|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Statement of financial position |
1 |
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
||
|
Debtors |
7 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
--------- |
--------- |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
8 |
|
|
||
|
--------- |
--------- |
||||
|
Net current liabilities |
|
|
|||
|
------------ |
------------ |
||||
|
Total assets less current liabilities |
|
|
|||
|
Taxation including deferred tax |
|
|
||
|
------------ |
------------ |
|||
|
Net assets |
|
|
||
|
------------ |
------------ |
|||
|
Called up share capital |
9 |
|
|
||
|
Share premium account |
10 |
|
|
||
|
Other reserves |
10 |
|
|
||
|
Profit and loss account |
10 |
|
|
||
|
------------ |
------------ |
||||
|
Shareholders funds |
|
|
|||
|
------------ |
------------ |
||||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Fixtures & Fittings |
- |
|
|
|
Motor Vehicles |
- |
|
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
Origination and reversal of timing differences |
|
– |
|
-------- |
-------- |
|
|
Tax on profit |
|
|
|
-------- |
-------- |
|
|
Freehold Investment Property |
Fixtures and fittings |
Motor vehicles |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost or valuation |
||||
|
At 1st April 2024 |
|
|
|
|
|
Additions |
– |
|
|
|
|
Disposals |
– |
– |
(
|
(
|
|
------------ |
-------- |
-------- |
------------ |
|
|
At 31st March 2025 |
|
|
|
|
|
------------ |
-------- |
-------- |
------------ |
|
|
Depreciation |
||||
|
At 1st April 2024 |
– |
|
|
|
|
Charge for the year |
– |
|
|
|
|
Disposals |
– |
– |
(
|
(
|
|
------------ |
-------- |
-------- |
------------ |
|
|
At 31st March 2025 |
– |
|
|
|
|
------------ |
-------- |
-------- |
------------ |
|
|
Carrying amount |
||||
|
At 31st March 2025 |
|
|
|
|
|
------------ |
-------- |
-------- |
------------ |
|
|
At 31st March 2024 |
|
|
|
|
|
------------ |
-------- |
-------- |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Director loan accounts |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
3,967 |
|
3,967 |
|
|
|
2,063 |
|
2,063 |
|
|
|
2,063 |
|
2,063 |
|
|
|
1,907 |
|
1,907 |
|
-------- |
-------- |
-------- |
-------- |
|
|
|
|
|
|
|
|
-------- |
-------- |
-------- |
-------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Distributable | 427,740 | 360,702 | |
| Non-distributable | 895,549 | 895,549 | |
| ------------ | ------------ | ||
| Total | 1,323,289 | 1,256,251 | |
| ------------ | ------------ | ||