Company Registration No. 02097152 (England and Wales)
Trimac Properties Limited
Unaudited financial statements
for the year ended 31 March 2025
Pages for filing with the registrar
Trimac Properties Limited
Company information
Director
Peter Triggs
Secretary
Judith Triggs
Company number
02097152
Registered office
The Penthouse
One Fifty Victoria Road
Swindon
SN1 3UZ
Accountants
Saffery LLP
71 Queen Victoria Street
London
EC4V 4BE
Bankers
National Westminster Bank plc
84 Commercial Road
Swindon
Wiltshire
SN1 5NW
Handelsbanken
Stella Building
Windmill Hill Business Park
Swindon
SN5 6NX
Trimac Properties Limited
Contents
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
Trimac Properties Limited
Statement of financial position
As at 31 March 2025
31 March 2025
1
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
6,722
8,547
Investment property
5
2,651,916
2,760,882
Investments
6
1
1
2,658,639
2,769,430
Current assets
Stocks
595,233
595,233
Debtors
7
226,168
163,345
Cash at bank and in hand
541,346
297,717
1,362,747
1,056,295
Creditors: amounts falling due within one year
8
(2,084,578)
(2,005,200)
Net current liabilities
(721,831)
(948,905)
Total assets less current liabilities
1,936,808
1,820,525
Provisions for liabilities
(45,600)
(45,600)
Net assets
1,891,208
1,774,925
Capital and reserves
Called up share capital
31,002
31,002
Share premium account
8,474
8,474
Revaluation reserve
9
240,000
240,000
Profit and loss reserves
1,611,732
1,495,449
Total equity
1,891,208
1,774,925
The director of the company has elected not to include a copy of the income statement within the financial statements.true
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
Trimac Properties Limited
Statement of financial position (continued)
As at 31 March 2025
31 March 2025
2
The financial statements were approved and signed by the director and authorised for issue on 17 December 2025.
Peter Triggs
Director
Company Registration No. 02097152
Trimac Properties Limited
Notes to the financial statements
For the year ended 31 March 2025
3
1
Accounting policies
Company information
Trimac Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Penthouse, One Fifty Victoria Road, Swindon, SN1 3UZ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The director acknowledges that the company is reliant on ongoing support from the director, shareholders and bank loans, which are due for repayment in March 2025. However, atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents amounts receivable from property developments, the company's share of joint ventures and services rendered net of VAT and trade discounts. Revenue is recognised at the point the development is sold, or the service is delivered.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
Trimac Properties Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
4
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.
Trimac Properties Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
5
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
Trimac Properties Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
1
Accounting policies (continued)
6
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Trimac Properties Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
7
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
35,674
Additions
450
At 31 March 2025
36,124
Depreciation and impairment
At 1 April 2024
27,127
Depreciation charged in the year
2,275
At 31 March 2025
29,402
Carrying amount
At 31 March 2025
6,722
At 31 March 2024
8,547
5
Investment property
2025
£
Fair value
At 1 April 2024
2,760,882
Additions
21,450
Disposals
(130,416)
At 31 March 2025
2,651,916
Trimac Properties Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
5
Investment property (continued)
8
Investment property comprises three properties. The fair value of one of the brought forward investment properties has been arrived at on the basis of a valuation carried out in March 2022 by Savills Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The director does not believe that the property value has materially changed since the date of this valuation.
The other brought forward investment property has been valued at year end by the director on an open market value basis by reference to market evidence of transaction prices for similar properties.
The property addition in the year has been recognised at cost which has been deemed to be the market value at the year end.
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1
1
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
13,580
22,606
Other debtors
212,588
140,739
226,168
163,345
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
1,000,000
1,000,000
Trade creditors
890
20,138
Corporation tax
39,369
31,163
Other taxation and social security
14,913
7,182
Other creditors
1,029,406
946,717
2,084,578
2,005,200
9
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
240,000
240,000
Trimac Properties Limited
Notes to the financial statements (continued)
For the year ended 31 March 2025
9
10
Related party transactions
The company has an unsecured interest free loan with the director. At the year end the balance owed to the directors was £195,199 (2024: £179,896).
The company has 2 unsecured loans from the director's wife and children and at the year end the balance owed to them was £650,000 (2024: £650,000). The first loan of £250,000 (2024: £250,000) accrues interest at 4.5% per annum. The second loan is interest free. Unpaid but accrued interest on the first loan of £27,500 remains outstanding.
During the year the company paid £12,000 (2024: £15,000) to Trimac Property Management, a property management business run by Peter Triggs as a sole trader.
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.301No description of principal activityPeter TriggsJudith Triggs020971522024-04-012025-03-3102097152bus:Director12024-04-012025-03-3102097152bus:CompanySecretary12024-04-012025-03-3102097152bus:RegisteredOffice2024-04-012025-03-3102097152bus:Agent12024-04-012025-03-3102097152bus:Agent22024-04-012025-03-31020971522025-03-31020971522024-03-3102097152core:OtherPropertyPlantEquipment2025-03-3102097152core:OtherPropertyPlantEquipment2024-03-3102097152core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102097152core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102097152core:CurrentFinancialInstruments2025-03-3102097152core:CurrentFinancialInstruments2024-03-3102097152core:ShareCapital2025-03-3102097152core:ShareCapital2024-03-3102097152core:SharePremium2025-03-3102097152core:SharePremium2024-03-3102097152core:RevaluationReserve2025-03-3102097152core:RevaluationReserve2024-03-3102097152core:RetainedEarningsAccumulatedLosses2025-03-3102097152core:RetainedEarningsAccumulatedLosses2024-03-3102097152core:FurnitureFittings2024-04-012025-03-3102097152core:ComputerEquipment2024-04-012025-03-31020971522023-04-012024-03-3102097152core:OtherPropertyPlantEquipment2024-03-3102097152core:OtherPropertyPlantEquipment2024-04-012025-03-31020971522024-03-3102097152core:WithinOneYear2025-03-3102097152core:WithinOneYear2024-03-3102097152bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102097152bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102097152bus:FRS1022024-04-012025-03-3102097152bus:AuditExemptWithAccountantsReport2024-04-012025-03-3102097152bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP