Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01falseNo description of principal activity44falsetruefalse 01989436 2024-04-01 2025-03-31 01989436 2023-04-01 2024-03-31 01989436 2025-03-31 01989436 2024-03-31 01989436 c:Director1 2024-04-01 2025-03-31 01989436 d:PlantMachinery 2024-04-01 2025-03-31 01989436 d:PlantMachinery 2025-03-31 01989436 d:PlantMachinery 2024-03-31 01989436 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01989436 d:OfficeEquipment 2024-04-01 2025-03-31 01989436 d:OfficeEquipment 2025-03-31 01989436 d:OfficeEquipment 2024-03-31 01989436 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01989436 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 01989436 d:CurrentFinancialInstruments 2025-03-31 01989436 d:CurrentFinancialInstruments 2024-03-31 01989436 d:Non-currentFinancialInstruments 2025-03-31 01989436 d:Non-currentFinancialInstruments 2024-03-31 01989436 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 01989436 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 01989436 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 01989436 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 01989436 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 01989436 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 01989436 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 01989436 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 01989436 d:ShareCapital 2025-03-31 01989436 d:ShareCapital 2024-03-31 01989436 d:RetainedEarningsAccumulatedLosses 2025-03-31 01989436 d:RetainedEarningsAccumulatedLosses 2024-03-31 01989436 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 01989436 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 01989436 c:FRS102 2024-04-01 2025-03-31 01989436 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 01989436 c:FullAccounts 2024-04-01 2025-03-31 01989436 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01989436 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 01989436










TEST VALLEY TROUT FARMING LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
TEST VALLEY TROUT FARMING LTD
REGISTERED NUMBER: 01989436

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
504
670

  
504
670

Current assets
  

Debtors: amounts falling due within one year
 5 
704,526
688,134

Cash at bank and in hand
  
246,577
150,787

  
951,103
838,921

Creditors: amounts falling due within one year
 6 
(375,385)
(381,049)

Net current assets
  
 
 
575,718
 
 
457,872

Total assets less current liabilities
  
576,222
458,542

Creditors: amounts falling due after more than one year
 7 
(1,774)
(12,236)

Provisions for liabilities
  

Deferred tax
 9 
(126)
(167)

  
 
 
(126)
 
 
(167)

Net assets
  
574,322
446,139


Capital and reserves
  

Called up share capital 
  
10
10

Profit and loss account
  
574,312
446,129

  
574,322
446,139


Page 1

 
TEST VALLEY TROUT FARMING LTD
REGISTERED NUMBER: 01989436
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
C. G. Saunders-Davies
Director

Date: 16 December 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
TEST VALLEY TROUT FARMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Test Valley Trout Farming Limited is a private company limited by shares and incorporated in England and Wales. The registered office address is The Island, Greatbridge Road, Near Romsey, Hampshire, SO51 0HP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements have been prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
TEST VALLEY TROUT FARMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
TEST VALLEY TROUT FARMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
on cost
Office equipment
-
20%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.
Page 5

 
TEST VALLEY TROUT FARMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.12
Financial instruments (continued)


Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.
 

Page 6

 
TEST VALLEY TROUT FARMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.12
Financial instruments (continued)

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average number of employees during the year was 4 (2024 - 4).

Page 7

 
TEST VALLEY TROUT FARMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Plant and machinery
Office equipment
Total

£
£
£



Cost or valuation


At 1 April 2024
3,349
-
3,349


Additions
-
625
625



At 31 March 2025

3,349
625
3,974



Depreciation


At 1 April 2024
2,679
-
2,679


Charge for the year
670
121
791



At 31 March 2025

3,349
121
3,470



Net book value



At 31 March 2025
-
504
504



At 31 March 2024
670
-
670

Page 8

 
TEST VALLEY TROUT FARMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Debtors

2025
2024
£
£


Trade debtors
371,038
449,139

Amounts owed by related undertakings
101,581
220,350

Other debtors
212,790
645

Prepayments and accrued income
19,117
18,000

704,526
688,134



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,463
10,204

Trade creditors
65,593
274,330

Amounts owed to related undertakings
188,795
-

Corporation tax
42,770
32,750

Other creditors
-
430

Accruals and deferred income
67,764
63,335

375,385
381,049



7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
1,774
12,236

1,774
12,236


Page 9

 
TEST VALLEY TROUT FARMING LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
10,463
10,204


10,463
10,204

Amounts falling due 1-2 years

Bank loans
1,774
10,462


1,774
10,462

Amounts falling due 2-5 years

Bank loans
-
1,774


-
1,774


12,237
22,440



9.


Deferred taxation




2025


£






At beginning of year
167


Charged to profit or loss
(41)



At end of year
126

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
126
167

126
167

 
Page 10