Company registration number 00841611 (England and Wales)
KILWORTH FARMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
KILWORTH FARMS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
KILWORTH FARMS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
9,099
10,080
Current assets
Stocks
6,609
4,320
Debtors
4
7,186
6,146
Cash at bank and in hand
43,560
35,426
57,355
45,892
Creditors: amounts falling due within one year
5
(17,299)
(12,026)
Net current assets
40,056
33,866
Net assets
49,155
43,946
Capital and reserves
Called up share capital
6
100
100
Profit and loss reserves
49,055
43,846
Total equity
49,155
43,946

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
Miss RE Astbury
Director
Company registration number 00841611 (England and Wales)
KILWORTH FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Kilworth Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hill Top Lodge, North Kilworth, Lutterworth, Leicestershire, UK, LE17 6NF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the sale of produce, net of VAT and other sales taxes, and income from subsidies receivable. It is recognised over the period in which the company obtains the right to consideration at the fair value of the consideration received or receivable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
8% on cost
Plant and equipment
12.5% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

KILWORTH FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, which include creditors and bank loans are initially recognised at transaction price and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

KILWORTH FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Improvements to property
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
122,016
26,401
976
149,393
Additions
-
0
431
-
0
431
At 31 March 2025
122,016
26,832
976
149,824
Depreciation and impairment
At 1 April 2024
119,973
18,364
976
139,313
Depreciation charged in the year
371
1,041
-
0
1,412
At 31 March 2025
120,344
19,405
976
140,725
Carrying amount
At 31 March 2025
1,672
7,427
-
0
9,099
At 31 March 2024
2,043
8,037
-
0
10,080
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
VAT recoverable
1,896
1,450
Other debtors
970
936
Prepayments and accrued income
4,320
3,760
7,186
6,146
KILWORTH FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Other borrowings
3,309
2,997
Trade creditors
-
0
488
Corporation tax
1,413
268
Other creditors
5,512
5,512
Accruals and deferred income
7,065
2,761
17,299
12,026
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
7
Operating lease commitments
As lessee

The company pays an annual rent of £3,000.

 

Under the terms of the lease, the term of the tenancy is indefinite.

2025-03-312024-04-01falsefalsefalse17 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr N S AstburyMiss R E AstburyMrs SM Astbury008416112024-04-012025-03-31008416112025-03-31008416112024-03-3100841611core:LeaseholdImprovements2025-03-3100841611core:PlantMachinery2025-03-3100841611core:MotorVehicles2025-03-3100841611core:LeaseholdImprovements2024-03-3100841611core:PlantMachinery2024-03-3100841611core:MotorVehicles2024-03-3100841611core:WithinOneYear2025-03-3100841611core:WithinOneYear2024-03-3100841611core:CurrentFinancialInstruments2025-03-3100841611core:CurrentFinancialInstruments2024-03-3100841611core:ShareCapital2025-03-3100841611core:ShareCapital2024-03-3100841611core:RetainedEarningsAccumulatedLosses2025-03-3100841611core:RetainedEarningsAccumulatedLosses2024-03-3100841611core:ShareCapitalOrdinaryShareClass12025-03-3100841611core:ShareCapitalOrdinaryShareClass12024-03-3100841611bus:Director22024-04-012025-03-3100841611core:LeaseholdImprovements2024-04-012025-03-3100841611core:PlantMachinery2024-04-012025-03-3100841611core:MotorVehicles2024-04-012025-03-31008416112023-04-012024-03-3100841611core:LeaseholdImprovements2024-03-3100841611core:PlantMachinery2024-03-3100841611core:MotorVehicles2024-03-31008416112024-03-3100841611bus:OrdinaryShareClass12024-04-012025-03-3100841611bus:OrdinaryShareClass12025-03-3100841611bus:OrdinaryShareClass12024-03-3100841611bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100841611bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100841611bus:FRS1022024-04-012025-03-3100841611bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100841611bus:Director12024-04-012025-03-3100841611bus:CompanySecretary12024-04-012025-03-3100841611bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP