Company registration number 01016230 (England and Wales)
DUNPHY COMBUSTION LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
DUNPHY COMBUSTION LIMITED
COMPANY INFORMATION
Directors
Mrs S Kuligowski
Mr E Kuligowski
Mrs B Dunphy
Mr M Brierley
Mr J Rigby
Secretary
Mrs S Kuligowski
Company number
01016230
Registered office
Dunphy House
Queensway
Rochdale
OL11 2SL
Auditor
Barlow Andrews LLP
Carlyle House
78 Chorley New Road
Bolton
BL1 4BY
DUNPHY COMBUSTION LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Statement of financial position
8
Statement of changes in equity
9
Notes to the financial statements
10 - 21
DUNPHY COMBUSTION LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Fair review of the business

Turnover for the year was £15,304,098 (2024: £15,577,035) and profits before tax were £1,780,344 (2024: £1,453,269).

 

At the year end the company had shareholders funds of £850,726 (2024: £698,298). The directors therefore believe the company's current position to be satisfactory.

Principal risks and uncertainties

The business has a large and diverse product range spanning many industry sectors. It also has a wide client base spanning 40 countries which mitigates the potential exposure to fluctuations in the domestic market.

 

The company meets a broad range of regulatory requirements which is constantly reviewed internally and by assurance providers. The company endeavours to meet client specifications and legal requirements and to discharge responsibilities for design. Adequate professional indemnity and product liability is constantly addressed and maintained at appropriate levels.

 

The company finances its operations through its retained earnings.

 

The management's objectives are to retain sufficient liquid funds to enable it to meet its day to day obligations as they fall due whilst maximising returns on surplus funds. The business has seen increased revenue in recent years, offering a diverse range of products. Revenue in the current year has remained largely consistent with that of the prior year. Dunphy Combustion Limited's client base includes the waste water sector, food and pharma industries and incineration plants and hospitals.

 

The majority of the company's surplus funds are invested in sterling current and deposit bank accounts which reduces exchange and market risk exposure. The directors believe that this gives them the flexibility to release cash on demand.

Development and performance

The group is well established in its chosen markets and expects to continue to design, manufacture and provide quality services to its customers. The group will work closely with other associated companies to broaden and enhance the services offered. Where circumstances allow, the group will expect to take advantage of its financial and trading strength to increase geographical coverage and market share. The directors are confident that this strategy will ensure the long-term prosperity of the business.

 

The directors are committed to continuous improvement around sustainable performance by setting environmental objectives in line with the company’s environmental policy.

 

In order to progress towards achieving its net zero status, the company has continued to invest heavily in the research and development of firing hydrogen and hydrogen based gases. The company excels in the firing of biogases and bio-oils. However, it is the development of the range of certified hydrogen burners that it sets apart. The company is a world leader in the development of hydrogen and co fired hydrogen equipment. The company reduces its environmental impact by ensuring that it considers environmental impact during product design.

Key performance indicators

The directors consider turnover, profit before tax and net assets to be the company's key performance indicators. These are discussed in the fair review of the business above.

 

On behalf of the board

Mrs S Kuligowski
Director
10 November 2025
DUNPHY COMBUSTION LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of the manufacture, installation and maintenance of heat and steam combustion systems.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £1,400,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs S Kuligowski
Mr E Kuligowski
Mrs B Dunphy
Mr M Brierley (appointed 1 March 2025)
Mr J Rigby (appointed 1 March 2025)
Research and development

The company has continued to invest in Research and Development and expenditure of £1,715,193 (2024: £755,120) has been incurred on research projects during the period. This has been expensed to the income statement.

Auditor

The auditor, Barlow Andrews LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mrs S Kuligowski
Director
10 November 2025
DUNPHY COMBUSTION LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DUNPHY COMBUSTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DUNPHY COMBUSTION LIMITED
- 4 -
Opinion

We have audited the financial statements of Dunphy Combustion Limited (the 'company') for the year ended 31 March 2025 which comprise the Statement of Comprehensive Income, the Statement of Changes in Equity, the Statement of Financial Position and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DUNPHY COMBUSTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DUNPHY COMBUSTION LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

DUNPHY COMBUSTION LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DUNPHY COMBUSTION LIMITED (CONTINUED)
- 6 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Emma Woods (Senior Statutory Auditor)
For and on behalf of Barlow Andrews LLP, Statutory Auditor
Carlyle House
78 Chorley New Road
Bolton
10 November 2025
DUNPHY COMBUSTION LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
15,304,098
15,577,035
Cost of sales
(8,924,241)
(9,804,162)
Gross profit
6,379,857
5,772,873
Distribution costs
(518,098)
(488,431)
Administrative expenses
(4,124,448)
(3,872,554)
Other operating income
3
12,768
12,768
Operating profit
4
1,750,079
1,424,656
Interest receivable and similar income
8
30,265
28,613
Profit before taxation
1,780,344
1,453,269
Tax on profit
9
(227,916)
(334,974)
Profit for the financial year
1,552,428
1,118,295

The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

DUNPHY COMBUSTION LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2025
31 March 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,490,455
2,501,177
Current assets
Stocks
12
678,509
749,528
Debtors
13
2,771,900
3,351,429
Cash at bank and in hand
1,623,030
1,074,867
5,073,439
5,175,824
Creditors: amounts falling due within one year
14
(2,244,946)
(2,327,931)
Net current assets
2,828,493
2,847,893
Total assets less current liabilities
5,318,948
5,349,070
Creditors: amounts falling due after more than one year
15
(3,974,407)
(4,159,079)
Provisions for liabilities
Deferred tax liability
16
(493,815)
(491,693)
(493,815)
(491,693)
Net assets
850,726
698,298
Capital and reserves
Called up share capital
19
1,000
1,000
Share premium account
20
37,893
37,893
Profit and loss reserves
811,833
659,405
Total equity
850,726
698,298

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 10 November 2025 and are signed on its behalf by:
Mrs S Kuligowski
Director
Company registration number 01016230 (England and Wales)
DUNPHY COMBUSTION LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
1,000
37,893
541,110
580,003
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
1,118,295
1,118,295
Dividends
10
-
-
(1,000,000)
(1,000,000)
Balance at 31 March 2024
1,000
37,893
659,405
698,298
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
1,552,428
1,552,428
Dividends
10
-
-
(1,400,000)
(1,400,000)
Balance at 31 March 2025
1,000
37,893
811,833
850,726
DUNPHY COMBUSTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
1
Accounting policies
Company information

Dunphy Combustion Limited is a private company limited by shares incorporated in England and Wales. The registered office is Dunphy House, Queensway, Rochdale.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Dunphy Technology Limited. These consolidated financial statements are available from its registered office, Queensway, Rochdale.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably.

DUNPHY COMBUSTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 11 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, from the point at which they are brought into use, on the following bases:

Freehold land and buildings
2% straight line on buildings, land is not depreciated
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

Stock is recognised under the FIFO method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

DUNPHY COMBUSTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DUNPHY COMBUSTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable.

 

Deferred government grants in respect of capital expenditure are treated as deferred income and are credited to the profit and loss account over the estimated useful life of the assets to which they relate.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.15

Research and development

Research expenditure is written off against profits in the year in which it is incurred. Development expenditure is written off in the same way unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation the expenditure is deferred and amortised over the period during which the company is expected to benefit.

DUNPHY COMBUSTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Contracts -  income recognition

As detailed in note 1.3, contract income is recognised with reference to the stage of completion of the contract. This is often judgemental and relies on management knowledge and experience to reliably estimate the stage at a given date.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Manufacture and service of oil and gas burners
15,304,098
15,577,035
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
12,432,788
11,388,991
Overseas
2,871,310
4,188,044
15,304,098
15,577,035
2025
2024
£
£
Other revenue
Interest income
30,265
28,613
Grants received
12,768
12,768
DUNPHY COMBUSTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(35,513)
32,525
Research and development costs
1,715,193
755,120
Government grants
(12,768)
(12,768)
Fees payable to the company's auditor for the audit of the company's financial statements
14,000
13,000
Depreciation of tangible fixed assets
223,229
200,458
Profit on disposal of tangible fixed assets
(17,045)
(9,172)
Operating lease charges
354,000
354,000
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
14,000
13,000
For other services
All other non-audit services
2,000
2,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Production
81
79
Administration
31
32
Total
112
111

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
4,816,988
4,483,723
Social security costs
554,631
470,135
Pension costs
454,894
377,007
5,826,513
5,330,865
DUNPHY COMBUSTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
260,016
249,970
Company pension contributions to defined contribution schemes
220,000
186,000
480,016
435,970

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
145,327
150,824
Company pension contributions to defined contribution schemes
110,000
93,000
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
30,265
28,613
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
225,794
175,219
Deferred tax
Origination and reversal of timing differences
2,122
159,755
Total tax charge
227,916
334,974
DUNPHY COMBUSTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
9
Taxation
(Continued)
- 17 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,780,344
1,453,269
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
445,086
363,317
Tax effect of expenses that are not deductible in determining taxable profit
96,981
5,355
Tax effect of utilisation of tax losses not previously recognised
-
0
(32,769)
Permanent capital allowances in excess of depreciation
28,887
161,422
Research and development tax credit
(343,038)
(162,351)
Taxation charge for the year
227,916
334,974

 

10
Dividends
2025
2024
£
£
Final paid
1,400,000
1,000,000
DUNPHY COMBUSTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 18 -
11
Tangible fixed assets
Freehold land and buildings
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
2,373,454
1,156,939
3,530,393
Additions
-
0
241,673
241,673
Disposals
-
0
(141,985)
(141,985)
At 31 March 2025
2,373,454
1,256,627
3,630,081
Depreciation and impairment
At 1 April 2024
450,888
578,328
1,029,216
Depreciation charged in the year
47,469
175,760
223,229
Eliminated in respect of disposals
-
0
(112,819)
(112,819)
At 31 March 2025
498,357
641,269
1,139,626
Carrying amount
At 31 March 2025
1,875,097
615,358
2,490,455
At 31 March 2024
1,922,566
578,611
2,501,177
12
Stocks
2025
2024
£
£
Raw materials and consumables
571,314
687,937
Work in progress
107,195
61,591
678,509
749,528
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,507,436
3,149,600
Other debtors
17,217
19,597
Prepayments and accrued income
247,247
182,232
2,771,900
3,351,429
DUNPHY COMBUSTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
14
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
712,549
1,477,189
Corporation tax
225,794
175,219
Other taxation and social security
449,915
250,334
Other creditors
73,806
73,806
Accruals and deferred income
782,882
351,383
2,244,946
2,327,931
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Amounts owed to group undertakings
3,546,039
3,717,943
Government grants
17
428,368
441,136
3,974,407
4,159,079

There is a debenture dated 12 November 2012 creating a fixed and floating charge over all assets to secure all present and future monies, obligations and liabilities owed by Dunphy Combustion Limited to Dunphy Technology Limited. The intercompany loan is also secured by a legal mortgage dated 8 August 2013 over the company's freehold land and buildings.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
493,815
491,693
2025
Movements in the year:
£
Liability at 1 April 2024
491,693
Charge to profit or loss
2,122
Liability at 31 March 2025
493,815

The deferred tax liability in respect of capital allowances is expected to reverse over the remaining useful lives of the assets to which it relates.

DUNPHY COMBUSTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
17
Government grants
2025
2024
£
£
Arising from government grants
428,368
441,136

Government grants include £88,593 (2024 - £92,369) in respect of an RSA grant from the Department of Trade and Industry made to the company to aid the construction of the Technology Centre which opened on 1 July 1999. Also included is £339,775 (2024 - £348,775) in respect of a Greater Manchester Combined Authority grant for the construction of a Research Centre for the development of low combustion technologies.

18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
454,894
377,007

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000

The company's ordinary shares, which carry no right to fixed income, each carry the right to one vote at general meetings of the company.

20
Share premium account

The share premium reserve represents the premium paid for newly issued shares above their nominal value.

21
Reserves

Reserves of the company represent the following:

 

Profit and loss reserves

Cumulative profit and loss net of distributions to owners.

 

Share premium account

Consideration received for shares issued above their nominal value.

DUNPHY COMBUSTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
22
Operating lease commitments
As lessee

Operating lease commitments represent the lease of equipment from the company's parent undertaking, Dunphy Technology Limited. Equipment rentals are negotiated on an annual basis.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
240,000
240,000
240,000
240,000
23
Ultimate controlling party

The ultimate parent company is Dunphy Technology Limited, a company registered in England and Wales.

 

Dunphy Technology Limited prepares group financial statements and copies can be obtained from its registered office, Queensway, Rochdale.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr E KuligowskiMrs B DunphyMrs B DunphyMrs S Kuligowski010162302024-04-012025-03-3101016230bus:CompanySecretaryDirector12024-04-012025-03-3101016230bus:Director12024-04-012025-03-3101016230bus:Director22024-04-012025-03-3101016230bus:CompanySecretary12024-04-012025-03-3101016230bus:Director32024-04-012025-03-3101016230bus:RegisteredOffice2024-04-012025-03-31010162302025-03-31010162302023-04-012024-03-3101016230core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101016230core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31010162302024-03-3101016230core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3101016230core:MotorVehicles2025-03-3101016230core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101016230core:MotorVehicles2024-03-3101016230core:WithinOneYear2025-03-3101016230core:WithinOneYear2024-03-3101016230core:AfterOneYear2025-03-3101016230core:AfterOneYear2024-03-3101016230core:CurrentFinancialInstruments2025-03-3101016230core:CurrentFinancialInstruments2024-03-3101016230core:Non-currentFinancialInstruments2025-03-3101016230core:Non-currentFinancialInstruments2024-03-3101016230core:ShareCapital2025-03-3101016230core:ShareCapital2024-03-3101016230core:SharePremium2025-03-3101016230core:SharePremium2024-03-3101016230core:RetainedEarningsAccumulatedLosses2025-03-3101016230core:RetainedEarningsAccumulatedLosses2024-03-3101016230core:ShareCapital2023-03-3101016230core:SharePremium2023-03-3101016230core:RetainedEarningsAccumulatedLosses2023-03-3101016230core:ShareCapitalOrdinaryShareClass12025-03-3101016230core:ShareCapitalOrdinaryShareClass12024-03-3101016230core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3101016230core:MotorVehicles2024-04-012025-03-3101016230core:UKTax2024-04-012025-03-3101016230core:UKTax2023-04-012024-03-3101016230core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3101016230core:MotorVehicles2024-03-31010162302024-03-3101016230bus:OrdinaryShareClass12024-04-012025-03-3101016230bus:OrdinaryShareClass12025-03-3101016230bus:OrdinaryShareClass12024-03-3101016230bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101016230bus:FRS1022024-04-012025-03-3101016230bus:Audited2024-04-012025-03-3101016230bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP