Company registration number 00946373 (England and Wales)
J.P.A. DICKINSON FARMS LIMITED
Unaudited Financial Statements
For The Year Ended 31 March 2025
Pages For Filing With Registrar
J.P.A. Dickinson Farms Limited
J.P.A. DICKINSON FARMS LIMITED
Contents
Page
Accountants' report
1
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 10
J.P.A. Dickinson Farms Limited
J.P.A. DICKINSON FARMS LIMITED
Accountants' Report To The Board Of Directors On The Preparation Of The Unaudited Statutory Financial Statements Of J.P.A. Dickinson Farms Limited For The Year Ended 31 March 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of J.P.A. Dickinson Farms Limited for the year ended 31 March 2025 which comprise, the balance sheet, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of J.P.A. Dickinson Farms Limited, as a body, in accordance with the terms of our engagement letter dated 13 March 2025. Our work has been undertaken solely to prepare for your approval the financial statements of J.P.A. Dickinson Farms Limited and state those matters that we have agreed to state to the board of directors of J.P.A. Dickinson Farms Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than J.P.A. Dickinson Farms Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that J.P.A. Dickinson Farms Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of J.P.A. Dickinson Farms Limited. You consider that J.P.A. Dickinson Farms Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of J.P.A. Dickinson Farms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Chavereys Limited
Chartered Accountants
The Goods Shed
Jubilee Way
Faversham
Kent
ME13 8GD
England
16 December 2025
J.P.A. Dickinson Farms Limited
J.P.A. DICKINSON FARMS LIMITED
Balance Sheet
As At 31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,329,861
3,372,018
Current assets
Stocks
5
395,834
451,097
Debtors
6
674,979
798,709
Investments
7
3,120
3,120
Cash at bank and in hand
9,892
94,951
1,083,825
1,347,877
Creditors: amounts falling due within one year
8
(986,676)
(1,005,045)
Net current assets
97,149
342,832
Total assets less current liabilities
3,427,010
3,714,850
Creditors: amounts falling due after more than one year
9
(2,828,000)
(2,828,000)
Provisions for liabilities
(30,014)
(40,281)
Net assets
568,996
846,569
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
568,896
846,469
Total equity
568,996
846,569

The notes on pages 5 to 10 form part of these financial statements.

J.P.A. Dickinson Farms Limited
J.P.A. DICKINSON FARMS LIMITED
Balance Sheet (Continued)
As At 31 March 2025
- 3 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
Mr J C Dickinson
Director
Company registration number 00946373 (England and Wales)
J.P.A. Dickinson Farms Limited
J.P.A. DICKINSON FARMS LIMITED
Statement Of Changes In Equity
For The Year Ended 31 March 2025
- 4 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100
870,150
870,250
Year ended 31 March 2024:
Loss and total comprehensive income
-
(23,681)
(23,681)
Balance at 31 March 2024
100
846,469
846,569
Year ended 31 March 2025:
Loss and total comprehensive income
-
(196,573)
(196,573)
Dividends
-
(81,000)
(81,000)
Balance at 31 March 2025
100
568,896
568,996

The notes on pages 5 to 10 form part of these financial statements.

J.P.A. Dickinson Farms Limited
J.P.A. DICKINSON FARMS LIMITED
Notes To The Financial Statements
For The Year Ended 31 March 2025
- 5 -
1
Accounting policies
Company information

J.P.A. Dickinson Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is Archer House, Archer Street, Bishop Norton, Market Rasen, Lincolnshire, England, LN8 2BG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
10 - 25 years straight line
Plant and equipment
15 - 25% reducing balance
Computers
20 - 25% reducing balance
Motor vehicles
25% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

J.P.A. Dickinson Farms Limited
J.P.A. DICKINSON FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
1
Accounting policies
(Continued)
- 6 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

J.P.A. Dickinson Farms Limited
J.P.A. DICKINSON FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
1
Accounting policies
(Continued)
- 7 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
5
3
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
(10,267)
(14,001)
J.P.A. Dickinson Farms Limited
J.P.A. DICKINSON FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
- 8 -
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
3,392,516
909,871
42,319
51,303
4,396,009
Disposals
-
0
(54,883)
-
0
-
0
(54,883)
At 31 March 2025
3,392,516
854,988
42,319
51,303
4,341,126
Depreciation and impairment
At 1 April 2024
181,623
750,629
41,623
50,116
1,023,991
Depreciation charged in the year
1,088
39,531
172
297
41,088
Eliminated in respect of disposals
-
0
(53,814)
-
0
-
0
(53,814)
At 31 March 2025
182,711
736,346
41,795
50,413
1,011,265
Carrying amount
At 31 March 2025
3,209,805
118,642
524
890
3,329,861
At 31 March 2024
3,210,893
159,242
696
1,187
3,372,018

The value of land included in freehold property not depreciated is £3,209,232 (2024 - £3,209,232).

5
Stocks
2025
2024
£
£
Growing crop
106,148
110,413
Crop in store
174,055
209,953
Consumables
115,631
130,731
395,834
451,097
Biological assets included within stock are as follows:
Biological assets - growing crop
2025
2024
£
£
As at 1 April
110,413
141,982
Net movement on cultivations
(4,265)
(31,569)
As at 31 March
106,148
110,413
J.P.A. Dickinson Farms Limited
J.P.A. DICKINSON FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
- 9 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
360
55,778
Corporation tax recoverable
14,427
14,427
Other debtors
226,693
296,592
Prepayments and accrued income
433,499
431,912
674,979
798,709
7
Current asset investments
2025
2024
£
£
Other investments
3,120
3,120
8
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
-
0
46,153
Trade creditors
28,750
82,406
Amounts owed to group undertakings
583,723
539,804
Corporation tax
-
0
675
Other taxation and social security
29,065
48,741
Other creditors
10,542
-
0
Accruals and deferred income
334,596
287,266
986,676
1,005,045
9
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
2,828,000
2,828,000
Creditors which fall due after five years are payable as follows:
Payable other than by instalments
2,828,000
2,828,000
J.P.A. Dickinson Farms Limited
J.P.A. DICKINSON FARMS LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2025
- 10 -
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
30,014
40,281
2025
Movements in the year:
£
Liability at 1 April 2024
40,281
Credit to profit or loss
(10,267)
Liability at 31 March 2025
30,014
2025-03-312024-04-01falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs E A DickinsonMr J P A DickinsonMr J C DickinsonMrs S P DickinsonMrs E A Dickinson009463732024-04-012025-03-31009463732025-03-31009463732024-03-3100946373core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100946373core:PlantMachinery2025-03-3100946373core:ComputerEquipment2025-03-3100946373core:MotorVehicles2025-03-3100946373core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100946373core:PlantMachinery2024-03-3100946373core:ComputerEquipment2024-03-3100946373core:MotorVehicles2024-03-3100946373core:WithinOneYear2025-03-3100946373core:WithinOneYear2024-03-3100946373core:AfterOneYear2025-03-3100946373core:AfterOneYear2024-03-3100946373core:CurrentFinancialInstruments2025-03-3100946373core:CurrentFinancialInstruments2024-03-3100946373core:ShareCapital2025-03-3100946373core:ShareCapital2024-03-3100946373core:RetainedEarningsAccumulatedLosses2025-03-3100946373core:RetainedEarningsAccumulatedLosses2024-03-3100946373core:ShareCapital2023-03-3100946373core:RetainedEarningsAccumulatedLosses2023-03-3100946373bus:Director22024-04-012025-03-3100946373core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31009463732023-04-012024-03-3100946373core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3100946373core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100946373core:PlantMachinery2024-04-012025-03-3100946373core:ComputerEquipment2024-04-012025-03-3100946373core:MotorVehicles2024-04-012025-03-3100946373core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100946373core:PlantMachinery2024-03-3100946373core:ComputerEquipment2024-03-3100946373core:MotorVehicles2024-03-31009463732024-03-3100946373core:Non-currentFinancialInstruments2025-03-3100946373core:Non-currentFinancialInstruments2024-03-3100946373bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100946373bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100946373bus:FRS1022024-04-012025-03-3100946373bus:AuditExemptWithAccountantsReport2024-04-012025-03-3100946373bus:Director12024-04-012025-03-3100946373bus:Director32024-04-012025-03-3100946373bus:Director42024-04-012025-03-3100946373bus:CompanySecretary12024-04-012025-03-3100946373bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP