrademarksLicencesConcessionsSimilar2025-03-2900624698core:PatentsTrademarksLicencesConcessionsSimilar2024-03-302025-03-2900624698core:PatentsTrademarksLicencesConcessionsSimilar2024-03-2900624698core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-2900624698core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-2900624698core:PlantMachinery2024-03-2900624698core:FurnitureFittings2024-03-2900624698core:MotorVehicles2024-03-2900624698core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment2024-03-29006246982024-03-2900624698core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-302025-03-2900624698bus:PrivateLimitedCompanyLtd2024-03-302025-03-2900624698bus:SmallCompaniesRegimeForAccounts2024-03-302025-03-2900624698bus:FRS1022024-03-302025-03-2900624698bus:AuditExemptWithAccountantsReport2024-03-302025-03-2900624698bus:Director12024-03-302025-03-2900624698bus:Director42024-03-302025-03-2900624698bus:CompanySecretary12024-03-302025-03-2900624698bus:FullAccounts2024-03-302025-03-29xbrli:purexbrli:sharesiso4217:GBP