IRIS Accounts Production v25.4.0.155 01179226 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh011792262024-03-31011792262025-03-31011792262024-04-012025-03-31011792262023-03-31011792262023-04-012024-03-31011792262024-03-3101179226ns15:EnglandWales2024-04-012025-03-3101179226ns14:PoundSterling2024-04-012025-03-3101179226ns10:Director12024-04-012025-03-3101179226ns10:CompanyLimitedByGuarantee2024-04-012025-03-3101179226ns10:SmallEntities2024-04-012025-03-3101179226ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3101179226ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3101179226ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101179226ns10:FullAccounts2024-04-012025-03-3101179226ns10:Director22024-04-012025-03-3101179226ns10:Director32024-04-012025-03-3101179226ns10:Director42024-04-012025-03-3101179226ns10:Director52024-04-012025-03-3101179226ns10:Director62024-04-012025-03-3101179226ns10:RegisteredOffice2024-04-012025-03-3101179226ns5:CurrentFinancialInstruments2025-03-3101179226ns5:CurrentFinancialInstruments2024-03-3101179226ns5:Non-currentFinancialInstruments2025-03-3101179226ns5:Non-currentFinancialInstruments2024-03-3101179226ns5:RetainedEarningsAccumulatedLosses2025-03-3101179226ns5:RetainedEarningsAccumulatedLosses2024-03-3101179226ns5:LandBuildings2024-03-3101179226ns5:LeaseholdImprovements2024-03-3101179226ns5:PlantMachinery2024-03-3101179226ns5:ComputerEquipment2024-03-3101179226ns5:LandBuildings2024-04-012025-03-3101179226ns5:LeaseholdImprovements2024-04-012025-03-3101179226ns5:PlantMachinery2024-04-012025-03-3101179226ns5:ComputerEquipment2024-04-012025-03-3101179226ns5:LandBuildings2025-03-3101179226ns5:LeaseholdImprovements2025-03-3101179226ns5:PlantMachinery2025-03-3101179226ns5:ComputerEquipment2025-03-3101179226ns5:LandBuildings2024-03-3101179226ns5:LeaseholdImprovements2024-03-3101179226ns5:PlantMachinery2024-03-3101179226ns5:ComputerEquipment2024-03-3101179226ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3101179226ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3101179226ns5:Secured2025-03-3101179226ns5:Secured2024-03-31
REGISTERED NUMBER: 01179226 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

FOR

NORTH WALES GOLF CLUB LIMITED

NORTH WALES GOLF CLUB LIMITED (REGISTERED NUMBER: 01179226)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


NORTH WALES GOLF CLUB LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTORS: Mr G S Lofthouse
Mr T Barrasford
Mr B D Williams
Mr N Stewart
Mr K Roberts
Mr N Roberts





REGISTERED OFFICE: 72 Bryniau Road
Llandudno
LL30 2DZ





REGISTERED NUMBER: 01179226 (England and Wales)





ACCOUNTANTS: Williams Denton Cyf
Chartered Certified Accountants
Glaslyn
Ffordd y Parc
Parc Menai
Bangor
Gwynedd
LL57 4FE

NORTH WALES GOLF CLUB LIMITED (REGISTERED NUMBER: 01179226)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 718,057 660,763

CURRENT ASSETS
Debtors 5 20,937 9,571
Cash at bank and in hand 137,982 106,619
158,919 116,190
CREDITORS
Amounts falling due within one year 6 425,867 414,317
NET CURRENT LIABILITIES (266,948 ) (298,127 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

451,109

362,636

CREDITORS
Amounts falling due after more than one
year

7

(193,959

)

(207,232

)

PROVISIONS FOR LIABILITIES (24,400 ) (21,800 )
NET ASSETS 232,750 133,604

RESERVES
Income and expenditure account 232,750 133,604
232,750 133,604

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

NORTH WALES GOLF CLUB LIMITED (REGISTERED NUMBER: 01179226)

BALANCE SHEET - continued
31 MARCH 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 December 2025 and were signed on its behalf by:





Mr T Barrasford - Director


NORTH WALES GOLF CLUB LIMITED (REGISTERED NUMBER: 01179226)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

North Wales Golf Club Limited is a private company, limited by guarantee , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts received by the club from various sources, excluding VAT where applicable.

Tangible fixed assets
Depreciation is calculated to write down the cost or valuation less residual value of all tangible assets over their expected useful lives.The rates and periods generally applicable are:

Plant & machineryAt varying rates
Fixtures & fittings15% Reducing balance
Course developmentAt varying rates
Green sheds15% Reducing balance
Freehold property1% Reducing balance
Property lease1% Straight line

Financed leased assets are depreciated over the relevant lengths of the leases - generally 15% reducing balance.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to surplus or deficit on a straight line basis over the period of the lease.

Taxation
Corporation tax at current rates is payable on the company's non-mutual income, net of attributable expenses.

NORTH WALES GOLF CLUB LIMITED (REGISTERED NUMBER: 01179226)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2024 - 9 ) .

4. TANGIBLE FIXED ASSETS
Financed
Freehold Course Plant and Leased
property Development machinery Assets Totals
£    £    £    £    £   
COST
At 1 April 2024 379,060 241,887 333,291 671,414 1,625,652
Additions - 34,840 - 124,805 159,645
Disposals - - - (118,536 ) (118,536 )
At 31 March 2025 379,060 276,727 333,291 677,683 1,666,761
DEPRECIATION
At 1 April 2024 100,650 183,231 307,141 373,867 964,889
Charge for year 2,784 3,184 3,844 52,445 62,257
Eliminated on disposal - - - (78,442 ) (78,442 )
At 31 March 2025 103,434 186,415 310,985 347,870 948,704
NET BOOK VALUE
At 31 March 2025 275,626 90,312 22,306 329,813 718,057
At 31 March 2024 278,410 58,656 26,150 297,547 660,763

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 20,937 9,571

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 36,103 58,975
Hire purchase contracts 50,968 50,876
Trade creditors 25,395 27,708
Taxation and social security 41,388 16,032
Other creditors 272,013 260,726
425,867 414,317

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 8,284 44,467
Hire purchase contracts 185,675 162,765
193,959 207,232

NORTH WALES GOLF CLUB LIMITED (REGISTERED NUMBER: 01179226)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Hire purchase 1,224 -

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 44,387 103,442