IRIS Accounts Production v25.4.0.155 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh019155712024-03-31019155712025-03-31019155712024-04-012025-03-31019155712023-03-31019155712023-04-012024-03-31019155712024-03-3101915571ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-3101915571ns15:PoundSterling2024-04-012025-03-3101915571ns11:FRS1022024-04-012025-03-3101915571ns11:IndependentExaminationCharity2024-04-012025-03-3101915571ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-3101915571ns11:FullAccounts2024-04-012025-03-3101915571ns11:CharitiesSORP2024-04-012025-03-3101915571ns16:EnglandWales2024-04-012025-03-3101915571ns11:RegisteredOffice2024-04-012025-03-3101915571ns0:Trustee22024-04-012025-03-3101915571ns0:Trustee32024-04-012025-03-3101915571ns0:Trustee42024-04-012025-03-3101915571ns0:Trustee52024-04-012025-03-3101915571ns0:Trustee62024-04-012025-03-3101915571ns0:Trustee72024-04-012025-03-3101915571ns0:Trustee12024-04-012025-03-3101915571ns0:Trustee82024-04-012025-03-3101915571ns0:Trustee92024-04-012025-03-3101915571ns0:Trustee102024-04-012025-03-3101915571ns0:Trustee112024-04-012025-03-3101915571ns0:TotalUnrestrictedFunds2024-04-012025-03-3101915571ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3101915571ns0:Activity82024-04-012025-03-3101915571ns0:TotalUnrestrictedFundsns0:Activity82024-04-012025-03-3101915571ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3101915571ns0:Activity82023-04-012024-03-3101915571ns0:TotalUnrestrictedFunds2024-03-3101915571ns0:TotalRestrictedIncomeFunds2024-03-3101915571ns0:TotalUnrestrictedFunds2025-03-3101915571ns0:TotalRestrictedIncomeFunds2025-03-3101915571ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-03-3101915571ns10:WithinOneYearns0:TotalRestrictedIncomeFunds2025-03-3101915571ns10:WithinOneYear2025-03-3101915571ns10:WithinOneYear2024-03-310191557122024-04-012025-03-310191557132024-04-012025-03-310191557112024-04-012025-03-310191557112023-04-012024-03-3101915571ns10:OwnedAssets2024-04-012025-03-3101915571ns10:OwnedAssets2023-04-012024-03-3101915571ns0:TotalUnrestrictedFunds2023-04-012024-03-3101915571ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3101915571ns0:TotalUnrestrictedFundsns0:Activity82023-04-012024-03-3101915571ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3101915571ns10:FurnitureFittings2024-03-3101915571ns10:ComputerEquipment2024-03-3101915571ns10:FurnitureFittings2024-04-012025-03-3101915571ns10:ComputerEquipment2024-04-012025-03-3101915571ns10:FurnitureFittings2025-03-3101915571ns10:ComputerEquipment2025-03-3101915571ns10:FurnitureFittings2024-03-3101915571ns10:ComputerEquipment2024-03-3101915571ns10:WithinOneYear2024-04-012025-03-31
REGISTERED COMPANY NUMBER: 01915571 (England and Wales)
REGISTERED CHARITY NUMBER: 292616















REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

SWISS COTTAGE COMMUNITY ASSOCIATION

SWISS COTTAGE COMMUNITY ASSOCIATION






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025




Page

Report of the Trustees 1 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6

Notes to the Financial Statements 7 to 13

SWISS COTTAGE COMMUNITY ASSOCIATION (REGISTERED NUMBER: 01915571)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
Established in 1985, Swiss Cottage Community Association (SCCA) is a London based charity and each year we support thousands of children and adults, some of whom come to us in significant need, as we empower them to achieve positive aspirations and thrive. Our mission is to maximise the social and economic benefits to the local community especially those who experience some form of poverty or disadvantage. Our social value programme, nursery and room hire initiatives continue to be examples which help us achieve this objective. Our service users come from all over London but predominately from Camden.

ACHIEVEMENTS AND PERFORMANCE
Charitable activities
We encountered structural building problems throughout the reporting year which presented some challenges in terms of our operation. Nonetheless we were able to deliver on most of our core aims in an attempt to alleviate poverty, tackling inequality and offer positive mental health outcomes.

Some of our main programmes included:

(1) an Ofsted regulated community nursery for children up to age 5, including working with children who have numerous special education needs who are non-verbal and non-mobile. In this regard we were in regular contact with Camden's children services and other stakeholders to ensure the best possible educational outcomes for the children on roll. The nursery is heavily over-subscribed and we continue to have a huge waiting list;

(2) delivering a social value programme of classes e.g. physiotherapy for the elderly, digital classes for the unemployed, art classes for elderly and unemployed, exercise classes for those specifically with mental health challenges, counselling classes for low income households bereaved by cancer, British Sign Language classes for those who are deaf and hard of hearing and others who want to communicate with the deaf community to improve wellbeing and quality of life, counselling sessions for men and women delivered by professionally trained counsellors to help service users:

- managing stress, anxiety and low mood;

- coping with grief and loss;

- navigating relationship challenges;

- building confidence and resilience; and

- finding clarity with emotional balance.

Service users were particularly grateful for these counselling sessions as for some life's challenges can feel overwhelming and having a safe space to talk made all the difference. Our professionally trained counsellors provided a compassionate, non judgemental space where service users could explore their feelings and find the support they need. In this regard we often worked in partnership with other organisations such as MIND, Camden's Adult Learning, Camden Council, Safer Neighbourhood Policing and Pegasus Wellbeing to deliver activities which aimed to tackle isolation, promote health and safety, promote healthy wellbeing, effective communication and increase the chances of securing employment;

(3) delivering a number of in-house 'anonymous' and 'self-help' groups dealing with the abuse of alcohol, narcotics, debt and unemployment. These services are regulated by the national '12 Step' programme. The feedback from some service users confirm that their attendance at these groups has "saved their lives" and "eliminated domestic violence towards loved ones" as well as enabled them to face life with renewed confidence. Some of these service users are still living with the effects of long term Covid which according to the Office of National Statistics currently affects 2 million people currently living in the UK (as of March 2025). Such issues often present mental health challenges to some of our service users which prompt many to turn to narcotics, debt, alcohol and struggle to secure employment; and


SWISS COTTAGE COMMUNITY ASSOCIATION (REGISTERED NUMBER: 01915571)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


(4) providing a subsidised community cafe and hosting community hires especially for young people e.g. supplementary education, drama, chess and dance etc.

We are a community centre for the entire community and service users are also able to use the space to run private activities e.g. self defence classes for women and girls who are increasingly experiencing violence perpetrated against them. We have an inter-generational client base with age groups ranging from 3 - 80+.

Further, we are also a founder member of Camden Community Centre's Consortium (C4) which is a collective of over 20 community centres in Camden and we met quarterly throughout the year to discuss best practice and opportunities to work together.

The charity's achievements against objectives set:
During the reporting year some of SCCA's activities had to be restricted as the organisation had not been able to use up all of its available space due to building issues around defects and flooding. These issues have largely been addressed by SCCA's landlord as of April 2025 and consequently the organisation has reassessed its priorities going forward with a focus on key programmes and careful consideration of alternative funding options and different allocation of resources. Overall, the organisation has had to take significant steps to rationalise spending and costs where possible but has been able to retain the activities as referenced above.

Measures and indicators used to assess the charity's performance:
We assess impact and performance by inviting feedback from our members and service users. All members and service users are invited to SCCA's Annual General Meeting (AGM) which is chaired by the Mayor or Deputy Mayor of Camden. At the AGM we present SCCA's annual report and accounts to the membership who are invited to comment on the day to day operations of the centre and any programming suggestions.

We also have a suggestion box and encourage service users to submit their views regarding the designing and influencing of our work. We take full account of annual customer satisfaction surveys for each activity and more detailed independent service user surveys.

SCCA believes in tangible reaction and implementation to the needs identified by our service user membership which we believe will lend itself to the organisation remaining relevant and responsive to contemporary issues and problems.

We would like to thank the staff, members and all the individuals and organisations who continue to support us. We are always grateful to our funders who have been supportive in allowing us to evolve. We look forward to the challenges in the coming year and the continued support we have built on.

FINANCIAL REVIEW
Financial position
There were and continues to be significant financial pressures on the voluntary sector and some of our service users are still facing considerable challenges as they attempt to rebuild their lives post the pandemic and current cost of living challenges. However, our future plans remain ambitious and more than ever we need the support of our stakeholders so that we can continue to positively change lives and empower vulnerable people especially in these extremely difficult economic times. SCCA remains especially keen on exploring further partnership programming models and co-promotions with other organisations to deliver an ambitious and sustainable community development programme.

Generally, the organisation continues to take relevant steps to prioritise and rationalise spending and costs where possible and appropriate. This has helped SCCA initiate, support and implement educational and health related developments amongst a diverse local community and more generally across Greater London. There remain major costs linked with running and maintenance of the building and we continue to work hard to reduce these.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Risk Management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

Appointment of new trustees
New trustees are appointed at the AGM by a majority vote. The AGM is chaired by the Mayor of Camden who is an elected councillor.

The election of new trustees at the AGM is carried by a majority of the votes cast by the membership and in case of equality of votes the Chair shall decide between those candidates by lot, and proceed as if the candidate on whom the lot falls had received an additional vote.

SWISS COTTAGE COMMUNITY ASSOCIATION (REGISTERED NUMBER: 01915571)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2025


STRUCTURE, GOVERNANCE AND MANAGEMENT
Reserves policy
Our policy for holding reserves is to hold adequate funds to discharge our liabilities as they fall due and to provide a contingency for any unforeseen circumstances.

Public benefit
The trustees confirm we have regard to the Charity Commission's guidance on public benefit.

Website
https://yourswiss.org

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
01915571 (England and Wales)

Registered Charity number
292616

Registered office
19 Winchester Road
Swiss Cottage
London
NW3 3NR

Trustees
Ms N Bello O’Shanahan
Mrs R Bunker
Ms A Burrage (resigned 16.6.25)
Ms S Howard (resigned 16.1.25)
V Padaki (resigned 22.7.25)
Ms S O Scott
Ms G Stevens
K W Scarnell (appointed 27.1.25) (resigned 25.4.25)
S Fraser (appointed 27.1.25) (resigned 10.6.25)
W Achampong (appointed 28.6.25)
E Balance (appointed 19.9.25)

Independent Examiner
Numera Partners LLP
4th Floor
Charles House
108-110 Finchley Road
London
NW3 5JJ

Bankers
Natwest
Kilburn High Road (E) Branch
127 Kilburn High Road
London
NW6 6JL

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 17 December 2025 and signed on its behalf by:





Ms G Stevens - Trustee

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
SWISS COTTAGE COMMUNITY ASSOCIATION

Independent examiner's report to the trustees of Swiss Cottage Community Association ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Giles Cohen

Numera Partners LLP
4th Floor
Charles House
108-110 Finchley Road
London
NW3 5JJ

17 December 2025

SWISS COTTAGE COMMUNITY ASSOCIATION

STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 126,133 - 126,133 143,123

Other activities 3 171,633 5,000 176,633 174,745
Investment income 4 695 - 695 803
Total 298,461 5,000 303,461 318,671

EXPENDITURE ON
Raising funds 5 130,537 - 130,537 74,556

Charitable activities
Expenditure on charitable activities 237,558 - 237,558 212,819

Other 411 - 411 518
Total 368,506 - 368,506 287,893

NET INCOME/(EXPENDITURE) (70,045 ) 5,000 (65,045 ) 30,778


RECONCILIATION OF FUNDS
Total funds brought forward 260,141 - 260,141 229,363

TOTAL FUNDS CARRIED FORWARD 190,096 5,000 195,096 260,141

SWISS COTTAGE COMMUNITY ASSOCIATION (REGISTERED NUMBER: 01915571)

BALANCE SHEET
31 MARCH 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 12 2,605 - 2,605 3,016

CURRENT ASSETS
Debtors 13 35,390 5,000 40,390 8,262
Cash at bank 173,108 - 173,108 313,588
208,498 5,000 213,498 321,850

CREDITORS
Amounts falling due within one year 14 (21,007 ) - (21,007 ) (64,725 )

NET CURRENT ASSETS 187,491 5,000 192,491 257,125

TOTAL ASSETS LESS CURRENT LIABILITIES 190,096 5,000 195,096 260,141

NET ASSETS 190,096 5,000 195,096 260,141
FUNDS 15
Unrestricted funds 190,096 260,141
Restricted funds 5,000 -
TOTAL FUNDS 195,096 260,141

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 17 December 2025 and were signed on its behalf by:





G Stevens - Trustee

SWISS COTTAGE COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The presentation current of the financial statements is the Pound Sterling (£) and rounded to the nearest £.

Financial reporting standard 102 - reduced disclosure exemptions
The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

the requirements of Section 7 Statement of Cash Flows;
the requirement of paragraph 3.17(d).

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Government grants
Government grants are recognised based on the performance model, which is as follows:
a) A grant that does not impose specified future performance-related conditions on the recipient is recognised in income when the grant proceeds are received or receivable.
b) A grant that imposes specified future performance-related conditions on the recipient is recognised in income only when the performance-related conditions are met.
(c) Grants received before the revenue recognition criteria are satisfied are recognised as a liability.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Pension costs
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Tangible fixed assets
Tangible fixed assets are measured at historic cost less depreciation.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings - 10% on reducing balance

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Debtors
Short term debtors are measured at transaction price, less any impairment.


SWISS COTTAGE COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES - continued

Cash at bank
Cash is represented by cash in hand and deposits with financial institutions repayable without any penalty on notice of not more than 24 hours.

Creditors
Short term creditors are measured at transaction price.

Going concern
After reviewing the charity's forecasts and projections for the next 12 months from the date of this report, and noting no existence of material uncertainties, the trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. The Charity therefore continues to adopt the going concern policy in preparing its financial statements.

2. DONATIONS AND LEGACIES
31.3.25 31.3.24
£    £   
Nursery income 126,133 143,123

3. OTHER ACTIVITIES
31.3.25 31.3.24
£    £   
Room & membership fees 130,091 113,314
Cafe rental income 40,178 37,099
Miscellaneous 1,364 154
Government grants - 21,678
Other grants 5,000 2,500
176,633 174,745

4. INVESTMENT INCOME
31.3.25 31.3.24
£    £   
Deposit account interest 695 803

5. RAISING FUNDS

Raising donations and legacies
31.3.25 31.3.24
£    £   
Support costs 130,537 74,556

6. SUPPORT COSTS
Governance
Management Finance costs Totals
£    £    £    £   
Raising donations and legacies 125,318 725 4,494 130,537

SWISS COTTAGE COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

6. SUPPORT COSTS - continued

Support costs, included in the above, are as follows:
31.3.25 31.3.24
Raising
donations
and Total
legacies activities
£    £   
Rates and water 6,266 7,178
Insurance 9,228 6,343
Light and heat 20,910 11,787
Repairs and renewals 17,533 14,909
Sundries 22,442 16,499
Rent 48,939 12,997
Bank charges 725 753
Accountancy and legal fees 4,494 4,090
130,537 74,556

7. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.25 31.3.24
£    £   
Depreciation - owned assets 411 497

8. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.


9. STAFF COSTS
31.3.25 31.3.24
£    £   
Wages and salaries 208,214 185,203
Social security costs 16,862 14,294
Other pension costs 3,759 3,505
228,835 203,002

The average monthly number of employees during the year was as follows:

31.3.25 31.3.24
Management 4 3
Operational 6 7
10 10

No employees received emoluments in excess of £60,000.

SWISS COTTAGE COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 143,123 - 143,123

Other activities 174,745 - 174,745
Investment income 803 - 803
Total 318,671 - 318,671

EXPENDITURE ON
Raising funds 74,556 - 74,556

Charitable activities
Expenditure on charitable activities 212,819 - 212,819

Other 518 - 518
Total 287,893 - 287,893

NET INCOME 30,778 - 30,778


RECONCILIATION OF FUNDS
Total funds brought forward 229,363 - 229,363

TOTAL FUNDS CARRIED FORWARD 260,141 - 260,141

11. INDEPENDENT EXAMINERS' REMUNERATION

The independent examiners' remuneration was £3,350 (2024: £3,250).

12. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 April 2024 and 31 March 2025 50,960 2,140 53,100
DEPRECIATION
At 1 April 2024 48,667 1,417 50,084
Charge for year 229 182 411
At 31 March 2025 48,896 1,599 50,495
NET BOOK VALUE
At 31 March 2025 2,064 541 2,605
At 31 March 2024 2,293 723 3,016


SWISS COTTAGE COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 33,361 3,540
Other debtors 7,029 4,722
40,390 8,262

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors 443 54,086
Social security and other taxes - 4,089
VAT 230 -
Other creditors 1 1
Accruals and deferred income 17,333 3,549
Accrued expenses 3,000 3,000
21,007 64,725

Deferred income of £17,333 (2024: £3,549) relates to room rental revenue received in advance. The prior year deferred income of £3,549 was recognised as income in the current year.

15. MOVEMENT IN FUNDS
Net
movement At
At 1.4.24 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund 260,141 (70,045 ) 190,096

Restricted funds
Restricted - 5,000 5,000

TOTAL FUNDS 260,141 (65,045 ) 195,096

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 298,461 (368,506 ) (70,045 )

Restricted funds
Restricted 5,000 - 5,000

TOTAL FUNDS 303,461 (368,506 ) (65,045 )


SWISS COTTAGE COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

15. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.4.23 in funds 31.3.24
£    £    £   
Unrestricted funds
General fund 229,363 30,778 260,141

TOTAL FUNDS 229,363 30,778 260,141

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 318,671 (287,893 ) 30,778

TOTAL FUNDS 318,671 (287,893 ) 30,778

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.4.23 in funds 31.3.25
£    £    £   
Unrestricted funds
General fund 229,363 (39,267 ) 190,096

Restricted funds
Restricted - 5,000 5,000

TOTAL FUNDS 229,363 (34,267 ) 195,096

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 617,132 (656,399 ) (39,267 )

Restricted funds
Restricted 5,000 - 5,000

TOTAL FUNDS 622,132 (656,399 ) (34,267 )

The restricted fund relates to a stop smoking pilot project grant.


SWISS COTTAGE COMMUNITY ASSOCIATION

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025

16. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.