Company registration number 00821217 (England and Wales)
W.J. OSBORN & SONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
W.J. OSBORN & SONS LIMITED
COMPANY INFORMATION
Directors
Mr A J Osborn
Mr R W Osborn
Secretary
Mr A J Osborn
Company number
00821217
W.J. OSBORN & SONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
W.J. OSBORN & SONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
-
0
Tangible assets
4
1,728,698
1,533,466
Investments
5
129,291
129,291
1,857,989
1,662,757
Current assets
Stocks
280,294
278,139
Debtors
6
162,732
70,956
Cash at bank and in hand
1,157,844
745,113
1,600,870
1,094,208
Creditors: amounts falling due within one year
7
(545,015)
(200,624)
Net current assets
1,055,855
893,584
Total assets less current liabilities
2,913,844
2,556,341
Creditors: amounts falling due after more than one year
8
(82,380)
-
0
Provisions for liabilities
(255,011)
(212,505)
Net assets
2,576,453
2,343,836
Capital and reserves
Called up share capital
90
90
Profit and loss reserves
2,576,363
2,343,746
Total equity
2,576,453
2,343,836

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

W.J. OSBORN & SONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
Mr A J Osborn
Director
Company Registration No. 00821217
W.J. OSBORN & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

W.J. Osborn & Sons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Tolverne Barton, Philleigh, Truro, TR2 5NF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Milk Quota
evenly over their economic lives of 10 years and 3 years
SFP Entitlements
evenly over their economic lives of 3 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Freehold land is not depreciated.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% and 25% per annum on the straight line method
Plant and machinery
15% and 25% per annum on the reducing balance method
Motor vehicles
25% per annum on the reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

The directors consider the carrying amounts of the other investments at amortised cost in the financial statements is approximate to their fair values.

W.J. OSBORN & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

The company measures biological assets at cost less accumulated depreciation. The residual value is higher than cost, therefore no depreciation is charged.

1.9
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.10
Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

W.J. OSBORN & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
3
Intangible fixed assets
Milk Quota
Other
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
128,625
8,761
137,386
Amortisation and impairment
At 1 April 2024 and 31 March 2025
128,625
8,761
137,386
Carrying amount
At 31 March 2025
-
0
-
0
-
0
At 31 March 2024
-
0
-
0
-
0
4
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
994,654
2,257,751
111,438
3,363,843
Additions
-
0
417,917
-
0
417,917
Disposals
-
0
(79,000)
-
0
(79,000)
At 31 March 2025
994,654
2,596,668
111,438
3,702,760
Depreciation and impairment
At 1 April 2024
268,685
1,487,371
74,321
1,830,377
Depreciation charged in the year
19,025
175,420
9,279
203,724
Eliminated in respect of disposals
-
0
(60,039)
-
0
(60,039)
At 31 March 2025
287,710
1,602,752
83,600
1,974,062
W.J. OSBORN & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
4
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 March 2025
706,944
993,916
27,838
1,728,698
At 31 March 2024
725,969
770,380
37,117
1,533,466

Plant and equipment with a carrying value of £148,750 (2024: £nil) are held under hire purchase contracts.

5
Fixed asset investments
2025
2024
£
£
Investments
129,291
129,291

The directors consider that the carrying amounts of the other investments at amortised cost in the financial statements is approximate to their fair values.

Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2024 & 31 March 2025
129,291
Carrying amount
At 31 March 2025
129,291
At 31 March 2024
129,291
6
Debtors: amounts falling due within one year
2025
2024
£
£
Trade debtors
71,625
28,341
Other debtors
91,107
42,615
162,732
70,956
W.J. OSBORN & SONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
399,393
111,569
Corporation tax
22,512
22,301
Other taxation and social security
1,113
1,578
Other creditors
121,997
65,176
545,015
200,624
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
82,380
-
0

 

Hire purchase agreements are secured against the assets to which they relate. The outstanding amount at 31 March 2025 was £145,811 (2024:£nil).

2025-03-312024-04-01falsefalsefalse17 December 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr R W OsbornMr R W OsbornMr A J Osborn008212172024-04-012025-03-3100821217bus:CompanySecretaryDirector12024-04-012025-03-3100821217bus:Director12024-04-012025-03-3100821217bus:CompanySecretary12024-04-012025-03-3100821217bus:Director22024-04-012025-03-31008212172025-03-31008212172024-03-3100821217core:NetGoodwill2025-03-3100821217core:IntangibleAssetsOtherThanGoodwill2025-03-3100821217core:NetGoodwill2024-03-3100821217core:IntangibleAssetsOtherThanGoodwill2024-03-3100821217core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100821217core:PlantMachinery2025-03-3100821217core:MotorVehicles2025-03-3100821217core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100821217core:PlantMachinery2024-03-3100821217core:MotorVehicles2024-03-3100821217core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100821217core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100821217core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3100821217core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3100821217core:CurrentFinancialInstruments2025-03-3100821217core:CurrentFinancialInstruments2024-03-3100821217core:ShareCapital2025-03-3100821217core:ShareCapital2024-03-3100821217core:RetainedEarningsAccumulatedLosses2025-03-3100821217core:RetainedEarningsAccumulatedLosses2024-03-3100821217core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3100821217core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100821217core:PlantMachinery2024-04-012025-03-3100821217core:MotorVehicles2024-04-012025-03-3100821217core:NetGoodwill2024-03-3100821217core:IntangibleAssetsOtherThanGoodwill2024-03-31008212172024-03-3100821217core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100821217core:PlantMachinery2024-03-3100821217core:MotorVehicles2024-03-3100821217core:WithinOneYear2025-03-3100821217core:WithinOneYear2024-03-3100821217core:Non-currentFinancialInstruments2025-03-3100821217core:Non-currentFinancialInstruments2024-03-3100821217bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100821217bus:FRS1022024-04-012025-03-3100821217bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100821217bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100821217bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP