2024-04-01 2025-03-31 false Capium Accounts Production 1.1 01359229 2024-04-01 2025-03-31 01359229 bus:FullAccounts 2024-04-01 2025-03-31 01359229 bus:FRS102 2024-04-01 2025-03-31 01359229 bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 01359229 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 01359229 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01359229 2024-04-01 2025-03-31 01359229 2025-03-31 01359229 bus:RegisteredOffice 2024-04-01 2025-03-31 01359229 core:WithinOneYear 2025-03-31 01359229 core:AfterOneYear 2025-03-31 01359229 1 2024-04-01 2025-03-31 01359229 bus:Director1 2024-04-01 2025-03-31 01359229 bus:Director1 2025-03-31 01359229 bus:Director1 2023-04-01 2024-03-31 01359229 bus:Director2 2024-04-01 2025-03-31 01359229 bus:Director2 2025-03-31 01359229 bus:Director2 2023-04-01 2024-03-31 01359229 bus:Director3 2024-04-01 2025-03-31 01359229 bus:Director3 2025-03-31 01359229 bus:Director3 2023-04-01 2024-03-31 01359229 2023-04-01 01359229 bus:LeadAgentIfApplicable 2024-04-01 2025-03-31 01359229 2023-04-01 2024-03-31 01359229 2024-03-31 01359229 core:WithinOneYear 2024-03-31 01359229 core:AfterOneYear 2024-03-31 01359229 bus:EntityAccountantsOrAuditors 2023-04-01 2024-03-31 01359229 core:PlantMachinery 2024-04-01 2025-03-31 01359229 core:PlantMachinery 2025-03-31 01359229 core:PlantMachinery 2024-03-31 01359229 core:ComputerEquipment 2024-04-01 2025-03-31 01359229 core:ComputerEquipment 2025-03-31 01359229 core:ComputerEquipment 2024-03-31 01359229 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-03-31 01359229 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-03-31 01359229 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 01359229 core:CostValuation core:Non-currentFinancialInstruments 2024-03-31 01359229 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-03-31 01359229 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 01359229 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-03-31 01359229 core:Non-currentFinancialInstruments 2025-03-31 01359229 core:Non-currentFinancialInstruments 2024-03-31 01359229 core:ShareCapital 2025-03-31 01359229 core:ShareCapital 2024-03-31 01359229 core:SharePremium 2025-03-31 01359229 core:SharePremium 2024-03-31 01359229 core:RetainedEarningsAccumulatedLosses 2025-03-31 01359229 core:RetainedEarningsAccumulatedLosses 2024-03-31 01359229 dpl:Item1 2024-04-01 01359229 dpl:Item1 2025-03-31 01359229 dpl:Item1 2023-04-01 01359229 dpl:Item1 2024-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 01359229
England and Wales

 

 

 


Unaudited Financial Statements


for the year ended 31 March 2025

for

WALDEGRAVE FARMS LTD

Directors Lady Caroline Linda Margaret Waldegrave
The Lord W Waldegrave
Hon J Waldegrave
Registered Number 01359229
Registered Office Wigmore Farm
Red Quar
Wells
Somerset
BA5 3HH
Accountants H M Williams Chartered Certified Accountants
5 Sandy Court
Ashleigh Way
Plymouth
PL7 5JX
1
Director's report and financial statements
The directors present their annual report and the financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company in the year under review was that of Farming.
Directors
The directors who have held office during the whole of the year were as follows:
Lady Caroline Linda Margaret Waldegrave
The Lord W Waldegrave
Hon J Waldegrave
Statement of directors' responsibilities
The directors are responsible for preparing the directors' report and the financial statements in accordance with applicable law and regulations and in accordance with United Kingdom Generally Accepted Accounting Practice.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to :
  • select suitable accounting policies and then apply them consistently
  • make judgements and accounting estimates that are reasonable and prudent
  • state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements and
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. The directors are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom, governing the preparation and dissemination of financial statements, may differ from legislation in other jurisdictions

This report was approved by the board and signed on its behalf by:


----------------------------------
The Lord W Waldegrave
Director

Date approved: 07 December 2025
2
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 352,342    415,107 
Investments 4 856    856 
353,198    415,963 
Current assets      
Stocks 5 150,469    132,381 
Debtors 6 69,087    183,391 
Cash at bank and in hand 217,726    263,191 
437,282    578,963 
Creditors: amount falling due within one year 7 (136,305)   (307,359)
Net current assets 300,977    271,604 
 
Total assets less current liabilities 654,175    687,567 
Creditors: amount falling due after more than one year 8 (21,736)   (47,819)
Provisions for liabilities 9 (961)   (961)
Net assets 631,478    638,787 
 

Capital and reserves
     
Called up share capital 15,000    15,000 
Share premium account 10 230,334    230,334 
Profit and loss account 386,144    393,453 
Shareholders' funds 631,478    638,787 
 


For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 07 December 2025 and were signed on its behalf by:


-------------------------------
The Lord W Waldegrave
Director
3
General Information
Waldegrave Farms Ltd is a private company, limited by shares, registered in England and Wales, registration number 01359229, registration address Wigmore Farm, Red Quar, Wells, Somerset, BA5 3HH.

The presentation currency is £ sterling.
1.

Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance, 20% on reducing balance, 15% on reducing
balance and Straight line over 15 years.
Fixed asset investments
Fixed asset investments are stated at cost less provision for any permanent diminution in value.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees

Average number of employees during the year was 5 (2024 : 5).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Dairy Herd   Total
  £   £   £
At 01 April 2024 854,645    92,097    946,742 
Additions 35,038      35,038 
Disposals   (43,064)   (43,064)
At 31 March 2025 889,683    49,033    938,716 
Depreciation
At 01 April 2024 531,635      531,635 
Charge for year 54,739      54,739 
On disposals    
At 31 March 2025 586,374      586,374 
Net book values
Closing balance as at 31 March 2025 303,309    49,033    352,342 
Opening balance as at 01 April 2024 323,010    92,097    415,107 


4.

Investments

Cost Other investments other than loans   Total
  £   £
At 01 April 2024 856    856 
Additions  
Disposals  
At 31 March 2025 856    856 

5.

Stocks

2025
£
  2024
£
Work in Progress 20,740    20,740 
Stocks 129,729    111,641 
150,469    132,381 

6.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 48,369    165,483 
Other Debtors 20,718    17,908 
69,087    183,391 

7.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 121,594    277,297 
Other Creditors 14,711    30,062 
136,305    307,359 

8.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Obligations under HP/Financial Leases 21,736    47,819 
21,736    47,819 

9.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 961    961 
961    961 

10.

Share premium account

2025
£
  2024
£
Equity Share Premium b/fwd 230,334    230,334 
230,334    230,334 

4