Company registration number 01354077 (England and Wales)
Heyrod Construction Limited
Annual report and financial statements
For the year ended 31 March 2025
Heyrod Construction Limited
Company information
Directors
P F Gillespie
J G Ness
J L Cox
(Appointed 1 April 2025)
G K Connor
(Appointed 9 June 2025)
D Quirke
Secretary
G K Connor
Company number
01354077
Registered office
Albion Works
Clowes Street
Chadderton
Oldham
United Kingdom
OL9 7LY
Auditor
DJH Audit Limited
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN
Heyrod Construction Limited
Contents
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 21
Heyrod Construction Limited
Strategic report
For the year ended 31 March 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The principal activities of the company during the year were both building and civil engineering, acting as a specialist subcontractor in concrete frames.

 

This year has seen a backlog of work due to the Building Safety Act 2022 (BSA) which covers higher-risk buildings, e.g. residential. Whilst the business is not solely dependent on residential contracts it has meant a slower than usual performance due to the reduced number of contracts which have passed the BSA. The level of activity seen in the year is still not at the pre-covid levels. As the business entered the year, it was confident at winning work which would not be hampered by the BSA and the business was successful at winning these tenders. Work has been gained with a number of clients which were high rise hotels, Premier Inn and Dakota being examples. The business won the Whaley Bridge Reservoir contract with Kier, where Kier had not been a client for several years. These contracts helped the business to provide contribution to the fixed costs of the business as we addressed the concern about the impact of the change in Government legislation with the BSA which was introduced in April 2024. Contracts mentioned above have certainly helped the business to maintain profitability and bridged some of the gap whilst residential projects are being deferred until late 2025, early 2026.

 

Whilst the deferment of residential contracts reduced our turnover versus what we had originally forecast, it hasn’t impacted profitability as a credible result has been achieved in the year with double digit percentage points versus prior year for profit before tax.

 

From a labour perspective, the availability of labour has not been an issue. The levels of activity has meant the business has had to be flexible and reduce labour for periods of time as it saw fit. The business recognises balancing the labour and cost with fluctuations in work volume is key for its financial stability.

 

During the year the level of enquiries received remained relatively buoyant however, it was clear that the number of tenders submitted were down due to the impact of the backlog of the BSA and contracts being signed off. Whilst the work is there, the timing of it coming through has hampered the level of contracts coming through to not just Heyrod but the construction sector as a whole. As a business some of the enquires it was not feasible to be submitting tenders due to the scarcity in the market, the business was not prepared to run contracts with significant reduced margins. The benefit of owning equipment and assets has meant the business has been in a fortunate position that it is not haemorrhaging money.

 

Success with key projects such as the work done for Kier with Whalley Bridge Reservoir has once again reinforced the Heyrod success story of being close to key clients which has undoubtedly helped the business in securing work in a competitive market.

The business is confident that it’s turnover will increase in financial year 2025 but only marginally since the deferment of building contracts has meant the deferment of work which would have materialised in 2024 and 2025 will slowly start to materialise towards the end of 2025, early 2026. The pending changes in the Autumn budget has a mixed impact on building contractors, with increased costs from higher National Insurance Contributions and minimum wage potentially hurting profitability, offset somewhat by a larger Employment Allowance and a £3bn investment in SME builders. The budget also introduces potential challenges like uncertainty over future infrastructure plans, and possible difficulties with recruitment due to higher labour costs

 

The business will continue with the philosophy of keeping close to our clients and maintaining the motto of 'a client today is a client tomorrow'. The service provided will be from concept to completion. By having an open and honest relationship with clients and declaring the risk at the outset of the contract, clients are prepared to proceed with a considered understanding of the risk. Mutual confidence and trust are essential to healthy and successful relationship.

Heyrod Construction Limited
Strategic report (continued)
For the year ended 31 March 2025
- 2 -

It remains our intention to diversify within the construction industry without diluting our commitment to our core activities. We will continue with the provision of new apprenticeships in our core activities which will pay dividends for the future. We still see opportunities within the industry which will evolve with time and believe we are well prepared to realize these prospects as and when they come to the market.

 

In summary, we are looking forward to the forthcoming financial year with confidence combined a small degree of trepidation. We will be vigilant to the potential changes that may be ahead considering the current prevailing economic and political circumstances.

Principal risks and uncertainties

The main risks arising from the company's financial instruments can be analysed as follows:-

 

Credit risk

The company's principal financial assets are bank balances, cash and trade debtors, which represent the company's maximum exposure to credit risk in relation to financial assets.

 

The company's credit risk is primarily attributable to its trade debtors and amounts recoverable on contracts. Credit risk is managed by monitoring the aggregate amount and duration of exposure to any one customer depending upon their credit rating. The amounts presented in the statement of financial position are net of allowances for doubtful debts, estimated by the company's management based on prior experience and their assessment of the current economic environment.

 

The credit risk on liquid funds is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies. The company has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.

 

Liquidity risk

The company has a significant amount of cash on hand and on deposit and therefore has no significant liquidity risk in the foreseeable future.

 

Environmental issues

The company's policy with regard to the environment is to ensure that they understand and effectively manage the actual and potential environmental impact of their activities. Operations are conducted in such a way that the company complies with all legal requirements relating to the environment in all areas where they carry out their business. During the period covered by this report the company has not incurred any fines or penalties or been investigated for any breach of environmental regulations.

 

Workforce

The biggest concern we have for the future relates to whether the current labour market can meet the needs of the future developments, and with the lack of investment in our sector to provide apprenticeships this situation will prevail. There is a complete lack of responsibility in the provision of opportunities for new entrants of indigenous people to come into the industry. This disregard is shared by many who are involved in the process from the local authorities through to the developers into the supply chain.

 

Competition

Whilst there is increased competition within the North West area companies coming from the South and other adjacent counties, we still believe that we are well placed to take on the majority of the works within the Manchester, Liverpool and Salford conurbations. Whilst residential developments will take up the majority of our turnover, there are signs that other sectors are coming into play which will provide a more balanced portfolio. It is still our opinion that whilst Brexit must have created some uncertainty within the UK economy, there is still a great deal of confidence by developers to proceed with work in the North West, which will provide a steady and increasing level of turnover over the next few years.

Key performance indicators

The key performance indicators used by the directors are:

i) Health & Safety reportable Accident Frequency Rate (AFR)

ii) Net profit percentage

iii) Annual sales growth

Heyrod Construction Limited
Strategic report (continued)
For the year ended 31 March 2025
- 3 -
Future strategy

There are signs that the market is beginning to become more stable, and this will give us more confidence to rebuild the business by increasing turnover and profit. There will continue to be a degree of volatility until energy costs can be controlled, with the risk of these costs being shared by the various parties to facilitate the delivery of developments. By having an open and honest relationship with Clients and declaring the risk at the outset of the contract, Clients are prepared to proceed with a considered understanding of the risk. Mutual confidence and trust are essential to healthy and successful relationships.

 

It remains our intention to diversify within the construction industry without diluting our commitment to our core activities. We will continue with the provision of new apprenticeships in our core activities which will pay dividends for the future. We still see opportunities within the industry which will evolve with time and believe we are well prepared to realise these prospects as and when they come to the market.

Promoting the success of the company

Throughout financial period to 31 March 2025, the directors have complied with the requirements of Section 172 of the Companies Act 2006, in promoting the long-term success of the Company for the benefit of all stakeholders. The following disclosure describes how the directors have had regard to the matters set out in section 172(1)(a) to (f) and forms the directors' statement required under section 414CZA of The Companies Act 2006.

 

The Directors give careful consideration to the factors set out above in discharging their duties under section 172. The stakeholders we consider in this regard are the people who work for us, buy from us, supply to us, own us, regulate us and live in the societies we serve and the planet we inhabit. The Board recognises that building strong relationships with our stakeholders will help us deliver our strategy in line with our long term values, and operate the business in a sustainable way. The board is committed to effective engagement with all of its stakeholders.

 

The Board hold monthly meetings and receive reports from management on issues concerning customers, the environment, communities, suppliers, employees, regulators, governments and investors, which it takes into account in its discussions and its decision-making process under section 172.

On behalf of the board

G K Connor
Director
3 December 2025
Heyrod Construction Limited
Directors' report
For the year ended 31 March 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of both building and civil engineering, acting as a specialist subcontractor in concrete frames.

Results and dividends

No dividends will be distributed for the year ended 31 March 2025 (2024: £nil).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P F Gillespie
D J Wedlock
(Resigned 30 May 2025)
J G Ness
J L Cox
(Appointed 1 April 2025)
G K Connor
(Appointed 9 June 2025)
D Quirke
Energy and carbon report

During the year ended 31 March 2025, the company reported the following in respect of Group energy use:

 

 

 

2025

 

Energy Consumption

KWh

207,165

 

Carbon dioxide Emissions

tCO2e

52,825

 

Intensity Ratio (t/C02e/£m turnover)

 

0.0014

 

 

The figures are based on actual energy consumed across Heyrod Construction’s multiple buildings.

 

The company will continue to focus on energy reduction and efficiency projects in 2026 and beyond and where it makes sense, both environmentally and financially will adopt best practice in driving improvements in the areas of sustainability and environmental performance.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

Heyrod Construction Limited
Directors' report (continued)
For the year ended 31 March 2025
- 5 -

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Auditors

DJH Bury Limited has indicated its willingness to be reappointed for another term and appropriate arrangements are being made for it to be deemed reappointed as auditor in absence of an Annual General Meeting.

 

On behalf of the board
G K Connor
Director
3 December 2025
Heyrod Construction Limited
Independent auditor's report
To the members of Heyrod Construction Limited
- 6 -
Opinion

We have audited the financial statements of Heyrod Construction Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Heyrod Construction Limited
Independent auditor's report (continued)
To the members of Heyrod Construction Limited
- 7 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

As part of our planning process

Heyrod Construction Limited
Independent auditor's report (continued)
To the members of Heyrod Construction Limited
- 8 -

The key procedures we undertook to detect irregularities including fraud during the course of the audit included:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors of the entity.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Taylor FCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Exchange
5 Bank Street
Bury
Lancashire
BL9 0DN
9 December 2025
Heyrod Construction Limited
Statement of comprehensive income
For the year ended 31 March 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
38,129,531
43,810,524
Cost of sales
(32,209,999)
(38,987,586)
Gross profit
5,919,532
4,822,938
Administrative expenses
(3,509,132)
(3,191,079)
Other operating income
-
0
76
Operating profit
4
2,410,400
1,631,935
Interest receivable and similar income
8
400,104
272,571
Profit before taxation
2,810,504
1,904,506
Tax on profit
9
(520,853)
(477,122)
Profit for the financial year
2,289,651
1,427,384

The income statement has been prepared on the basis that all operations are continuing operations.

Heyrod Construction Limited
Statement of financial position
As at 31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
581,069
371,522
Current assets
Debtors
11
31,600,189
32,649,412
Cash at bank and in hand
8,922,497
5,508,444
40,522,686
38,157,856
Creditors: amounts falling due within one year
12
(22,844,411)
(22,575,501)
Net current assets
17,678,275
15,582,355
Total assets less current liabilities
18,259,344
15,953,877
Provisions for liabilities
Deferred tax liability
13
291,717
275,901
(291,717)
(275,901)
Net assets
17,967,627
15,677,976
Capital and reserves
Called up share capital
15
25,000
25,000
Profit and loss reserves
17,942,627
15,652,976
Total equity
17,967,627
15,677,976
The financial statements were approved by the board of directors and authorised for issue on 3 December 2025 and are signed on its behalf by:
G K Connor
Director
Company registration number 01354077 (England and Wales)
Heyrod Construction Limited
Statement of changes in equity
For the year ended 31 March 2025
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 April 2023
25,000
14,225,592
14,250,592
Year ended 31 March 2024:
Profit and total comprehensive income
-
1,427,384
1,427,384
Balance at 31 March 2024
25,000
15,652,976
15,677,976
Year ended 31 March 2025:
Profit and total comprehensive income
-
2,289,651
2,289,651
Balance at 31 March 2025
25,000
17,942,627
17,967,627
Heyrod Construction Limited
Notes to the financial statements
For the year ended 31 March 2025
- 12 -
1
Accounting policies
Company information

Heyrod Construction Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 01354077 and its registered office address is Albion Works, Clowes Street, Chadderton, Oldham, OL9 7LY.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Heyrod Holdings Limited. These consolidated financial statements are available from its registered office, Albion Works, Clowes Street, Chadderton, Oldham, OL9 7LY.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents certified amounts for construction services, excluding value added tax, adjusted for work in progress at the year end.

 

Contracts are assessed on an individual basis and reflected in the income statement by recording turnover and related costs as contract activity progresses. Where it is considered that the outcome of contracts can be assessed with reasonable certainty before its conclusion, the attributable profit is recognised in the income statement as the difference between the reported turnover and the related costs of that contract.

 

Amounts recoverable on contracts represents excess value of work carried out (which has been recorded as turnover) over cumulative payments on account.

 

Heyrod Construction Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 13 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Heyrod Construction Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 14 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Heyrod Construction Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
- 15 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.12

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

2
Judgements and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates.

 

The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised.

 

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.

 

Estimating the useful economic life of an asset and the anticipated residual value are considered a key judgement in calculating an appropriate depreciation charge.

 

Determining the expected outcome of long-term contracts prior to their conclusion, the amounts recoverable, and calculating the attributable profit that should be recognised in a manner appropriate to the stage of completion are considered key estimates.

3
Turnover

All turnover is generated in the United Kingdom and is attributable to the principal activity of the company.

Heyrod Construction Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 16 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
-
0
10,946
Depreciation of tangible fixed assets
163,993
113,471
Profit on disposal of tangible fixed assets
(6,125)
(2,951)
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
24,250
24,250
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Construction
37
34
Administrative
33
33
Total
70
67

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
3,389,395
3,305,802
Social security costs
360,986
356,900
Pension costs
59,169
63,036
3,809,550
3,725,738
Heyrod Construction Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 17 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
700,268
733,604
Company pension contributions to defined contribution schemes
15,810
17,550
716,078
751,154

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 4).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
300,518
239,455
Company pension contributions to defined contribution schemes
1,321
1,321
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
273,094
263,007
Interest receivable from group companies
126,796
-
0
Other interest income
214
9,564
Total income
400,104
272,571
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
504,925
133,099
Adjustments in respect of prior periods
112
-
0
Total current tax
505,037
133,099
Heyrod Construction Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
9
Taxation
2025
2024
£
£
(Continued)
- 18 -
Deferred tax
Origination and reversal of timing differences
15,816
289,462
Adjustment in respect of prior periods
-
0
54,561
Total deferred tax
15,816
344,023
Total tax charge
520,853
477,122

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,810,504
1,904,506
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
702,626
476,127
Tax effect of expenses that are not deductible in determining taxable profit
(23,477)
4,615
Adjustments in respect of prior years
112
54,561
Group relief
(156,422)
(58,181)
Permanent capital allowances in excess of depreciation
(1,986)
-
0
Taxation charge for the year
520,853
477,122
Heyrod Construction Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 19 -
10
Tangible fixed assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
301,310
1,128,376
1,429,686
Additions
30,496
383,261
413,757
Disposals
(5,100)
(35,117)
(40,217)
At 31 March 2025
326,706
1,476,520
1,803,226
Depreciation and impairment
At 1 April 2024
235,476
822,688
1,058,164
Depreciation charged in the year
26,132
137,861
163,993
At 31 March 2025
261,608
960,549
1,222,157
Carrying amount
At 31 March 2025
65,098
515,971
581,069
At 31 March 2024
65,834
305,688
371,522
11
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
473,244
480,256
Gross amounts owed by contract customers
5,659,907
6,878,432
Amounts owed by group undertakings
21,725,305
21,702,962
Amounts owed by undertakings in which the company has a participating interest
-
0
54,750
Other debtors
1,060,338
1,409,488
Prepayments and accrued income
469,510
528,360
29,388,304
31,054,248
Amounts falling due after more than one year:
Trade debtors
2,211,885
1,595,164
Total debtors
31,600,189
32,649,412
Heyrod Construction Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 20 -
12
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
2,013,196
2,365,755
Amounts owed to group undertakings
12,606,078
12,289,110
Corporation tax
174,925
133,099
Other taxation and social security
104,822
126,794
Other creditors
49,976
62,817
Accruals and deferred income
7,895,414
7,597,926
22,844,411
22,575,501
13
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
292,064
280,310
Other timing differences
(347)
(4,409)
291,717
275,901
2025
Movements in the year:
£
Liability at 1 April 2024
275,901
Charge to profit or loss
15,816
Liability at 31 March 2025
291,717
14
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
59,169
63,036

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Heyrod Construction Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
- 21 -
15
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
25,000
25,000
25,000
25,000
16
Contingent Liabilities

A claim has been lodged against the company in respect of one project. The claim is at an early stage and the directors have obtained legal advice and will be defending the action.

17
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
2025
2024
£
£
Other related parties
-
0
151,237

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
-
54,750
18
Ultimate controlling party

The immediate and ultimate parent company is Heyrod Holdings Limited, a company registered in the United Kingdom. The results of the company are included within the consolidated financial statements of Heyrod Holdings Limited, copies of which can be obtained from the company's registered office, Albion Works, Clowes Street, Chadderton, Oldham, OL9 7LY.

The company is under the ultimate control of P F Gillespie due to his controlling interest in the issued share capital of the ultimate parent company, Heyrod Holdings Ltd.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300P F GillespieD J WedlockJ G NessJ L CoxD QuirkeMr D QuirkeG K Connor013540772024-04-012025-03-3101354077bus:Director12024-04-012025-03-3101354077bus:Director32024-04-012025-03-3101354077bus:Director42024-04-012025-03-3101354077bus:CompanySecretaryDirector12024-04-012025-03-3101354077bus:Director52024-04-012025-03-3101354077bus:CompanySecretary12024-04-012025-03-3101354077bus:Director22024-04-012025-03-3101354077bus:Director62024-04-012025-03-3101354077bus:RegisteredOffice2024-04-012025-03-31013540772025-03-31013540772023-04-012024-03-3101354077core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101354077core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31013540772024-03-3101354077core:FurnitureFittings2025-03-3101354077core:MotorVehicles2025-03-3101354077core:FurnitureFittings2024-03-3101354077core:MotorVehicles2024-03-3101354077core:WithinOneYear2025-03-3101354077core:WithinOneYear2024-03-3101354077core:CurrentFinancialInstruments2025-03-3101354077core:CurrentFinancialInstruments2024-03-3101354077core:ShareCapital2025-03-3101354077core:ShareCapital2024-03-3101354077core:RetainedEarningsAccumulatedLosses2025-03-3101354077core:RetainedEarningsAccumulatedLosses2024-03-3101354077core:ShareCapital2023-03-3101354077core:RetainedEarningsAccumulatedLosses2023-03-3101354077core:ShareCapitalOrdinaryShareClass12025-03-3101354077core:ShareCapitalOrdinaryShareClass12024-03-3101354077core:FurnitureFittings2024-04-012025-03-3101354077core:MotorVehicles2024-04-012025-03-3101354077core:UKTax2024-04-012025-03-3101354077core:UKTax2023-04-012024-03-310135407712024-04-012025-03-310135407712023-04-012024-03-3101354077core:FurnitureFittings2024-03-3101354077core:MotorVehicles2024-03-31013540772024-03-3101354077core:Non-currentFinancialInstruments2025-03-3101354077core:Non-currentFinancialInstruments2024-03-3101354077bus:OrdinaryShareClass12024-04-012025-03-3101354077bus:OrdinaryShareClass12025-03-3101354077bus:OrdinaryShareClass12024-03-3101354077core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012025-03-3101354077core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-3101354077bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101354077bus:FRS1022024-04-012025-03-3101354077bus:Audited2024-04-012025-03-3101354077bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP